{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574155","national_id":"00574155","name":"Letkov","currency_code":"CZK","history_path":"/data/municipal-history/00574155.json"},"series":[{"year":2010,"revenue_approved":24435740.0,"revenue_adjusted":15335040.0,"revenue_actual":13442370.0,"expense_approved":24435740.0,"expense_adjusted":16409540.0,"expense_actual":14875480.0,"tax_revenue":4160520.0,"nontax_revenue":6296230.0,"capital_revenue":1470630.0,"transfer_revenue":1514990.0,"current_expense":4380510.0,"capital_expense":10494970.0,"budget_balance":-1433110.0,"cash_current":4118580.0,"cash_previous":1785490.0,"population_mid_year":452,"expense_per_capita":32910.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4426000.0,"revenue_adjusted":6807500.0,"revenue_actual":7837559.91,"expense_approved":4426000.0,"expense_adjusted":8599640.0,"expense_actual":12907516.97,"tax_revenue":4258900.85,"nontax_revenue":462618.06,"capital_revenue":321260.0,"transfer_revenue":2794781.0,"current_expense":4434113.66,"capital_expense":8473403.31,"budget_balance":-5069957.06,"cash_current":526624.89,"cash_previous":4118578.97,"population_mid_year":587,"expense_per_capita":21988.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7669500.0,"revenue_adjusted":8870450.0,"revenue_actual":9420420.55,"expense_approved":10476000.0,"expense_adjusted":10160590.0,"expense_actual":8598015.53,"tax_revenue":5323725.4,"nontax_revenue":1309828.15,"capital_revenue":0.0,"transfer_revenue":2786867.0,"current_expense":3675097.62,"capital_expense":4922917.91,"budget_balance":822405.02,"cash_current":2611043.71,"cash_previous":526624.89,"population_mid_year":608,"expense_per_capita":14141.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7384300.0,"revenue_adjusted":8121801.0,"revenue_actual":9088724.15,"expense_approved":7384300.0,"expense_adjusted":8121801.0,"expense_actual":7469683.69,"tax_revenue":6162073.6,"nontax_revenue":968349.55,"capital_revenue":1812100.0,"transfer_revenue":146201.0,"current_expense":5927160.33,"capital_expense":1542523.36,"budget_balance":1619040.46,"cash_current":3232383.0,"cash_previous":2611043.71,"population_mid_year":618,"expense_per_capita":12086.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6210000.0,"revenue_adjusted":8454300.0,"revenue_actual":8589163.3,"expense_approved":7691000.0,"expense_adjusted":7935300.0,"expense_actual":7703227.41,"tax_revenue":6977837.0,"nontax_revenue":615926.3,"capital_revenue":595700.0,"transfer_revenue":399700.0,"current_expense":7180484.01,"capital_expense":522743.4,"budget_balance":885935.89,"cash_current":3176780.89,"cash_previous":3232383.0,"population_mid_year":627,"expense_per_capita":12285.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7165000.0,"revenue_adjusted":17319210.0,"revenue_actual":18128688.54,"expense_approved":8508000.0,"expense_adjusted":17319210.0,"expense_actual":14183856.55,"tax_revenue":15910956.76,"nontax_revenue":982410.78,"capital_revenue":1122821.0,"transfer_revenue":112500.0,"current_expense":13745863.85,"capital_expense":437992.7,"budget_balance":3944831.99,"cash_current":6142772.88,"cash_previous":3176780.89,"population_mid_year":647,"expense_per_capita":21922.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6934000.0,"revenue_adjusted":9801420.0,"revenue_actual":10429482.12,"expense_approved":8334000.0,"expense_adjusted":9801420.0,"expense_actual":8329297.82,"tax_revenue":8248703.78,"nontax_revenue":666015.34,"capital_revenue":1067413.0,"transfer_revenue":447350.0,"current_expense":7809689.7,"capital_expense":519608.12,"budget_balance":2100184.3,"cash_current":7264117.18,"cash_previous":6142772.88,"population_mid_year":659,"expense_per_capita":12639.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8445000.0,"revenue_adjusted":11994900.0,"revenue_actual":12069775.39,"expense_approved":11945000.0,"expense_adjusted":20194900.0,"expense_actual":19792738.06,"tax_revenue":8585492.76,"nontax_revenue":672810.77,"capital_revenue":1846791.5,"transfer_revenue":964680.36,"current_expense":10555523.15,"capital_expense":9237214.91,"budget_balance":-7722962.67,"cash_current":4561480.51,"cash_previous":7264117.18,"population_mid_year":659,"expense_per_capita":30034.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8430000.0,"revenue_adjusted":23182466.75,"revenue_actual":23321838.97,"expense_approved":10265000.0,"expense_adjusted":13182466.75,"expense_actual":10314362.22,"tax_revenue":9395619.74,"nontax_revenue":576525.48,"capital_revenue":6119327.0,"transfer_revenue":7230366.75,"current_expense":6922254.88,"capital_expense":3392107.34,"budget_balance":13007476.75,"cash_current":10593462.37,"cash_previous":4561480.51,"population_mid_year":685,"expense_per_capita":15057.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8046000.0,"revenue_adjusted":11520074.0,"revenue_actual":11832312.15,"expense_approved":16968000.0,"expense_adjusted":16770074.0,"expense_actual":15835225.96,"tax_revenue":10563841.22,"nontax_revenue":795346.93,"capital_revenue":50490.0,"transfer_revenue":422634.0,"current_expense":7242837.66,"capital_expense":8592388.3,"budget_balance":-4002913.81,"cash_current":5814991.59,"cash_previous":10593462.37,"population_mid_year":718,"expense_per_capita":22054.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9452200.0,"revenue_adjusted":12229610.0,"revenue_actual":12560552.81,"expense_approved":9962200.0,"expense_adjusted":9729610.0,"expense_actual":8336404.54,"tax_revenue":10290645.54,"nontax_revenue":1073114.37,"capital_revenue":10602.9,"transfer_revenue":1186190.0,"current_expense":7179129.71,"capital_expense":1157274.83,"budget_balance":4224148.27,"cash_current":10004714.16,"cash_previous":5814991.59,"population_mid_year":754,"expense_per_capita":11056.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8716700.0,"revenue_adjusted":14212573.68,"revenue_actual":14452499.84,"expense_approved":12566700.0,"expense_adjusted":11712573.68,"expense_actual":9653104.16,"tax_revenue":11750406.16,"nontax_revenue":1228820.0,"capital_revenue":4950.0,"transfer_revenue":1468323.68,"current_expense":7564758.32,"capital_expense":2088345.84,"budget_balance":4799395.68,"cash_current":14834124.09,"cash_previous":10004714.16,"population_mid_year":811,"expense_per_capita":11902.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10388000.0,"revenue_adjusted":16476497.58,"revenue_actual":17002871.76,"expense_approved":24688000.0,"expense_adjusted":26976497.58,"expense_actual":10848765.69,"tax_revenue":14982083.14,"nontax_revenue":1402761.04,"capital_revenue":1400.0,"transfer_revenue":616627.58,"current_expense":7627075.44,"capital_expense":3221690.25,"budget_balance":6154106.07,"cash_current":20988230.16,"cash_previous":14834124.09,"population_mid_year":863,"expense_per_capita":12570.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10800000.0,"revenue_adjusted":23351840.0,"revenue_actual":23804573.16,"expense_approved":27650000.0,"expense_adjusted":18851840.0,"expense_actual":15567314.19,"tax_revenue":17363362.42,"nontax_revenue":1985410.74,"capital_revenue":0.0,"transfer_revenue":4455800.0,"current_expense":6910700.6,"capital_expense":8656613.59,"budget_balance":8237258.97,"cash_current":29225489.13,"cash_previous":20988230.16,"population_mid_year":880,"expense_per_capita":17690.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15500000.0,"revenue_adjusted":20162010.0,"revenue_actual":20538839.79,"expense_approved":47800000.0,"expense_adjusted":24162010.0,"expense_actual":20216808.15,"tax_revenue":17940328.43,"nontax_revenue":2329411.36,"capital_revenue":0.0,"transfer_revenue":269100.0,"current_expense":9218487.39,"capital_expense":10998320.76,"budget_balance":322031.64,"cash_current":29547888.27,"cash_previous":29225489.13,"population_mid_year":878,"expense_per_capita":23025.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15650000.0,"revenue_adjusted":30485640.67,"revenue_actual":31476313.74,"expense_approved":59950000.0,"expense_adjusted":49485640.67,"expense_actual":40573044.18,"tax_revenue":19054802.98,"nontax_revenue":2829906.49,"capital_revenue":30443.6,"transfer_revenue":9561160.67,"current_expense":9490516.33,"capital_expense":31082527.85,"budget_balance":-9096730.44,"cash_current":20451157.83,"cash_previous":29547888.27,"population_mid_year":915,"expense_per_capita":44342.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}