{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574228","national_id":"00574228","name":"Měcholupy","currency_code":"CZK","history_path":"/data/municipal-history/00574228.json"},"series":[{"year":2010,"revenue_approved":2279500.0,"revenue_adjusted":3019700.0,"revenue_actual":2750680.0,"expense_approved":2279500.0,"expense_adjusted":2868990.0,"expense_actual":1806390.0,"tax_revenue":2335750.0,"nontax_revenue":131350.0,"capital_revenue":0.0,"transfer_revenue":283580.0,"current_expense":1505610.0,"capital_expense":300780.0,"budget_balance":944290.0,"cash_current":1213370.0,"cash_previous":872150.0,"population_mid_year":212,"expense_per_capita":8520.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2416800.0,"revenue_adjusted":3976220.0,"revenue_actual":3798032.26,"expense_approved":2416800.0,"expense_adjusted":4055400.0,"expense_actual":3577107.82,"tax_revenue":2295805.26,"nontax_revenue":191010.0,"capital_revenue":15000.0,"transfer_revenue":1296217.0,"current_expense":1218975.82,"capital_expense":2358132.0,"budget_balance":220924.44,"cash_current":1431520.77,"cash_previous":1213370.73,"population_mid_year":208,"expense_per_capita":17197.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2532300.0,"revenue_adjusted":2966580.0,"revenue_actual":2838955.19,"expense_approved":2532300.0,"expense_adjusted":3222100.0,"expense_actual":2499542.39,"tax_revenue":2292009.91,"nontax_revenue":148817.28,"capital_revenue":18960.0,"transfer_revenue":379168.0,"current_expense":1709786.39,"capital_expense":789756.0,"budget_balance":339412.8,"cash_current":4546837.11,"cash_previous":4207424.31,"population_mid_year":224,"expense_per_capita":11158.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2558500.0,"revenue_adjusted":4144672.06,"revenue_actual":4443592.32,"expense_approved":2558500.0,"expense_adjusted":4684600.0,"expense_actual":3893809.32,"tax_revenue":2742277.69,"nontax_revenue":1131053.63,"capital_revenue":14000.0,"transfer_revenue":556261.0,"current_expense":3815015.77,"capital_expense":78793.55,"budget_balance":549783.0,"cash_current":5096620.11,"cash_previous":4546837.11,"population_mid_year":230,"expense_per_capita":16929.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2832950.0,"revenue_adjusted":3353805.0,"revenue_actual":3638686.53,"expense_approved":2832950.0,"expense_adjusted":3164902.0,"expense_actual":2653747.25,"tax_revenue":3143713.1,"nontax_revenue":257433.43,"capital_revenue":13640.0,"transfer_revenue":223900.0,"current_expense":2176075.25,"capital_expense":477672.0,"budget_balance":984939.28,"cash_current":6081559.39,"cash_previous":5096620.11,"population_mid_year":236,"expense_per_capita":11244.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2505500.0,"revenue_adjusted":3542930.0,"revenue_actual":3645251.62,"expense_approved":2505500.0,"expense_adjusted":4039030.0,"expense_actual":2896838.1,"tax_revenue":3120784.56,"nontax_revenue":270067.06,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":1500171.1,"capital_expense":1396667.0,"budget_balance":748413.52,"cash_current":6826034.91,"cash_previous":6081559.39,"population_mid_year":239,"expense_per_capita":12120.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3163400.0,"revenue_adjusted":4770844.7,"revenue_actual":5279976.6,"expense_approved":3163400.0,"expense_adjusted":4770844.7,"expense_actual":2861682.75,"tax_revenue":3260683.76,"nontax_revenue":555216.84,"capital_revenue":1129926.0,"transfer_revenue":334150.0,"current_expense":1460263.04,"capital_expense":1401419.71,"budget_balance":2418293.85,"cash_current":9244328.76,"cash_previous":6826034.91,"population_mid_year":224,"expense_per_capita":12775.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3036000.0,"revenue_adjusted":16673658.96,"revenue_actual":16861889.52,"expense_approved":3036000.0,"expense_adjusted":24177313.16,"expense_actual":21609198.6,"tax_revenue":3535684.75,"nontax_revenue":1596578.81,"capital_revenue":38376.0,"transfer_revenue":11691249.96,"current_expense":-1640278.88,"capital_expense":23249477.48,"budget_balance":-4747309.08,"cash_current":4497019.68,"cash_previous":9244328.76,"population_mid_year":223,"expense_per_capita":96902.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4158911.0,"revenue_adjusted":8793881.05,"revenue_actual":9902105.0,"expense_approved":6085076.68,"expense_adjusted":8677592.68,"expense_actual":6636252.06,"tax_revenue":3973603.6,"nontax_revenue":1069393.23,"capital_revenue":135960.0,"transfer_revenue":4723148.17,"current_expense":2733759.79,"capital_expense":3902492.27,"budget_balance":3265852.94,"cash_current":7762872.62,"cash_previous":4497019.68,"population_mid_year":216,"expense_per_capita":30723.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3726278.0,"revenue_adjusted":6260789.08,"revenue_actual":7033246.67,"expense_approved":3726278.0,"expense_adjusted":6190249.0,"expense_actual":4662711.09,"tax_revenue":4146046.34,"nontax_revenue":2237720.33,"capital_revenue":4080.0,"transfer_revenue":645400.0,"current_expense":4564350.21,"capital_expense":98360.88,"budget_balance":2370535.58,"cash_current":10133408.2,"cash_previous":7762872.62,"population_mid_year":219,"expense_per_capita":21290.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5244535.0,"revenue_adjusted":6651156.84,"revenue_actual":6696063.01,"expense_approved":5869100.0,"expense_adjusted":9781433.0,"expense_actual":7496083.58,"tax_revenue":4194681.29,"nontax_revenue":965860.72,"capital_revenue":2400.0,"transfer_revenue":1533121.0,"current_expense":4822310.75,"capital_expense":2673772.83,"budget_balance":-800020.57,"cash_current":9333387.63,"cash_previous":10133408.2,"population_mid_year":227,"expense_per_capita":33022.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3996985.0,"revenue_adjusted":8729540.75,"revenue_actual":9214195.21,"expense_approved":6579831.0,"expense_adjusted":9624481.0,"expense_actual":6944704.93,"tax_revenue":4602480.81,"nontax_revenue":2948445.65,"capital_revenue":0.0,"transfer_revenue":1663268.75,"current_expense":6099568.87,"capital_expense":845136.06,"budget_balance":2269490.28,"cash_current":11602877.91,"cash_previous":9333387.63,"population_mid_year":216,"expense_per_capita":32151.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5152785.0,"revenue_adjusted":7521537.45,"revenue_actual":8534811.94,"expense_approved":6887340.0,"expense_adjusted":12857870.0,"expense_actual":8826621.76,"tax_revenue":5264517.15,"nontax_revenue":2091807.34,"capital_revenue":48000.0,"transfer_revenue":1130487.45,"current_expense":7976169.89,"capital_expense":850451.87,"budget_balance":-291809.82,"cash_current":11317230.09,"cash_previous":11602877.91,"population_mid_year":218,"expense_per_capita":40489.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6533305.0,"revenue_adjusted":8727125.4,"revenue_actual":10148304.02,"expense_approved":7950692.0,"expense_adjusted":12172792.0,"expense_actual":9500087.98,"tax_revenue":5887243.02,"nontax_revenue":2980413.0,"capital_revenue":42500.0,"transfer_revenue":1238148.0,"current_expense":7875057.98,"capital_expense":1625030.0,"budget_balance":648216.04,"cash_current":11966041.1,"cash_previous":11317230.09,"population_mid_year":213,"expense_per_capita":44601.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13893355.0,"revenue_adjusted":13646903.99,"revenue_actual":13684373.77,"expense_approved":15174307.95,"expense_adjusted":15985757.95,"expense_actual":14160991.44,"tax_revenue":5906549.06,"nontax_revenue":2715932.72,"capital_revenue":20760.0,"transfer_revenue":5041131.99,"current_expense":6866864.67,"capital_expense":7294126.77,"budget_balance":-476617.67,"cash_current":11391743.57,"cash_previous":11966041.1,"population_mid_year":210,"expense_per_capita":67433.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7914856.0,"revenue_adjusted":10195798.0,"revenue_actual":10778142.44,"expense_approved":9118549.4,"expense_adjusted":14860679.4,"expense_actual":13246995.48,"tax_revenue":6255912.92,"nontax_revenue":2414200.79,"capital_revenue":0.0,"transfer_revenue":2108028.73,"current_expense":7280114.16,"capital_expense":5966881.32,"budget_balance":-2468853.04,"cash_current":9020059.39,"cash_previous":11391743.57,"population_mid_year":208,"expense_per_capita":63687.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}