{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574139","national_id":"00574139","name":"Borovno","currency_code":"CZK","history_path":"/data/municipal-history/00574139.json"},"series":[{"year":2010,"revenue_approved":763500.0,"revenue_adjusted":1091450.0,"revenue_actual":1069230.0,"expense_approved":763500.0,"expense_adjusted":916700.0,"expense_actual":757410.0,"tax_revenue":775140.0,"nontax_revenue":68250.0,"capital_revenue":0.0,"transfer_revenue":225840.0,"current_expense":587410.0,"capital_expense":170000.0,"budget_balance":311820.0,"cash_current":1096180.0,"cash_previous":784300.0,"population_mid_year":91,"expense_per_capita":8323.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":890000.0,"revenue_adjusted":913500.0,"revenue_actual":868614.83,"expense_approved":890000.0,"expense_adjusted":1040300.0,"expense_actual":790392.23,"tax_revenue":774939.54,"nontax_revenue":33086.29,"capital_revenue":0.0,"transfer_revenue":60589.0,"current_expense":607428.23,"capital_expense":182964.0,"budget_balance":78222.6,"cash_current":1174399.34,"cash_previous":1096176.74,"population_mid_year":90,"expense_per_capita":8782.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":860000.0,"revenue_adjusted":1089830.0,"revenue_actual":1034281.67,"expense_approved":860000.0,"expense_adjusted":1122730.0,"expense_actual":944297.08,"tax_revenue":718520.33,"nontax_revenue":28221.34,"capital_revenue":440.0,"transfer_revenue":287100.0,"current_expense":616937.08,"capital_expense":327360.0,"budget_balance":89984.59,"cash_current":1264383.93,"cash_previous":1174399.34,"population_mid_year":88,"expense_per_capita":10730.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":800000.0,"revenue_adjusted":859100.0,"revenue_actual":1023189.21,"expense_approved":800000.0,"expense_adjusted":913750.0,"expense_actual":632642.99,"tax_revenue":904686.61,"nontax_revenue":31042.6,"capital_revenue":3896.0,"transfer_revenue":83564.0,"current_expense":632642.99,"capital_expense":0.0,"budget_balance":390546.22,"cash_current":1654930.15,"cash_previous":1264383.93,"population_mid_year":89,"expense_per_capita":7108.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":940000.0,"revenue_adjusted":1010850.0,"revenue_actual":1118256.84,"expense_approved":940000.0,"expense_adjusted":1031100.0,"expense_actual":579953.67,"tax_revenue":968672.04,"nontax_revenue":46832.8,"capital_revenue":808.0,"transfer_revenue":101944.0,"current_expense":579953.67,"capital_expense":0.0,"budget_balance":538303.17,"cash_current":2193233.32,"cash_previous":1654930.15,"population_mid_year":89,"expense_per_capita":6516.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1050000.0,"revenue_adjusted":1198310.0,"revenue_actual":1180359.9,"expense_approved":1050000.0,"expense_adjusted":1292900.0,"expense_actual":929845.1,"tax_revenue":949607.18,"nontax_revenue":37078.72,"capital_revenue":1224.0,"transfer_revenue":192450.0,"current_expense":663953.1,"capital_expense":265892.0,"budget_balance":250514.8,"cash_current":2443748.12,"cash_previous":2193233.32,"population_mid_year":89,"expense_per_capita":10447.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1100000.0,"revenue_adjusted":1451350.0,"revenue_actual":1545677.65,"expense_approved":1325000.0,"expense_adjusted":1738400.0,"expense_actual":1557002.03,"tax_revenue":1141427.45,"nontax_revenue":66500.2,"capital_revenue":50000.0,"transfer_revenue":287750.0,"current_expense":1168024.03,"capital_expense":388978.0,"budget_balance":-11324.38,"cash_current":2432423.74,"cash_previous":2443748.12,"population_mid_year":91,"expense_per_capita":17109.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1160000.0,"revenue_adjusted":1762190.0,"revenue_actual":1937638.63,"expense_approved":1160000.0,"expense_adjusted":2185310.0,"expense_actual":1878278.49,"tax_revenue":1237007.57,"nontax_revenue":139084.06,"capital_revenue":440.0,"transfer_revenue":561107.0,"current_expense":748912.49,"capital_expense":1129366.0,"budget_balance":59360.14,"cash_current":2491783.88,"cash_previous":2432423.74,"population_mid_year":90,"expense_per_capita":20869.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1300000.0,"revenue_adjusted":1959200.0,"revenue_actual":2139984.27,"expense_approved":1300000.0,"expense_adjusted":2004850.0,"expense_actual":1510193.34,"tax_revenue":1339810.81,"nontax_revenue":66043.46,"capital_revenue":270700.0,"transfer_revenue":463430.0,"current_expense":801123.0,"capital_expense":709070.34,"budget_balance":629790.93,"cash_current":3121574.81,"cash_previous":2491783.88,"population_mid_year":89,"expense_per_capita":16968.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1420000.0,"revenue_adjusted":1942500.0,"revenue_actual":2094751.62,"expense_approved":1420000.0,"expense_adjusted":2548700.0,"expense_actual":2379576.45,"tax_revenue":1508073.12,"nontax_revenue":63118.5,"capital_revenue":260.0,"transfer_revenue":523300.0,"current_expense":1342361.8,"capital_expense":1037214.65,"budget_balance":-284824.83,"cash_current":2836749.98,"cash_previous":3121574.81,"population_mid_year":91,"expense_per_capita":26149.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1700000.0,"revenue_adjusted":2152100.0,"revenue_actual":1973113.37,"expense_approved":1700000.0,"expense_adjusted":2334500.0,"expense_actual":1749813.68,"tax_revenue":1378923.42,"nontax_revenue":36939.95,"capital_revenue":2250.0,"transfer_revenue":555000.0,"current_expense":1124676.32,"capital_expense":625137.36,"budget_balance":223299.69,"cash_current":3060049.67,"cash_previous":2836749.98,"population_mid_year":91,"expense_per_capita":19228.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1340000.0,"revenue_adjusted":2375670.0,"revenue_actual":2364477.21,"expense_approved":1340000.0,"expense_adjusted":4070900.0,"expense_actual":3314009.45,"tax_revenue":1510197.65,"nontax_revenue":49592.0,"capital_revenue":3300.0,"transfer_revenue":801387.56,"current_expense":2603988.45,"capital_expense":710021.0,"budget_balance":-949532.24,"cash_current":2110517.43,"cash_previous":3060049.67,"population_mid_year":92,"expense_per_capita":36021.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2210000.0,"revenue_adjusted":4354000.0,"revenue_actual":2896440.55,"expense_approved":2210000.0,"expense_adjusted":4014050.0,"expense_actual":3108960.01,"tax_revenue":1753137.02,"nontax_revenue":32406.0,"capital_revenue":400.0,"transfer_revenue":1110497.53,"current_expense":1105072.09,"capital_expense":2003887.92,"budget_balance":-212519.46,"cash_current":1897997.97,"cash_previous":2110517.43,"population_mid_year":97,"expense_per_capita":32051.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2794000.0,"revenue_adjusted":3450860.0,"revenue_actual":3433082.37,"expense_approved":2794000.0,"expense_adjusted":2904100.0,"expense_actual":1967518.2,"tax_revenue":2070664.87,"nontax_revenue":21701.5,"capital_revenue":3800.0,"transfer_revenue":1336916.0,"current_expense":1896156.8,"capital_expense":71361.4,"budget_balance":1465564.17,"cash_current":3363562.14,"cash_previous":1897997.97,"population_mid_year":98,"expense_per_capita":20076.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2218000.0,"revenue_adjusted":4116020.0,"revenue_actual":4041931.29,"expense_approved":2985000.0,"expense_adjusted":6071750.0,"expense_actual":5308767.81,"tax_revenue":2220068.79,"nontax_revenue":47485.5,"capital_revenue":660.0,"transfer_revenue":1773717.0,"current_expense":2664935.28,"capital_expense":2643832.53,"budget_balance":-1266836.52,"cash_current":2096725.62,"cash_previous":3363562.14,"population_mid_year":98,"expense_per_capita":54171.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2385000.0,"revenue_adjusted":2908910.0,"revenue_actual":2875376.59,"expense_approved":2385000.0,"expense_adjusted":6289850.0,"expense_actual":4368668.5,"tax_revenue":2300968.09,"nontax_revenue":53108.5,"capital_revenue":0.0,"transfer_revenue":521300.0,"current_expense":2663113.82,"capital_expense":1705554.68,"budget_balance":-1493291.91,"cash_current":2196872.38,"cash_previous":2096725.62,"population_mid_year":97,"expense_per_capita":45037.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}