{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574317","national_id":"00574317","name":"Otěšice","currency_code":"CZK","history_path":"/data/municipal-history/00574317.json"},"series":[{"year":2010,"revenue_approved":1384600.0,"revenue_adjusted":1634550.0,"revenue_actual":1634840.0,"expense_approved":1384600.0,"expense_adjusted":1181000.0,"expense_actual":1001320.0,"tax_revenue":1390360.0,"nontax_revenue":116020.0,"capital_revenue":0.0,"transfer_revenue":128460.0,"current_expense":851590.0,"capital_expense":149730.0,"budget_balance":633520.0,"cash_current":2651540.0,"cash_previous":2198020.0,"population_mid_year":148,"expense_per_capita":6765.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1529800.0,"revenue_adjusted":1719120.0,"revenue_actual":1719441.73,"expense_approved":1529800.0,"expense_adjusted":1635720.0,"expense_actual":1600834.37,"tax_revenue":1385477.62,"nontax_revenue":93048.11,"capital_revenue":0.0,"transfer_revenue":240916.0,"current_expense":1353634.37,"capital_expense":247200.0,"budget_balance":118607.36,"cash_current":2586898.93,"cash_previous":2651539.57,"population_mid_year":150,"expense_per_capita":10672.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1526800.0,"revenue_adjusted":1692000.0,"revenue_actual":1615318.44,"expense_approved":1526800.0,"expense_adjusted":1317330.0,"expense_actual":1129659.52,"tax_revenue":1393226.12,"nontax_revenue":97382.32,"capital_revenue":2610.0,"transfer_revenue":122100.0,"current_expense":1041659.52,"capital_expense":88000.0,"budget_balance":485658.92,"cash_current":2896855.85,"cash_previous":2590146.93,"population_mid_year":147,"expense_per_capita":7684.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1653800.0,"revenue_adjusted":1681540.0,"revenue_actual":1925426.79,"expense_approved":1653800.0,"expense_adjusted":1926470.0,"expense_actual":1675765.74,"tax_revenue":1691549.73,"nontax_revenue":148940.06,"capital_revenue":0.0,"transfer_revenue":84937.0,"current_expense":1348203.74,"capital_expense":327562.0,"budget_balance":249661.05,"cash_current":3017818.1,"cash_previous":2896855.85,"population_mid_year":140,"expense_per_capita":11969.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1607800.0,"revenue_adjusted":1917690.0,"revenue_actual":2157814.43,"expense_approved":1078900.0,"expense_adjusted":1287190.0,"expense_actual":1093884.81,"tax_revenue":1635088.11,"nontax_revenue":148370.32,"capital_revenue":2370.0,"transfer_revenue":371986.0,"current_expense":1036094.81,"capital_expense":57790.0,"budget_balance":1063929.62,"cash_current":4080456.72,"cash_previous":3017818.1,"population_mid_year":135,"expense_per_capita":8102.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1623000.0,"revenue_adjusted":2003900.0,"revenue_actual":1966706.94,"expense_approved":1135700.0,"expense_adjusted":1514600.0,"expense_actual":1295406.6,"tax_revenue":1769854.38,"nontax_revenue":142452.56,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1205477.6,"capital_expense":89929.0,"budget_balance":671300.34,"cash_current":4780911.06,"cash_previous":4080456.72,"population_mid_year":135,"expense_per_capita":9595.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1765000.0,"revenue_adjusted":2340750.0,"revenue_actual":2606603.88,"expense_approved":2784500.0,"expense_adjusted":3547500.0,"expense_actual":2959422.28,"tax_revenue":1822077.28,"nontax_revenue":220376.6,"capital_revenue":0.0,"transfer_revenue":564150.0,"current_expense":1245193.28,"capital_expense":1714229.0,"budget_balance":-352818.4,"cash_current":4426561.66,"cash_previous":4780911.06,"population_mid_year":135,"expense_per_capita":21921.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1818000.0,"revenue_adjusted":2381310.0,"revenue_actual":2368890.35,"expense_approved":1618500.0,"expense_adjusted":1909610.0,"expense_actual":1139633.53,"tax_revenue":2046523.31,"nontax_revenue":242460.04,"capital_revenue":3800.0,"transfer_revenue":76107.0,"current_expense":1139633.53,"capital_expense":0.0,"budget_balance":1229256.82,"cash_current":5661000.48,"cash_previous":4426561.66,"population_mid_year":139,"expense_per_capita":8198.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2048000.0,"revenue_adjusted":3171540.0,"revenue_actual":3153866.12,"expense_approved":2598000.0,"expense_adjusted":3588340.0,"expense_actual":3242488.12,"tax_revenue":2267811.03,"nontax_revenue":265625.09,"capital_revenue":7000.0,"transfer_revenue":613430.0,"current_expense":1275856.12,"capital_expense":1966632.0,"budget_balance":-88622.0,"cash_current":3580388.54,"cash_previous":5661000.48,"population_mid_year":144,"expense_per_capita":22517.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2146500.0,"revenue_adjusted":2566900.0,"revenue_actual":2788519.14,"expense_approved":2146500.0,"expense_adjusted":2429500.0,"expense_actual":1747065.96,"tax_revenue":2417653.15,"nontax_revenue":246465.99,"capital_revenue":0.0,"transfer_revenue":124400.0,"current_expense":1747065.96,"capital_expense":0.0,"budget_balance":1041453.18,"cash_current":4621841.72,"cash_previous":3580388.54,"population_mid_year":146,"expense_per_capita":11966.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2235300.0,"revenue_adjusted":2865895.0,"revenue_actual":3271361.93,"expense_approved":2980500.0,"expense_adjusted":3493025.0,"expense_actual":2266765.71,"tax_revenue":2399147.0,"nontax_revenue":411779.93,"capital_revenue":6360.0,"transfer_revenue":454075.0,"current_expense":2191476.16,"capital_expense":75289.55,"budget_balance":1004596.22,"cash_current":5626437.94,"cash_previous":4621841.72,"population_mid_year":152,"expense_per_capita":14912.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2747000.0,"revenue_adjusted":3764895.14,"revenue_actual":3559897.47,"expense_approved":2747000.0,"expense_adjusted":3425506.0,"expense_actual":3188512.37,"tax_revenue":2632803.85,"nontax_revenue":254822.48,"capital_revenue":59000.0,"transfer_revenue":613271.14,"current_expense":2501968.67,"capital_expense":686543.7,"budget_balance":371385.1,"cash_current":5997823.04,"cash_previous":5626437.94,"population_mid_year":151,"expense_per_capita":21115.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2854500.0,"revenue_adjusted":3064581.74,"revenue_actual":3407522.09,"expense_approved":2854500.0,"expense_adjusted":3018122.0,"expense_actual":2408992.29,"tax_revenue":2955063.73,"nontax_revenue":281482.12,"capital_revenue":21500.0,"transfer_revenue":149476.24,"current_expense":2408992.29,"capital_expense":0.0,"budget_balance":998529.8,"cash_current":6996352.84,"cash_previous":5997823.04,"population_mid_year":152,"expense_per_capita":15848.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3904150.0,"revenue_adjusted":4249550.0,"revenue_actual":4058501.24,"expense_approved":6782626.0,"expense_adjusted":6860826.0,"expense_actual":2260591.19,"tax_revenue":3399703.4,"nontax_revenue":278337.84,"capital_revenue":0.0,"transfer_revenue":380460.0,"current_expense":2175177.69,"capital_expense":85413.5,"budget_balance":1797910.05,"cash_current":8794262.89,"cash_previous":6996352.84,"population_mid_year":148,"expense_per_capita":15274.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5617150.0,"revenue_adjusted":5851496.0,"revenue_actual":3857881.9,"expense_approved":10162933.0,"expense_adjusted":10397279.0,"expense_actual":3055872.42,"tax_revenue":3434219.86,"nontax_revenue":265362.04,"capital_revenue":23000.0,"transfer_revenue":135300.0,"current_expense":2363733.38,"capital_expense":692139.04,"budget_balance":802009.48,"cash_current":9596272.37,"cash_previous":8794262.89,"population_mid_year":145,"expense_per_capita":21074.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5498350.0,"revenue_adjusted":5498350.0,"revenue_actual":3949996.63,"expense_approved":10037647.0,"expense_adjusted":10037647.0,"expense_actual":5069581.74,"tax_revenue":3557973.55,"nontax_revenue":287723.08,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2220922.1,"capital_expense":2848659.64,"budget_balance":-1119585.11,"cash_current":8476687.26,"cash_previous":9596272.37,"population_mid_year":147,"expense_per_capita":34486.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}