{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574007","national_id":"00574007","name":"Čilá","currency_code":"CZK","history_path":"/data/municipal-history/00574007.json"},"series":[{"year":2010,"revenue_approved":314000.0,"revenue_adjusted":575120.0,"revenue_actual":574980.0,"expense_approved":314000.0,"expense_adjusted":237830.0,"expense_actual":238600.0,"tax_revenue":301770.0,"nontax_revenue":82170.0,"capital_revenue":71250.0,"transfer_revenue":119790.0,"current_expense":238600.0,"capital_expense":0.0,"budget_balance":336380.0,"cash_current":1128610.0,"cash_previous":792230.0,"population_mid_year":22,"expense_per_capita":10845.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":417000.0,"revenue_adjusted":468321.0,"revenue_actual":468362.03,"expense_approved":417000.0,"expense_adjusted":274491.0,"expense_actual":271871.16,"tax_revenue":305195.86,"nontax_revenue":62598.17,"capital_revenue":40350.0,"transfer_revenue":60218.0,"current_expense":271871.16,"capital_expense":0.0,"budget_balance":196490.87,"cash_current":1325097.57,"cash_previous":1128606.7,"population_mid_year":20,"expense_per_capita":13593.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":452000.0,"revenue_adjusted":469959.0,"revenue_actual":469933.89,"expense_approved":452000.0,"expense_adjusted":952441.0,"expense_actual":952928.62,"tax_revenue":315618.34,"nontax_revenue":62715.55,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":426345.62,"capital_expense":526583.0,"budget_balance":-482994.73,"cash_current":842102.84,"cash_previous":1325097.57,"population_mid_year":19,"expense_per_capita":50154.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":439065.0,"revenue_adjusted":506862.0,"revenue_actual":506676.14,"expense_approved":439065.0,"expense_adjusted":522581.0,"expense_actual":521704.85,"tax_revenue":353607.97,"nontax_revenue":69470.17,"capital_revenue":0.0,"transfer_revenue":83598.0,"current_expense":521704.85,"capital_expense":0.0,"budget_balance":-15028.71,"cash_current":827074.13,"cash_previous":842102.84,"population_mid_year":18,"expense_per_capita":28983.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":442165.0,"revenue_adjusted":524396.0,"revenue_actual":523742.41,"expense_approved":442165.0,"expense_adjusted":484210.0,"expense_actual":460098.9,"tax_revenue":367354.98,"nontax_revenue":62487.43,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":418656.4,"capital_expense":41442.5,"budget_balance":63643.51,"cash_current":890717.64,"cash_previous":827074.13,"population_mid_year":17,"expense_per_capita":27064.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":443278.0,"revenue_adjusted":568813.0,"revenue_actual":568838.1,"expense_approved":443278.0,"expense_adjusted":384273.0,"expense_actual":384362.05,"tax_revenue":426321.85,"nontax_revenue":68116.25,"capital_revenue":0.0,"transfer_revenue":74400.0,"current_expense":384362.05,"capital_expense":0.0,"budget_balance":184476.05,"cash_current":1075193.69,"cash_previous":890717.64,"population_mid_year":17,"expense_per_capita":22609.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":472028.0,"revenue_adjusted":1043648.0,"revenue_actual":1043720.31,"expense_approved":472028.0,"expense_adjusted":1184625.3,"expense_actual":1184631.02,"tax_revenue":389792.49,"nontax_revenue":66927.82,"capital_revenue":0.0,"transfer_revenue":587000.0,"current_expense":1184631.02,"capital_expense":0.0,"budget_balance":-140910.71,"cash_current":934282.98,"cash_previous":1075193.69,"population_mid_year":16,"expense_per_capita":74039.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":473578.0,"revenue_adjusted":513770.0,"revenue_actual":513671.76,"expense_approved":473578.0,"expense_adjusted":261981.0,"expense_actual":261984.6,"tax_revenue":355681.76,"nontax_revenue":61883.0,"capital_revenue":0.0,"transfer_revenue":96107.0,"current_expense":261984.6,"capital_expense":0.0,"budget_balance":251687.16,"cash_current":1185970.14,"cash_previous":934282.98,"population_mid_year":16,"expense_per_capita":16374.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":461937.0,"revenue_adjusted":792032.0,"revenue_actual":793500.58,"expense_approved":461937.0,"expense_adjusted":996937.0,"expense_actual":996927.34,"tax_revenue":391187.58,"nontax_revenue":253883.0,"capital_revenue":0.0,"transfer_revenue":148430.0,"current_expense":996927.34,"capital_expense":0.0,"budget_balance":-203426.76,"cash_current":982543.38,"cash_previous":1185970.14,"population_mid_year":16,"expense_per_capita":62307.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":488083.0,"revenue_adjusted":871318.0,"revenue_actual":871319.86,"expense_approved":488083.0,"expense_adjusted":508673.0,"expense_actual":508674.91,"tax_revenue":462436.86,"nontax_revenue":64483.0,"capital_revenue":0.0,"transfer_revenue":344400.0,"current_expense":508674.91,"capital_expense":0.0,"budget_balance":362644.95,"cash_current":1345188.33,"cash_previous":982543.38,"population_mid_year":19,"expense_per_capita":26772.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":544083.0,"revenue_adjusted":763581.64,"revenue_actual":763594.42,"expense_approved":544083.0,"expense_adjusted":1208870.0,"expense_actual":1209000.85,"tax_revenue":429046.42,"nontax_revenue":62948.0,"capital_revenue":0.0,"transfer_revenue":271600.0,"current_expense":611237.85,"capital_expense":597763.0,"budget_balance":-445406.43,"cash_current":899781.9,"cash_previous":1345188.33,"population_mid_year":18,"expense_per_capita":67166.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":562498.0,"revenue_adjusted":1054029.0,"revenue_actual":1054010.54,"expense_approved":562498.0,"expense_adjusted":832184.0,"expense_actual":832020.73,"tax_revenue":473479.91,"nontax_revenue":104994.0,"capital_revenue":138600.0,"transfer_revenue":336936.63,"current_expense":582020.73,"capital_expense":250000.0,"budget_balance":221989.81,"cash_current":1121771.71,"cash_previous":899781.9,"population_mid_year":19,"expense_per_capita":43790.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":594598.0,"revenue_adjusted":1101676.64,"revenue_actual":1101683.38,"expense_approved":594598.0,"expense_adjusted":1078521.24,"expense_actual":1078163.41,"tax_revenue":601795.24,"nontax_revenue":65948.0,"capital_revenue":80100.0,"transfer_revenue":353840.14,"current_expense":746287.41,"capital_expense":331876.0,"budget_balance":23519.97,"cash_current":1145291.68,"cash_previous":1121771.71,"population_mid_year":20,"expense_per_capita":53908.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":699598.0,"revenue_adjusted":977148.0,"revenue_actual":977153.44,"expense_approved":699598.0,"expense_adjusted":1472045.0,"expense_actual":1461943.76,"tax_revenue":704056.44,"nontax_revenue":78297.0,"capital_revenue":81300.0,"transfer_revenue":113500.0,"current_expense":968743.76,"capital_expense":493200.0,"budget_balance":-484790.32,"cash_current":660501.36,"cash_previous":1145291.68,"population_mid_year":20,"expense_per_capita":73097.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":796398.0,"revenue_adjusted":990694.0,"revenue_actual":990724.17,"expense_approved":796398.0,"expense_adjusted":749673.0,"expense_actual":749655.81,"tax_revenue":734556.67,"nontax_revenue":88917.5,"capital_revenue":15450.0,"transfer_revenue":151800.0,"current_expense":749655.81,"capital_expense":0.0,"budget_balance":241068.36,"cash_current":901569.72,"cash_previous":660501.36,"population_mid_year":19,"expense_per_capita":39455.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":857598.0,"revenue_adjusted":1165651.0,"revenue_actual":1165717.05,"expense_approved":857598.0,"expense_adjusted":745598.0,"expense_actual":745628.19,"tax_revenue":803223.55,"nontax_revenue":215993.5,"capital_revenue":22200.0,"transfer_revenue":124300.0,"current_expense":739328.19,"capital_expense":6300.0,"budget_balance":420088.86,"cash_current":1321658.58,"cash_previous":901569.72,"population_mid_year":20,"expense_per_capita":37281.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
