{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574201","national_id":"00574201","name":"Horní Lukavice","currency_code":"CZK","history_path":"/data/municipal-history/00574201.json"},"series":[{"year":2010,"revenue_approved":3365000.0,"revenue_adjusted":3810000.0,"revenue_actual":3800110.0,"expense_approved":3365000.0,"expense_adjusted":3365000.0,"expense_actual":2736180.0,"tax_revenue":3179580.0,"nontax_revenue":331780.0,"capital_revenue":8350.0,"transfer_revenue":280400.0,"current_expense":2380410.0,"capital_expense":355770.0,"budget_balance":1063930.0,"cash_current":5337490.0,"cash_previous":4273570.0,"population_mid_year":399,"expense_per_capita":6857.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3526000.0,"revenue_adjusted":3526000.0,"revenue_actual":3829685.99,"expense_approved":3526000.0,"expense_adjusted":3526000.0,"expense_actual":3098461.18,"tax_revenue":3279280.18,"nontax_revenue":163131.81,"capital_revenue":55000.0,"transfer_revenue":332274.0,"current_expense":2871398.98,"capital_expense":227062.2,"budget_balance":731224.81,"cash_current":6068715.54,"cash_previous":5337490.73,"population_mid_year":382,"expense_per_capita":8111.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4518000.0,"revenue_adjusted":4518000.0,"revenue_actual":4178762.72,"expense_approved":4518000.0,"expense_adjusted":4518000.0,"expense_actual":3701680.69,"tax_revenue":3254129.49,"nontax_revenue":488233.23,"capital_revenue":90000.0,"transfer_revenue":346400.0,"current_expense":3086040.69,"capital_expense":615640.0,"budget_balance":477082.03,"cash_current":1431721.75,"cash_previous":6068715.54,"population_mid_year":389,"expense_per_capita":9515.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4087600.0,"revenue_adjusted":4087600.0,"revenue_actual":4177510.48,"expense_approved":4087600.0,"expense_adjusted":4087600.0,"expense_actual":3388894.21,"tax_revenue":3839216.33,"nontax_revenue":128004.15,"capital_revenue":26690.0,"transfer_revenue":183600.0,"current_expense":3343544.21,"capital_expense":45350.0,"budget_balance":788616.27,"cash_current":2220336.02,"cash_previous":1431721.75,"population_mid_year":399,"expense_per_capita":8493.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4495900.0,"revenue_adjusted":4853900.0,"revenue_actual":5152056.65,"expense_approved":8390680.0,"expense_adjusted":8390680.0,"expense_actual":3220179.97,"tax_revenue":4069113.34,"nontax_revenue":426988.31,"capital_revenue":335690.0,"transfer_revenue":320265.0,"current_expense":2656373.17,"capital_expense":563806.8,"budget_balance":1931876.68,"cash_current":4161435.7,"cash_previous":2220336.02,"population_mid_year":414,"expense_per_capita":7778.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4315300.0,"revenue_adjusted":5234300.0,"revenue_actual":5473915.99,"expense_approved":8201380.0,"expense_adjusted":8201380.0,"expense_actual":6094026.94,"tax_revenue":4397824.43,"nontax_revenue":46961.56,"capital_revenue":7900.0,"transfer_revenue":1021230.0,"current_expense":2399501.92,"capital_expense":3694525.02,"budget_balance":-620110.95,"cash_current":551324.75,"cash_previous":4161435.7,"population_mid_year":419,"expense_per_capita":14544.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7259960.0,"revenue_adjusted":11943960.0,"revenue_actual":11882943.12,"expense_approved":6347030.0,"expense_adjusted":7002030.0,"expense_actual":4768728.84,"tax_revenue":4824894.86,"nontax_revenue":527346.26,"capital_revenue":6237996.0,"transfer_revenue":292706.0,"current_expense":3682611.33,"capital_expense":1086117.51,"budget_balance":7114214.28,"cash_current":2665539.03,"cash_previous":551324.75,"population_mid_year":416,"expense_per_capita":11463.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4590000.0,"revenue_adjusted":7183700.0,"revenue_actual":7073398.38,"expense_approved":5799500.0,"expense_adjusted":5799500.0,"expense_actual":4414448.36,"tax_revenue":6495465.88,"nontax_revenue":306215.5,"capital_revenue":135070.0,"transfer_revenue":136647.0,"current_expense":4029889.1,"capital_expense":384559.26,"budget_balance":2658950.02,"cash_current":5324489.05,"cash_previous":2665539.03,"population_mid_year":422,"expense_per_capita":10460.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5333000.0,"revenue_adjusted":6721330.0,"revenue_actual":6611711.52,"expense_approved":7053000.0,"expense_adjusted":7053000.0,"expense_actual":4459696.07,"tax_revenue":5740961.23,"nontax_revenue":280021.29,"capital_revenue":14400.0,"transfer_revenue":576329.0,"current_expense":3431513.07,"capital_expense":1028183.0,"budget_balance":2152015.45,"cash_current":4476504.5,"cash_previous":5324489.05,"population_mid_year":422,"expense_per_capita":10568.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5680000.0,"revenue_adjusted":7603000.0,"revenue_actual":7580526.51,"expense_approved":6911000.0,"expense_adjusted":6911000.0,"expense_actual":3959438.45,"tax_revenue":6483665.51,"nontax_revenue":463514.5,"capital_revenue":7150.0,"transfer_revenue":626196.5,"current_expense":3181141.35,"capital_expense":778297.1,"budget_balance":3621088.06,"cash_current":4597592.56,"cash_previous":4476504.5,"population_mid_year":441,"expense_per_capita":8978.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6809000.0,"revenue_adjusted":9013600.0,"revenue_actual":8624748.56,"expense_approved":9200400.0,"expense_adjusted":9200400.0,"expense_actual":4572129.89,"tax_revenue":6405993.06,"nontax_revenue":736440.5,"capital_revenue":36800.0,"transfer_revenue":1445515.0,"current_expense":3627579.89,"capital_expense":944550.0,"budget_balance":4052618.67,"cash_current":9685403.01,"cash_previous":4597592.56,"population_mid_year":469,"expense_per_capita":9748.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7619800.0,"revenue_adjusted":10993900.0,"revenue_actual":10456843.42,"expense_approved":17903800.0,"expense_adjusted":17903800.0,"expense_actual":5505961.85,"tax_revenue":7611870.75,"nontax_revenue":1240926.5,"capital_revenue":623100.0,"transfer_revenue":980946.17,"current_expense":4060440.55,"capital_expense":1445521.3,"budget_balance":4950881.57,"cash_current":14717005.13,"cash_previous":9685403.01,"population_mid_year":460,"expense_per_capita":11969.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11310000.0,"revenue_adjusted":14326300.0,"revenue_actual":14880598.47,"expense_approved":22217800.0,"expense_adjusted":22217800.0,"expense_actual":6618462.97,"tax_revenue":8927564.54,"nontax_revenue":435467.1,"capital_revenue":21100.0,"transfer_revenue":5496466.83,"current_expense":4398401.72,"capital_expense":2220061.25,"budget_balance":8262135.5,"cash_current":23149001.09,"cash_previous":14717005.13,"population_mid_year":495,"expense_per_capita":13370.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13705000.0,"revenue_adjusted":17147000.0,"revenue_actual":17013865.05,"expense_approved":22014800.0,"expense_adjusted":23952800.0,"expense_actual":20897043.84,"tax_revenue":10692088.96,"nontax_revenue":478605.09,"capital_revenue":6250.0,"transfer_revenue":5836921.0,"current_expense":3438737.13,"capital_expense":17458306.71,"budget_balance":-3883178.79,"cash_current":19685400.07,"cash_previous":23149001.09,"population_mid_year":505,"expense_per_capita":41380.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11281800.0,"revenue_adjusted":12660800.0,"revenue_actual":12615871.45,"expense_approved":13074800.0,"expense_adjusted":13074800.0,"expense_actual":7592712.83,"tax_revenue":10810809.4,"nontax_revenue":836753.05,"capital_revenue":0.0,"transfer_revenue":968309.0,"current_expense":5101270.83,"capital_expense":2491442.0,"budget_balance":5023158.62,"cash_current":21506652.59,"cash_previous":19685400.07,"population_mid_year":502,"expense_per_capita":15124.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11730000.0,"revenue_adjusted":13019000.0,"revenue_actual":12939137.88,"expense_approved":9821000.0,"expense_adjusted":11025000.0,"expense_actual":10561093.58,"tax_revenue":11035515.07,"nontax_revenue":826210.8,"capital_revenue":0.0,"transfer_revenue":1077412.01,"current_expense":7625853.34,"capital_expense":2935240.24,"budget_balance":2378044.3,"cash_current":16900325.74,"cash_previous":21506652.59,"population_mid_year":475,"expense_per_capita":22233.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}