{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574066","national_id":"00574066","name":"Líšina","currency_code":"CZK","history_path":"/data/municipal-history/00574066.json"},"series":[{"year":2010,"revenue_approved":2229000.0,"revenue_adjusted":2632410.0,"revenue_actual":2389000.0,"expense_approved":2229000.0,"expense_adjusted":2632410.0,"expense_actual":1341090.0,"tax_revenue":1702460.0,"nontax_revenue":488130.0,"capital_revenue":0.0,"transfer_revenue":198410.0,"current_expense":1341090.0,"capital_expense":0.0,"budget_balance":1047910.0,"cash_current":6080270.0,"cash_previous":5032320.0,"population_mid_year":158,"expense_per_capita":8487.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2321000.0,"revenue_adjusted":2612000.0,"revenue_actual":1950323.29,"expense_approved":2321000.0,"expense_adjusted":2612000.0,"expense_actual":1650641.48,"tax_revenue":1584472.34,"nontax_revenue":264555.95,"capital_revenue":0.0,"transfer_revenue":101295.0,"current_expense":1650641.48,"capital_expense":0.0,"budget_balance":299681.81,"cash_current":6379947.68,"cash_previous":6080265.87,"population_mid_year":165,"expense_per_capita":10003.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2592000.0,"revenue_adjusted":3632140.0,"revenue_actual":3244711.16,"expense_approved":2587000.0,"expense_adjusted":3626940.0,"expense_actual":1510552.76,"tax_revenue":1636350.92,"nontax_revenue":1235823.24,"capital_revenue":104425.0,"transfer_revenue":268112.0,"current_expense":1486552.76,"capital_expense":24000.0,"budget_balance":1734158.4,"cash_current":8114106.08,"cash_previous":6379947.68,"population_mid_year":158,"expense_per_capita":9560.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2387000.0,"revenue_adjusted":2822000.0,"revenue_actual":2543829.87,"expense_approved":2382000.0,"expense_adjusted":2818000.0,"expense_actual":1813264.37,"tax_revenue":1866474.36,"nontax_revenue":569216.51,"capital_revenue":0.0,"transfer_revenue":108139.0,"current_expense":1813264.37,"capital_expense":0.0,"budget_balance":730565.5,"cash_current":8844621.58,"cash_previous":8114106.08,"population_mid_year":156,"expense_per_capita":11623.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2722000.0,"revenue_adjusted":3089570.0,"revenue_actual":2794567.43,"expense_approved":2722000.0,"expense_adjusted":3100770.0,"expense_actual":1801617.39,"tax_revenue":1931154.03,"nontax_revenue":742513.4,"capital_revenue":0.0,"transfer_revenue":120900.0,"current_expense":1801617.39,"capital_expense":0.0,"budget_balance":992950.04,"cash_current":9857547.62,"cash_previous":8844621.58,"population_mid_year":160,"expense_per_capita":11260.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2722000.0,"revenue_adjusted":2802000.0,"revenue_actual":2534847.66,"expense_approved":2722000.0,"expense_adjusted":3182000.0,"expense_actual":1182345.93,"tax_revenue":1967644.05,"nontax_revenue":512803.61,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1180918.93,"capital_expense":1427.0,"budget_balance":1352501.73,"cash_current":11190073.35,"cash_previous":9857547.62,"population_mid_year":159,"expense_per_capita":7436.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2870000.0,"revenue_adjusted":2936000.0,"revenue_actual":2398274.86,"expense_approved":2870000.0,"expense_adjusted":2936000.0,"expense_actual":1053653.52,"tax_revenue":2124491.84,"nontax_revenue":134797.02,"capital_revenue":54836.0,"transfer_revenue":84150.0,"current_expense":1058303.52,"capital_expense":-4650.0,"budget_balance":1344621.34,"cash_current":12540271.99,"cash_previous":11190073.35,"population_mid_year":157,"expense_per_capita":6711.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2936000.0,"revenue_adjusted":3024310.0,"revenue_actual":2737599.78,"expense_approved":2936000.0,"expense_adjusted":3024310.0,"expense_actual":1290039.38,"tax_revenue":2366295.26,"nontax_revenue":295197.52,"capital_revenue":0.0,"transfer_revenue":76107.0,"current_expense":1133949.38,"capital_expense":156090.0,"budget_balance":1447560.4,"cash_current":13990989.38,"cash_previous":12540271.99,"population_mid_year":160,"expense_per_capita":8062.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3024310.0,"revenue_adjusted":3488630.0,"revenue_actual":3140542.92,"expense_approved":3024310.0,"expense_adjusted":3488630.0,"expense_actual":1614355.24,"tax_revenue":2658729.5,"nontax_revenue":267943.42,"capital_revenue":100440.0,"transfer_revenue":113430.0,"current_expense":1614355.24,"capital_expense":0.0,"budget_balance":1526187.68,"cash_current":15461323.1,"cash_previous":13990989.38,"population_mid_year":165,"expense_per_capita":9783.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3970000.0,"revenue_adjusted":4875760.0,"revenue_actual":4062265.18,"expense_approved":3970000.0,"expense_adjusted":4875760.0,"expense_actual":2316542.89,"tax_revenue":2903878.8,"nontax_revenue":458226.38,"capital_revenue":40000.0,"transfer_revenue":660160.0,"current_expense":2216542.89,"capital_expense":100000.0,"budget_balance":1745722.29,"cash_current":17210204.39,"cash_previous":15461323.1,"population_mid_year":166,"expense_per_capita":13955.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3970000.0,"revenue_adjusted":4229600.0,"revenue_actual":3259802.9,"expense_approved":3970000.0,"expense_adjusted":4229600.0,"expense_actual":1753949.4,"tax_revenue":2718299.26,"nontax_revenue":227843.64,"capital_revenue":7060.0,"transfer_revenue":306600.0,"current_expense":1753949.4,"capital_expense":0.0,"budget_balance":1505853.5,"cash_current":18719217.83,"cash_previous":17210204.39,"population_mid_year":161,"expense_per_capita":10894.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3440000.0,"revenue_adjusted":3991800.0,"revenue_actual":3815666.14,"expense_approved":3440000.0,"expense_adjusted":3991800.0,"expense_actual":1879781.07,"tax_revenue":3045521.77,"nontax_revenue":602037.84,"capital_revenue":7100.0,"transfer_revenue":161006.53,"current_expense":1748227.48,"capital_expense":131553.59,"budget_balance":1935885.07,"cash_current":20658263.8,"cash_previous":18719217.83,"population_mid_year":160,"expense_per_capita":11748.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3937800.0,"revenue_adjusted":4442580.0,"revenue_actual":3663531.05,"expense_approved":3937800.0,"expense_adjusted":4442580.0,"expense_actual":2516558.04,"tax_revenue":3286426.81,"nontax_revenue":192421.72,"capital_revenue":6400.0,"transfer_revenue":178282.52,"current_expense":2516558.04,"capital_expense":0.0,"budget_balance":1146973.01,"cash_current":21805236.81,"cash_previous":20658263.8,"population_mid_year":155,"expense_per_capita":16235.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4561000.0,"revenue_adjusted":4750000.0,"revenue_actual":4093438.41,"expense_approved":4561000.0,"expense_adjusted":4750000.0,"expense_actual":2792674.54,"tax_revenue":3720837.14,"nontax_revenue":233201.27,"capital_revenue":900.0,"transfer_revenue":138500.0,"current_expense":2792674.54,"capital_expense":0.0,"budget_balance":1300763.87,"cash_current":23106000.68,"cash_previous":21805236.81,"population_mid_year":149,"expense_per_capita":18742.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5880000.0,"revenue_adjusted":6400500.0,"revenue_actual":4822031.4,"expense_approved":5880000.0,"expense_adjusted":6243290.0,"expense_actual":5281208.85,"tax_revenue":4069572.86,"nontax_revenue":152158.54,"capital_revenue":0.0,"transfer_revenue":600300.0,"current_expense":4505848.85,"capital_expense":775360.0,"budget_balance":-459177.45,"cash_current":22646823.23,"cash_previous":23106000.68,"population_mid_year":153,"expense_per_capita":34517.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4525000.0,"revenue_adjusted":4525000.0,"revenue_actual":5954243.13,"expense_approved":5322500.0,"expense_adjusted":5322500.0,"expense_actual":5051356.37,"tax_revenue":4137524.73,"nontax_revenue":1280426.4,"capital_revenue":100000.0,"transfer_revenue":436292.0,"current_expense":4617916.58,"capital_expense":433439.79,"budget_balance":902886.76,"cash_current":23549709.99,"cash_previous":22646823.23,"population_mid_year":155,"expense_per_capita":32589.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
