{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574244","national_id":"00574244","name":"Sedliště","currency_code":"CZK","history_path":"/data/municipal-history/00574244.json"},"series":[{"year":2010,"revenue_approved":1766400.0,"revenue_adjusted":2036490.0,"revenue_actual":1963180.0,"expense_approved":1766400.0,"expense_adjusted":2054000.0,"expense_actual":1784080.0,"tax_revenue":1261360.0,"nontax_revenue":408720.0,"capital_revenue":5780.0,"transfer_revenue":287320.0,"current_expense":1784080.0,"capital_expense":0.0,"budget_balance":179100.0,"cash_current":2606940.0,"cash_previous":2074500.0,"population_mid_year":108,"expense_per_capita":16519.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1443400.0,"revenue_adjusted":1663320.0,"revenue_actual":1667254.59,"expense_approved":1443400.0,"expense_adjusted":1695230.0,"expense_actual":1541283.29,"tax_revenue":1171432.56,"nontax_revenue":434442.03,"capital_revenue":705.0,"transfer_revenue":60675.0,"current_expense":1541283.29,"capital_expense":0.0,"budget_balance":125971.3,"cash_current":2732915.41,"cash_previous":2606944.11,"population_mid_year":109,"expense_per_capita":14140.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1524460.0,"revenue_adjusted":2172040.0,"revenue_actual":2196029.95,"expense_approved":1524460.0,"expense_adjusted":1675230.0,"expense_actual":1624514.65,"tax_revenue":1284178.29,"nontax_revenue":661264.66,"capital_revenue":23000.0,"transfer_revenue":227587.0,"current_expense":1440614.65,"capital_expense":183900.0,"budget_balance":571515.3,"cash_current":3304430.71,"cash_previous":2732915.41,"population_mid_year":111,"expense_per_capita":14635.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2124140.0,"revenue_adjusted":2653551.0,"revenue_actual":2643919.42,"expense_approved":2124140.0,"expense_adjusted":2383652.0,"expense_actual":2271350.4,"tax_revenue":1715135.92,"nontax_revenue":744072.5,"capital_revenue":1000.0,"transfer_revenue":183711.0,"current_expense":2271350.4,"capital_expense":0.0,"budget_balance":372569.02,"cash_current":3676999.73,"cash_previous":3304430.71,"population_mid_year":111,"expense_per_capita":20462.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2320908.0,"revenue_adjusted":2477084.0,"revenue_actual":2397844.23,"expense_approved":2320908.0,"expense_adjusted":2451978.0,"expense_actual":1682260.46,"tax_revenue":1628388.8,"nontax_revenue":575555.43,"capital_revenue":0.0,"transfer_revenue":193900.0,"current_expense":1673192.76,"capital_expense":9067.7,"budget_balance":715583.77,"cash_current":4392583.5,"cash_previous":3676999.73,"population_mid_year":108,"expense_per_capita":15576.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2273520.0,"revenue_adjusted":2786599.0,"revenue_actual":2813788.85,"expense_approved":2273520.0,"expense_adjusted":2786599.0,"expense_actual":2023233.11,"tax_revenue":1832622.76,"nontax_revenue":816666.09,"capital_revenue":10100.0,"transfer_revenue":154400.0,"current_expense":1716072.11,"capital_expense":307161.0,"budget_balance":790555.74,"cash_current":5183139.24,"cash_previous":4392583.5,"population_mid_year":103,"expense_per_capita":19643.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2435542.0,"revenue_adjusted":2884455.0,"revenue_actual":2969114.05,"expense_approved":2435542.0,"expense_adjusted":2867064.0,"expense_actual":2180479.89,"tax_revenue":1862484.74,"nontax_revenue":610529.31,"capital_revenue":311950.0,"transfer_revenue":184150.0,"current_expense":1833203.89,"capital_expense":347276.0,"budget_balance":788634.16,"cash_current":5971773.4,"cash_previous":5183139.24,"population_mid_year":102,"expense_per_capita":21377.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2370600.0,"revenue_adjusted":2878257.0,"revenue_actual":3136084.74,"expense_approved":2370600.0,"expense_adjusted":2869007.0,"expense_actual":2015432.46,"tax_revenue":1936410.2,"nontax_revenue":889962.54,"capital_revenue":1000.0,"transfer_revenue":308712.0,"current_expense":2014432.46,"capital_expense":1000.0,"budget_balance":1120652.28,"cash_current":7092425.68,"cash_previous":5971773.4,"population_mid_year":98,"expense_per_capita":20565.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2473800.0,"revenue_adjusted":3140651.52,"revenue_actual":3290024.32,"expense_approved":2473800.0,"expense_adjusted":3110202.52,"expense_actual":2100078.22,"tax_revenue":2043624.26,"nontax_revenue":945970.06,"capital_revenue":0.0,"transfer_revenue":300430.0,"current_expense":1865398.22,"capital_expense":234680.0,"budget_balance":1189946.1,"cash_current":8282371.78,"cash_previous":7092425.68,"population_mid_year":100,"expense_per_capita":21000.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2380349.0,"revenue_adjusted":4735338.0,"revenue_actual":5090732.73,"expense_approved":2380349.0,"expense_adjusted":4675717.0,"expense_actual":3917597.13,"tax_revenue":2266569.31,"nontax_revenue":2381763.42,"capital_revenue":0.0,"transfer_revenue":442400.0,"current_expense":3917597.13,"capital_expense":0.0,"budget_balance":1173135.6,"cash_current":9455507.38,"cash_previous":8282371.78,"population_mid_year":105,"expense_per_capita":37310.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2520900.0,"revenue_adjusted":5608285.0,"revenue_actual":5630475.43,"expense_approved":2520900.0,"expense_adjusted":5590542.0,"expense_actual":5566162.28,"tax_revenue":2395118.95,"nontax_revenue":1712341.48,"capital_revenue":0.0,"transfer_revenue":1523015.0,"current_expense":3783301.88,"capital_expense":1782860.4,"budget_balance":64313.15,"cash_current":9519820.53,"cash_previous":9455507.38,"population_mid_year":110,"expense_per_capita":50601.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2440300.0,"revenue_adjusted":4506573.04,"revenue_actual":5015308.44,"expense_approved":2440300.0,"expense_adjusted":4139607.04,"expense_actual":3414381.8,"tax_revenue":2546017.8,"nontax_revenue":1540162.87,"capital_revenue":0.0,"transfer_revenue":929127.77,"current_expense":3200705.8,"capital_expense":213676.0,"budget_balance":1600926.64,"cash_current":11120747.17,"cash_previous":9519820.53,"population_mid_year":114,"expense_per_capita":29950.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2949800.0,"revenue_adjusted":7640827.68,"revenue_actual":8934558.53,"expense_approved":2949800.0,"expense_adjusted":7593540.0,"expense_actual":6574051.98,"tax_revenue":2827694.65,"nontax_revenue":5541246.2,"capital_revenue":0.0,"transfer_revenue":565617.68,"current_expense":6574051.98,"capital_expense":0.0,"budget_balance":2360506.55,"cash_current":13481253.72,"cash_previous":11120747.17,"population_mid_year":116,"expense_per_capita":56672.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2694900.0,"revenue_adjusted":4946578.0,"revenue_actual":5319109.62,"expense_approved":2694900.0,"expense_adjusted":4665170.3,"expense_actual":4145579.25,"tax_revenue":4080562.54,"nontax_revenue":665181.08,"capital_revenue":0.0,"transfer_revenue":573366.0,"current_expense":4101329.25,"capital_expense":44250.0,"budget_balance":1173530.37,"cash_current":14654784.09,"cash_previous":13481253.72,"population_mid_year":127,"expense_per_capita":32642.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3374800.0,"revenue_adjusted":4948690.0,"revenue_actual":4903591.59,"expense_approved":3374800.0,"expense_adjusted":4732578.82,"expense_actual":4492051.9,"tax_revenue":3486115.79,"nontax_revenue":701995.8,"capital_revenue":0.0,"transfer_revenue":715480.0,"current_expense":3697232.9,"capital_expense":794819.0,"budget_balance":411539.69,"cash_current":15066323.78,"cash_previous":14654784.09,"population_mid_year":136,"expense_per_capita":33029.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3587800.0,"revenue_adjusted":4254222.0,"revenue_actual":4584526.48,"expense_approved":3587800.0,"expense_adjusted":4233200.99,"expense_actual":3250648.89,"tax_revenue":3786295.85,"nontax_revenue":274088.63,"capital_revenue":29600.0,"transfer_revenue":494542.0,"current_expense":3250648.89,"capital_expense":0.0,"budget_balance":1333877.59,"cash_current":16400201.37,"cash_previous":15066323.78,"population_mid_year":131,"expense_per_capita":24814.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}