{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574104","national_id":"00574104","name":"Lisov","currency_code":"CZK","history_path":"/data/municipal-history/00574104.json"},"series":[{"year":2010,"revenue_approved":850000.0,"revenue_adjusted":1994570.0,"revenue_actual":1975750.0,"expense_approved":1250000.0,"expense_adjusted":3923900.0,"expense_actual":3842070.0,"tax_revenue":1165680.0,"nontax_revenue":343210.0,"capital_revenue":10540.0,"transfer_revenue":456320.0,"current_expense":1042370.0,"capital_expense":2799700.0,"budget_balance":-1866320.0,"cash_current":549890.0,"cash_previous":313640.0,"population_mid_year":113,"expense_per_capita":34000.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2189190.0,"revenue_adjusted":2319030.0,"revenue_actual":2206307.8,"expense_approved":2031790.0,"expense_adjusted":2031790.0,"expense_actual":1837905.56,"tax_revenue":1116743.49,"nontax_revenue":813879.31,"capital_revenue":0.0,"transfer_revenue":275685.0,"current_expense":1249322.56,"capital_expense":588583.0,"budget_balance":368402.24,"cash_current":843890.33,"cash_previous":549888.09,"population_mid_year":111,"expense_per_capita":16557.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2014000.0,"revenue_adjusted":2394920.0,"revenue_actual":1621628.06,"expense_approved":1677600.0,"expense_adjusted":2304670.0,"expense_actual":1730167.6,"tax_revenue":1097789.27,"nontax_revenue":436738.79,"capital_revenue":0.0,"transfer_revenue":87100.0,"current_expense":1163804.6,"capital_expense":566363.0,"budget_balance":-108539.54,"cash_current":660950.79,"cash_previous":843890.33,"population_mid_year":116,"expense_per_capita":14915.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1441000.0,"revenue_adjusted":2316500.0,"revenue_actual":2268839.21,"expense_approved":1441000.0,"expense_adjusted":2316500.0,"expense_actual":1792724.94,"tax_revenue":1262144.77,"nontax_revenue":801409.44,"capital_revenue":0.0,"transfer_revenue":205285.0,"current_expense":1600638.94,"capital_expense":192086.0,"budget_balance":476114.27,"cash_current":1058430.06,"cash_previous":660950.79,"population_mid_year":116,"expense_per_capita":15454.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2140000.0,"revenue_adjusted":2342500.0,"revenue_actual":2190307.4,"expense_approved":2140000.0,"expense_adjusted":2342500.0,"expense_actual":1333458.62,"tax_revenue":1319913.04,"nontax_revenue":776494.36,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":1303312.62,"capital_expense":30146.0,"budget_balance":856848.78,"cash_current":1827117.84,"cash_previous":1058430.06,"population_mid_year":118,"expense_per_capita":11300.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2049400.0,"revenue_adjusted":2245800.0,"revenue_actual":1905943.89,"expense_approved":2049400.0,"expense_adjusted":2245800.0,"expense_actual":1326028.29,"tax_revenue":1361481.5,"nontax_revenue":490062.39,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1262579.09,"capital_expense":63449.2,"budget_balance":579915.6,"cash_current":2314633.44,"cash_previous":1827117.84,"population_mid_year":117,"expense_per_capita":11333.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2084400.0,"revenue_adjusted":2624910.0,"revenue_actual":2425748.99,"expense_approved":3492000.0,"expense_adjusted":4032510.0,"expense_actual":1943345.68,"tax_revenue":1573628.75,"nontax_revenue":767970.24,"capital_revenue":0.0,"transfer_revenue":84150.0,"current_expense":1411565.68,"capital_expense":531780.0,"budget_balance":482403.31,"cash_current":2704632.75,"cash_previous":2314633.44,"population_mid_year":116,"expense_per_capita":16752.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2049400.0,"revenue_adjusted":2605497.0,"revenue_actual":2169721.06,"expense_approved":2049400.0,"expense_adjusted":2605497.0,"expense_actual":1246104.02,"tax_revenue":1688357.36,"nontax_revenue":370006.7,"capital_revenue":35250.0,"transfer_revenue":76107.0,"current_expense":1243857.7,"capital_expense":2246.32,"budget_balance":923617.04,"cash_current":3535849.79,"cash_previous":2704632.75,"population_mid_year":117,"expense_per_capita":10650.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5649400.0,"revenue_adjusted":10242226.22,"revenue_actual":9597116.32,"expense_approved":5649400.0,"expense_adjusted":10242226.22,"expense_actual":6561910.06,"tax_revenue":1781695.09,"nontax_revenue":610745.01,"capital_revenue":523950.0,"transfer_revenue":6680726.22,"current_expense":1378926.09,"capital_expense":5182983.97,"budget_balance":3035206.26,"cash_current":6474424.05,"cash_previous":3535849.79,"population_mid_year":121,"expense_per_capita":54230.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10826151.0,"revenue_adjusted":9111928.75,"revenue_actual":8403578.04,"expense_approved":10826151.0,"expense_adjusted":13074671.0,"expense_actual":12365681.84,"tax_revenue":2096607.81,"nontax_revenue":334493.48,"capital_revenue":0.0,"transfer_revenue":5972476.75,"current_expense":1528327.18,"capital_expense":10837354.66,"budget_balance":-3962103.8,"cash_current":2419582.25,"cash_previous":6474424.05,"population_mid_year":122,"expense_per_capita":101358.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2415400.0,"revenue_adjusted":3246970.0,"revenue_actual":2557990.82,"expense_approved":2415400.0,"expense_adjusted":3246970.0,"expense_actual":1591984.53,"tax_revenue":1801888.98,"nontax_revenue":425559.84,"capital_revenue":72600.0,"transfer_revenue":257942.0,"current_expense":1591984.53,"capital_expense":0.0,"budget_balance":966006.29,"cash_current":3281188.54,"cash_previous":2419582.25,"population_mid_year":132,"expense_per_capita":12060.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2301400.0,"revenue_adjusted":3823645.85,"revenue_actual":3523060.2,"expense_approved":2301400.0,"expense_adjusted":3823645.85,"expense_actual":2525549.19,"tax_revenue":2127153.36,"nontax_revenue":1077830.99,"capital_revenue":24200.0,"transfer_revenue":293875.85,"current_expense":2525549.19,"capital_expense":0.0,"budget_balance":997511.01,"cash_current":4168299.55,"cash_previous":3281188.54,"population_mid_year":135,"expense_per_capita":18707.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2501400.0,"revenue_adjusted":4293484.59,"revenue_actual":3625171.89,"expense_approved":2501400.0,"expense_adjusted":4177084.59,"expense_actual":2870558.76,"tax_revenue":2706912.56,"nontax_revenue":712374.74,"capital_revenue":25500.0,"transfer_revenue":180384.59,"current_expense":2581020.28,"capital_expense":289538.48,"budget_balance":754613.13,"cash_current":4806512.68,"cash_previous":4168299.55,"population_mid_year":139,"expense_per_capita":20651.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2501400.0,"revenue_adjusted":4752900.0,"revenue_actual":4139923.63,"expense_approved":2501400.0,"expense_adjusted":4630500.0,"expense_actual":3498892.18,"tax_revenue":2963852.21,"nontax_revenue":811496.42,"capital_revenue":251075.0,"transfer_revenue":113500.0,"current_expense":2464329.26,"capital_expense":1034562.92,"budget_balance":641031.45,"cash_current":5325144.13,"cash_previous":4806512.68,"population_mid_year":138,"expense_per_capita":25354.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2641400.0,"revenue_adjusted":4796320.0,"revenue_actual":4577588.4,"expense_approved":2641400.0,"expense_adjusted":4667920.0,"expense_actual":3000126.99,"tax_revenue":3229545.72,"nontax_revenue":1173754.68,"capital_revenue":35068.0,"transfer_revenue":139220.0,"current_expense":2644164.61,"capital_expense":355962.38,"budget_balance":1577461.41,"cash_current":6774205.54,"cash_previous":5325144.13,"population_mid_year":142,"expense_per_capita":21127.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2701400.0,"revenue_adjusted":4442700.0,"revenue_actual":4348361.3,"expense_approved":2701400.0,"expense_adjusted":4442700.0,"expense_actual":3602887.42,"tax_revenue":3307754.18,"nontax_revenue":925625.12,"capital_revenue":2420.0,"transfer_revenue":112562.0,"current_expense":3493865.42,"capital_expense":109022.0,"budget_balance":745473.88,"cash_current":7385279.42,"cash_previous":6774205.54,"population_mid_year":142,"expense_per_capita":25372.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}