{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574040","national_id":"00574040","name":"Štěnovický Borek","currency_code":"CZK","history_path":"/data/municipal-history/00574040.json"},"series":[{"year":2010,"revenue_approved":3560940.0,"revenue_adjusted":5838480.0,"revenue_actual":5682410.0,"expense_approved":5028000.0,"expense_adjusted":5635740.0,"expense_actual":5456470.0,"tax_revenue":3811110.0,"nontax_revenue":564500.0,"capital_revenue":55770.0,"transfer_revenue":1251030.0,"current_expense":4186970.0,"capital_expense":1269500.0,"budget_balance":225940.0,"cash_current":3970530.0,"cash_previous":3744540.0,"population_mid_year":442,"expense_per_capita":12344.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4088000.0,"revenue_adjusted":4922540.0,"revenue_actual":4710155.78,"expense_approved":4088000.0,"expense_adjusted":7685210.0,"expense_actual":7400570.04,"tax_revenue":3685327.47,"nontax_revenue":538671.31,"capital_revenue":206000.0,"transfer_revenue":280157.0,"current_expense":2937246.72,"capital_expense":4463323.32,"budget_balance":-2690414.26,"cash_current":1280119.14,"cash_previous":3970533.4,"population_mid_year":483,"expense_per_capita":15322.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3877800.0,"revenue_adjusted":5283620.0,"revenue_actual":5262057.32,"expense_approved":3493300.0,"expense_adjusted":4344670.0,"expense_actual":3186204.38,"tax_revenue":4008628.83,"nontax_revenue":1091828.49,"capital_revenue":45000.0,"transfer_revenue":116600.0,"current_expense":2604895.38,"capital_expense":581309.0,"budget_balance":2075852.94,"cash_current":3355972.08,"cash_previous":1280119.14,"population_mid_year":506,"expense_per_capita":6296.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4367540.0,"revenue_adjusted":6196050.0,"revenue_actual":6126695.92,"expense_approved":4302600.0,"expense_adjusted":6103140.0,"expense_actual":4460608.29,"tax_revenue":4901844.14,"nontax_revenue":810589.29,"capital_revenue":60000.0,"transfer_revenue":354262.49,"current_expense":3624955.29,"capital_expense":835653.0,"budget_balance":1666087.63,"cash_current":5022084.07,"cash_previous":3355972.08,"population_mid_year":520,"expense_per_capita":8578.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5066000.0,"revenue_adjusted":6319610.0,"revenue_actual":6229758.24,"expense_approved":5066000.0,"expense_adjusted":5537570.0,"expense_actual":4703078.6,"tax_revenue":5238675.96,"nontax_revenue":636378.52,"capital_revenue":0.0,"transfer_revenue":354703.76,"current_expense":3934639.2,"capital_expense":768439.4,"budget_balance":1526679.64,"cash_current":6548685.11,"cash_previous":5022084.07,"population_mid_year":542,"expense_per_capita":8677.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5118900.0,"revenue_adjusted":7176620.0,"revenue_actual":7063126.66,"expense_approved":4898000.0,"expense_adjusted":7365400.0,"expense_actual":5460038.7,"tax_revenue":5472368.04,"nontax_revenue":960688.62,"capital_revenue":7230.0,"transfer_revenue":622840.0,"current_expense":4674572.7,"capital_expense":785466.0,"budget_balance":1603087.96,"cash_current":8151773.07,"cash_previous":6548685.11,"population_mid_year":552,"expense_per_capita":9891.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5582400.0,"revenue_adjusted":8288900.0,"revenue_actual":7936633.88,"expense_approved":5539300.0,"expense_adjusted":7825890.0,"expense_actual":5968866.01,"tax_revenue":6145657.06,"nontax_revenue":683226.82,"capital_revenue":0.0,"transfer_revenue":1107750.0,"current_expense":4071796.54,"capital_expense":1897069.47,"budget_balance":1967767.87,"cash_current":10119540.94,"cash_previous":8151773.07,"population_mid_year":562,"expense_per_capita":10620.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13843000.0,"revenue_adjusted":15538740.0,"revenue_actual":7960495.78,"expense_approved":13128500.0,"expense_adjusted":13375850.0,"expense_actual":4753079.26,"tax_revenue":6891847.47,"nontax_revenue":612165.31,"capital_revenue":2140.0,"transfer_revenue":454343.0,"current_expense":2988289.42,"capital_expense":1764789.84,"budget_balance":3207416.52,"cash_current":13327147.46,"cash_previous":10119540.94,"population_mid_year":576,"expense_per_capita":8251.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15717000.0,"revenue_adjusted":16945950.0,"revenue_actual":13605241.41,"expense_approved":16370000.0,"expense_adjusted":14873250.0,"expense_actual":13226843.44,"tax_revenue":7510176.24,"nontax_revenue":914033.41,"capital_revenue":1500.0,"transfer_revenue":5179531.76,"current_expense":5012311.29,"capital_expense":8214532.15,"budget_balance":378397.97,"cash_current":13720659.43,"cash_previous":13327147.46,"population_mid_year":585,"expense_per_capita":22609.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20866000.0,"revenue_adjusted":22387130.0,"revenue_actual":17464888.46,"expense_approved":22008000.0,"expense_adjusted":24482750.0,"expense_actual":14250093.76,"tax_revenue":8369819.15,"nontax_revenue":875738.62,"capital_revenue":285528.0,"transfer_revenue":7933802.69,"current_expense":4548452.08,"capital_expense":9701641.68,"budget_balance":3214794.7,"cash_current":16935454.13,"cash_previous":13720659.43,"population_mid_year":585,"expense_per_capita":24359.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14813000.0,"revenue_adjusted":16898700.0,"revenue_actual":11671154.23,"expense_approved":15299000.0,"expense_adjusted":17434100.0,"expense_actual":13549164.7,"tax_revenue":7822688.87,"nontax_revenue":1351811.43,"capital_revenue":44460.0,"transfer_revenue":2452193.93,"current_expense":6180464.58,"capital_expense":7368700.12,"budget_balance":-1878010.47,"cash_current":15181064.66,"cash_previous":16935454.13,"population_mid_year":605,"expense_per_capita":22395.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12310000.0,"revenue_adjusted":16966800.0,"revenue_actual":16223610.18,"expense_approved":12310000.0,"expense_adjusted":14051650.0,"expense_actual":11394082.62,"tax_revenue":9010244.94,"nontax_revenue":2309597.43,"capital_revenue":0.0,"transfer_revenue":4903767.81,"current_expense":7418393.1,"capital_expense":3975689.52,"budget_balance":4829527.56,"cash_current":20010592.22,"cash_previous":15181064.66,"population_mid_year":607,"expense_per_capita":18771.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10330000.0,"revenue_adjusted":15098790.0,"revenue_actual":14475751.77,"expense_approved":10330000.0,"expense_adjusted":14258220.0,"expense_actual":9950704.16,"tax_revenue":10246857.82,"nontax_revenue":2547968.11,"capital_revenue":0.0,"transfer_revenue":1680925.84,"current_expense":7695004.66,"capital_expense":2255699.5,"budget_balance":4525047.61,"cash_current":24535639.83,"cash_previous":20010592.22,"population_mid_year":626,"expense_per_capita":15895.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17275000.0,"revenue_adjusted":21398600.0,"revenue_actual":22767558.46,"expense_approved":27665000.0,"expense_adjusted":28862200.0,"expense_actual":25104925.32,"tax_revenue":11845078.27,"nontax_revenue":1427185.19,"capital_revenue":50000.0,"transfer_revenue":9445295.0,"current_expense":9873795.18,"capital_expense":15231130.14,"budget_balance":-2337366.86,"cash_current":22687157.78,"cash_previous":24535639.83,"population_mid_year":621,"expense_per_capita":40426.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14205000.0,"revenue_adjusted":15587400.0,"revenue_actual":14845324.79,"expense_approved":16861500.0,"expense_adjusted":21071400.0,"expense_actual":18881480.6,"tax_revenue":12068958.3,"nontax_revenue":1842118.23,"capital_revenue":33888.26,"transfer_revenue":900360.0,"current_expense":9838341.78,"capital_expense":9043138.82,"budget_balance":-4036155.81,"cash_current":19091544.07,"cash_previous":22687157.78,"population_mid_year":625,"expense_per_capita":30210.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15698000.0,"revenue_adjusted":17807600.0,"revenue_actual":15122031.81,"expense_approved":15698300.0,"expense_adjusted":17896400.0,"expense_actual":16256763.42,"tax_revenue":12849746.42,"nontax_revenue":1395566.39,"capital_revenue":51100.0,"transfer_revenue":825619.0,"current_expense":13535315.03,"capital_expense":2721448.39,"budget_balance":-1134731.61,"cash_current":18238996.84,"cash_previous":19091544.07,"population_mid_year":636,"expense_per_capita":25560.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}