{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574279","national_id":"00574279","name":"Vlčí","currency_code":"CZK","history_path":"/data/municipal-history/00574279.json"},"series":[{"year":2010,"revenue_approved":692400.0,"revenue_adjusted":1115030.0,"revenue_actual":1115530.0,"expense_approved":692400.0,"expense_adjusted":1197620.0,"expense_actual":1189560.0,"tax_revenue":721200.0,"nontax_revenue":9930.0,"capital_revenue":0.0,"transfer_revenue":384400.0,"current_expense":1189560.0,"capital_expense":0.0,"budget_balance":-74030.0,"cash_current":596670.0,"cash_previous":670700.0,"population_mid_year":70,"expense_per_capita":16993.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":717900.0,"revenue_adjusted":2100118.31,"revenue_actual":2100118.31,"expense_approved":717900.0,"expense_adjusted":2007786.85,"expense_actual":2007786.85,"tax_revenue":695146.38,"nontax_revenue":12065.67,"capital_revenue":422958.26,"transfer_revenue":969948.0,"current_expense":1883677.15,"capital_expense":124109.7,"budget_balance":92331.46,"cash_current":689024.81,"cash_previous":596693.35,"population_mid_year":65,"expense_per_capita":30889.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":713500.0,"revenue_adjusted":830761.0,"revenue_actual":815226.83,"expense_approved":713500.0,"expense_adjusted":869725.0,"expense_actual":846773.29,"tax_revenue":700399.95,"nontax_revenue":14426.88,"capital_revenue":13300.0,"transfer_revenue":87100.0,"current_expense":655049.29,"capital_expense":191724.0,"budget_balance":-31546.46,"cash_current":657478.35,"cash_previous":689024.81,"population_mid_year":64,"expense_per_capita":13230.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":789100.0,"revenue_adjusted":1096867.0,"revenue_actual":1120576.41,"expense_approved":789100.0,"expense_adjusted":1030781.32,"expense_actual":954555.33,"tax_revenue":776075.13,"nontax_revenue":45728.96,"capital_revenue":11552.0,"transfer_revenue":287220.32,"current_expense":954555.33,"capital_expense":0.0,"budget_balance":166021.08,"cash_current":823499.43,"cash_previous":657478.35,"population_mid_year":63,"expense_per_capita":15151.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":746000.0,"revenue_adjusted":1049409.0,"revenue_actual":1051572.18,"expense_approved":746000.0,"expense_adjusted":961879.9,"expense_actual":947674.0,"tax_revenue":786961.82,"nontax_revenue":31772.36,"capital_revenue":0.0,"transfer_revenue":232838.0,"current_expense":750388.0,"capital_expense":197286.0,"budget_balance":103898.18,"cash_current":927397.61,"cash_previous":823499.43,"population_mid_year":60,"expense_per_capita":15794.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":727200.0,"revenue_adjusted":1227844.0,"revenue_actual":1227114.73,"expense_approved":727200.0,"expense_adjusted":1390647.0,"expense_actual":1394399.1,"tax_revenue":785587.47,"nontax_revenue":26426.26,"capital_revenue":7980.0,"transfer_revenue":407121.0,"current_expense":778995.6,"capital_expense":615403.5,"budget_balance":-167284.37,"cash_current":760113.24,"cash_previous":927397.61,"population_mid_year":57,"expense_per_capita":24463.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":726800.0,"revenue_adjusted":978779.0,"revenue_actual":973274.57,"expense_approved":726800.0,"expense_adjusted":916456.0,"expense_actual":902980.39,"tax_revenue":867495.42,"nontax_revenue":11993.15,"capital_revenue":5125.0,"transfer_revenue":88661.0,"current_expense":790345.39,"capital_expense":112635.0,"budget_balance":70294.18,"cash_current":830407.42,"cash_previous":760113.24,"population_mid_year":63,"expense_per_capita":14333.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":755300.0,"revenue_adjusted":1392671.0,"revenue_actual":1460737.97,"expense_approved":755300.0,"expense_adjusted":1513509.0,"expense_actual":1210521.83,"tax_revenue":959827.09,"nontax_revenue":161553.88,"capital_revenue":0.0,"transfer_revenue":339357.0,"current_expense":1210521.83,"capital_expense":0.0,"budget_balance":250216.14,"cash_current":1080623.56,"cash_previous":830407.42,"population_mid_year":61,"expense_per_capita":19844.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":912200.0,"revenue_adjusted":1670830.0,"revenue_actual":1661990.63,"expense_approved":1156100.0,"expense_adjusted":1612530.0,"expense_actual":1541301.34,"tax_revenue":1084781.42,"nontax_revenue":72779.21,"capital_revenue":0.0,"transfer_revenue":504430.0,"current_expense":1541301.34,"capital_expense":0.0,"budget_balance":120689.29,"cash_current":1201312.85,"cash_previous":1080623.56,"population_mid_year":71,"expense_per_capita":21708.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":968500.0,"revenue_adjusted":1426640.0,"revenue_actual":1417265.35,"expense_approved":968500.0,"expense_adjusted":1263600.0,"expense_actual":950828.12,"tax_revenue":1274486.54,"nontax_revenue":48378.81,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":888328.12,"capital_expense":62500.0,"budget_balance":466437.23,"cash_current":1667750.08,"cash_previous":1201312.85,"population_mid_year":71,"expense_per_capita":13391.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1241500.0,"revenue_adjusted":1761150.0,"revenue_actual":1739842.6,"expense_approved":1241500.0,"expense_adjusted":1189250.0,"expense_actual":1126370.94,"tax_revenue":1188557.0,"nontax_revenue":31555.6,"capital_revenue":0.0,"transfer_revenue":519730.0,"current_expense":1078870.94,"capital_expense":47500.0,"budget_balance":613471.66,"cash_current":2281221.74,"cash_previous":1667750.08,"population_mid_year":78,"expense_per_capita":14440.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":945500.0,"revenue_adjusted":1551250.0,"revenue_actual":1621461.22,"expense_approved":1535800.0,"expense_adjusted":1924400.0,"expense_actual":1487789.07,"tax_revenue":1413787.23,"nontax_revenue":89730.81,"capital_revenue":0.0,"transfer_revenue":117943.18,"current_expense":1461987.67,"capital_expense":25801.4,"budget_balance":133672.15,"cash_current":2465262.89,"cash_previous":2281221.74,"population_mid_year":77,"expense_per_capita":19321.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1430000.0,"revenue_adjusted":2230800.0,"revenue_actual":2452029.04,"expense_approved":1430000.0,"expense_adjusted":3678400.0,"expense_actual":3436722.03,"tax_revenue":1636251.49,"nontax_revenue":49593.62,"capital_revenue":9450.0,"transfer_revenue":756733.93,"current_expense":3211822.03,"capital_expense":224900.0,"budget_balance":-984692.99,"cash_current":1480569.9,"cash_previous":2465262.89,"population_mid_year":77,"expense_per_capita":44632.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1400000.0,"revenue_adjusted":2883500.0,"revenue_actual":2878416.86,"expense_approved":1400000.0,"expense_adjusted":1980300.0,"expense_actual":1821413.53,"tax_revenue":1809287.16,"nontax_revenue":35629.7,"capital_revenue":0.0,"transfer_revenue":1033500.0,"current_expense":1704426.03,"capital_expense":116987.5,"budget_balance":1057003.33,"cash_current":2537573.23,"cash_previous":1480569.9,"population_mid_year":75,"expense_per_capita":24285.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1894600.0,"revenue_adjusted":2154300.0,"revenue_actual":2112994.86,"expense_approved":2731500.0,"expense_adjusted":2893800.0,"expense_actual":2722932.86,"tax_revenue":1853051.11,"nontax_revenue":124643.75,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1118440.35,"capital_expense":1604492.51,"budget_balance":-609938.0,"cash_current":1927635.23,"cash_previous":2537573.23,"population_mid_year":76,"expense_per_capita":35828.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1765000.0,"revenue_adjusted":2109400.0,"revenue_actual":2144966.46,"expense_approved":1765000.0,"expense_adjusted":1632000.0,"expense_actual":1534559.34,"tax_revenue":1996531.44,"nontax_revenue":44135.02,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1519559.34,"capital_expense":15000.0,"budget_balance":610407.12,"cash_current":2538042.35,"cash_previous":1927635.23,"population_mid_year":81,"expense_per_capita":18945.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}