{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574147","national_id":"00574147","name":"Oplot","currency_code":"CZK","history_path":"/data/municipal-history/00574147.json"},"series":[{"year":2010,"revenue_approved":3700000.0,"revenue_adjusted":3739420.0,"revenue_actual":3967210.0,"expense_approved":3700000.0,"expense_adjusted":2790420.0,"expense_actual":2777650.0,"tax_revenue":2774090.0,"nontax_revenue":183650.0,"capital_revenue":773360.0,"transfer_revenue":236110.0,"current_expense":2754710.0,"capital_expense":22940.0,"budget_balance":1189560.0,"cash_current":3537800.0,"cash_previous":2348160.0,"population_mid_year":344,"expense_per_capita":8074.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2850000.0,"revenue_adjusted":3002800.0,"revenue_actual":3014697.77,"expense_approved":2850000.0,"expense_adjusted":2235000.0,"expense_actual":2111447.35,"tax_revenue":2763201.67,"nontax_revenue":141971.1,"capital_revenue":13560.0,"transfer_revenue":95965.0,"current_expense":2111447.35,"capital_expense":0.0,"budget_balance":903250.42,"cash_current":4441049.85,"cash_previous":3537799.43,"population_mid_year":344,"expense_per_capita":6137.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3081000.0,"revenue_adjusted":3869900.0,"revenue_actual":3838870.31,"expense_approved":3081000.0,"expense_adjusted":2776800.0,"expense_actual":2685366.31,"tax_revenue":2809854.47,"nontax_revenue":317775.84,"capital_revenue":2520.0,"transfer_revenue":708720.0,"current_expense":2043662.31,"capital_expense":641704.0,"budget_balance":1153504.0,"cash_current":5594553.85,"cash_previous":4441049.85,"population_mid_year":346,"expense_per_capita":7761.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3500000.0,"revenue_adjusted":3818690.0,"revenue_actual":4148680.79,"expense_approved":3500000.0,"expense_adjusted":3500000.0,"expense_actual":3181017.5,"tax_revenue":3401499.88,"nontax_revenue":366064.51,"capital_revenue":0.0,"transfer_revenue":381116.4,"current_expense":2552479.5,"capital_expense":628538.0,"budget_balance":967663.29,"cash_current":6562217.14,"cash_previous":5594553.85,"population_mid_year":332,"expense_per_capita":9581.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3750000.0,"revenue_adjusted":4030000.0,"revenue_actual":4853860.19,"expense_approved":3750000.0,"expense_adjusted":4030000.0,"expense_actual":2627720.85,"tax_revenue":3668160.65,"nontax_revenue":957519.54,"capital_revenue":7080.0,"transfer_revenue":221100.0,"current_expense":2242382.85,"capital_expense":385338.0,"budget_balance":2226139.34,"cash_current":8788356.48,"cash_previous":6562217.14,"population_mid_year":331,"expense_per_capita":7938.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4265000.0,"revenue_adjusted":4515000.0,"revenue_actual":5236616.48,"expense_approved":4265000.0,"expense_adjusted":4265000.0,"expense_actual":2793249.45,"tax_revenue":3933008.21,"nontax_revenue":1013608.27,"capital_revenue":0.0,"transfer_revenue":290000.0,"current_expense":2364208.45,"capital_expense":429041.0,"budget_balance":2443367.03,"cash_current":11231723.51,"cash_previous":8788356.48,"population_mid_year":324,"expense_per_capita":8621.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4100000.0,"revenue_adjusted":4380000.0,"revenue_actual":4882760.62,"expense_approved":4100000.0,"expense_adjusted":4308000.0,"expense_actual":3220150.82,"tax_revenue":4079509.23,"nontax_revenue":463301.39,"capital_revenue":0.0,"transfer_revenue":339950.0,"current_expense":2818203.82,"capital_expense":401947.0,"budget_balance":1662609.8,"cash_current":12894333.31,"cash_previous":11231723.51,"population_mid_year":323,"expense_per_capita":9969.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4600000.0,"revenue_adjusted":5019307.0,"revenue_actual":5247876.76,"expense_approved":4600000.0,"expense_adjusted":4681000.0,"expense_actual":2311817.06,"tax_revenue":4317355.76,"nontax_revenue":448664.0,"capital_revenue":1350.0,"transfer_revenue":480507.0,"current_expense":2191173.06,"capital_expense":120644.0,"budget_balance":2936059.7,"cash_current":15830393.01,"cash_previous":12894333.31,"population_mid_year":317,"expense_per_capita":7292.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4450000.0,"revenue_adjusted":5502530.0,"revenue_actual":6119926.31,"expense_approved":5600000.0,"expense_adjusted":6928400.0,"expense_actual":6410910.1,"tax_revenue":4632306.81,"nontax_revenue":363989.5,"capital_revenue":6000.0,"transfer_revenue":1117630.0,"current_expense":3797133.1,"capital_expense":2613777.0,"budget_balance":-290983.79,"cash_current":15539409.22,"cash_previous":15830393.01,"population_mid_year":309,"expense_per_capita":20747.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4880000.0,"revenue_adjusted":5907900.0,"revenue_actual":6508601.2,"expense_approved":6155000.0,"expense_adjusted":6897000.0,"expense_actual":6193417.27,"tax_revenue":5022806.36,"nontax_revenue":518894.84,"capital_revenue":0.0,"transfer_revenue":966900.0,"current_expense":2783489.27,"capital_expense":3409928.0,"budget_balance":315183.93,"cash_current":7854593.15,"cash_previous":15539409.22,"population_mid_year":322,"expense_per_capita":19234.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5530000.0,"revenue_adjusted":8438298.0,"revenue_actual":8353586.7,"expense_approved":5530000.0,"expense_adjusted":6683600.0,"expense_actual":6247202.08,"tax_revenue":5029910.89,"nontax_revenue":504377.81,"capital_revenue":0.0,"transfer_revenue":2819298.0,"current_expense":3568684.57,"capital_expense":2678517.51,"budget_balance":2106384.62,"cash_current":9960977.77,"cash_previous":7854593.15,"population_mid_year":327,"expense_per_capita":19104.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4930000.0,"revenue_adjusted":5864500.0,"revenue_actual":7043159.19,"expense_approved":4930000.0,"expense_adjusted":5630500.0,"expense_actual":4767214.6,"tax_revenue":5602523.92,"nontax_revenue":717843.95,"capital_revenue":175000.0,"transfer_revenue":547791.32,"current_expense":3218453.65,"capital_expense":1548760.95,"budget_balance":2275944.59,"cash_current":12236922.36,"cash_previous":9960977.77,"population_mid_year":325,"expense_per_capita":14668.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5700000.0,"revenue_adjusted":6704499.44,"revenue_actual":8276656.19,"expense_approved":5700000.0,"expense_adjusted":6648000.0,"expense_actual":5338784.07,"tax_revenue":6469333.27,"nontax_revenue":1030423.48,"capital_revenue":30000.0,"transfer_revenue":746899.44,"current_expense":3767495.54,"capital_expense":1571288.53,"budget_balance":2937872.12,"cash_current":15174794.48,"cash_previous":12236922.36,"population_mid_year":334,"expense_per_capita":15984.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6800000.0,"revenue_adjusted":9134999.0,"revenue_actual":11163468.88,"expense_approved":6800000.0,"expense_adjusted":8109041.0,"expense_actual":6981036.64,"tax_revenue":7550140.08,"nontax_revenue":1381429.8,"capital_revenue":0.0,"transfer_revenue":2231899.0,"current_expense":5002349.61,"capital_expense":1978687.03,"budget_balance":4182432.24,"cash_current":19663726.72,"cash_previous":15174794.48,"population_mid_year":341,"expense_per_capita":20472.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8000000.0,"revenue_adjusted":10048156.0,"revenue_actual":10203022.59,"expense_approved":8000000.0,"expense_adjusted":12299356.0,"expense_actual":11066459.48,"tax_revenue":8008844.39,"nontax_revenue":1536652.2,"capital_revenue":20000.0,"transfer_revenue":637526.0,"current_expense":5074816.12,"capital_expense":5991643.36,"budget_balance":-863436.89,"cash_current":19389731.35,"cash_previous":19663726.72,"population_mid_year":354,"expense_per_capita":31261.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":65000000.0,"revenue_adjusted":71085088.08,"revenue_actual":56823599.86,"expense_approved":97500000.0,"expense_adjusted":98365342.0,"expense_actual":60656602.26,"tax_revenue":8572143.1,"nontax_revenue":1535154.52,"capital_revenue":3710000.0,"transfer_revenue":43006302.24,"current_expense":5585039.97,"capital_expense":55071562.29,"budget_balance":-3833002.4,"cash_current":22607942.31,"cash_previous":19389731.35,"population_mid_year":353,"expense_per_capita":171831.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}