{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573949","national_id":"00573949","name":"Ostrovec-Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00573949.json"},"series":[{"year":2010,"revenue_approved":2229800.0,"revenue_adjusted":2720810.0,"revenue_actual":2720650.0,"expense_approved":2365010.0,"expense_adjusted":3616400.0,"expense_actual":3617140.0,"tax_revenue":1797540.0,"nontax_revenue":378470.0,"capital_revenue":42800.0,"transfer_revenue":501840.0,"current_expense":1421570.0,"capital_expense":2195570.0,"budget_balance":-896490.0,"cash_current":292960.0,"cash_previous":523740.0,"population_mid_year":104,"expense_per_capita":34780.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2175300.0,"revenue_adjusted":2479710.0,"revenue_actual":2444194.19,"expense_approved":1732450.0,"expense_adjusted":2497210.0,"expense_actual":2345532.3,"tax_revenue":1797585.01,"nontax_revenue":221608.18,"capital_revenue":68700.0,"transfer_revenue":356301.0,"current_expense":2345532.3,"capital_expense":0.0,"budget_balance":98661.89,"cash_current":290781.48,"cash_previous":292955.59,"population_mid_year":107,"expense_per_capita":21920.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2249700.0,"revenue_adjusted":3093950.0,"revenue_actual":3096409.74,"expense_approved":2104410.0,"expense_adjusted":3228110.0,"expense_actual":3227409.76,"tax_revenue":1857928.41,"nontax_revenue":268040.33,"capital_revenue":30900.0,"transfer_revenue":939541.0,"current_expense":3227409.76,"capital_expense":0.0,"budget_balance":-131000.02,"cash_current":58945.46,"cash_previous":290781.48,"population_mid_year":103,"expense_per_capita":31334.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2369900.0,"revenue_adjusted":2413590.0,"revenue_actual":2412917.55,"expense_approved":2190150.0,"expense_adjusted":2283110.0,"expense_actual":2281971.99,"tax_revenue":1720036.67,"nontax_revenue":336585.88,"capital_revenue":33800.0,"transfer_revenue":322495.0,"current_expense":2281971.99,"capital_expense":0.0,"budget_balance":130945.56,"cash_current":91645.02,"cash_previous":58945.46,"population_mid_year":100,"expense_per_capita":22819.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2170600.0,"revenue_adjusted":2486400.0,"revenue_actual":2459108.74,"expense_approved":1942240.0,"expense_adjusted":2323230.0,"expense_actual":2304225.66,"tax_revenue":1742946.06,"nontax_revenue":173876.68,"capital_revenue":16700.0,"transfer_revenue":525586.0,"current_expense":2255174.66,"capital_expense":49051.0,"budget_balance":154883.08,"cash_current":143102.1,"cash_previous":91645.02,"population_mid_year":97,"expense_per_capita":23754.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2381600.0,"revenue_adjusted":2808600.0,"revenue_actual":2807616.79,"expense_approved":2280600.0,"expense_adjusted":2721450.0,"expense_actual":2717081.56,"tax_revenue":1690543.09,"nontax_revenue":423747.7,"capital_revenue":0.0,"transfer_revenue":693326.0,"current_expense":2341230.56,"capital_expense":375851.0,"budget_balance":90535.23,"cash_current":132801.33,"cash_previous":143102.1,"population_mid_year":95,"expense_per_capita":28600.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2871000.0,"revenue_adjusted":3180160.0,"revenue_actual":3177446.9,"expense_approved":2650000.0,"expense_adjusted":3102010.0,"expense_actual":3092941.24,"tax_revenue":1891533.24,"nontax_revenue":398172.66,"capital_revenue":22200.0,"transfer_revenue":865541.0,"current_expense":2435641.24,"capital_expense":657300.0,"budget_balance":84505.66,"cash_current":516470.99,"cash_previous":132801.33,"population_mid_year":96,"expense_per_capita":32218.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2771110.0,"revenue_adjusted":2997320.0,"revenue_actual":2936264.41,"expense_approved":2591110.0,"expense_adjusted":3100270.0,"expense_actual":2783648.34,"tax_revenue":2028902.93,"nontax_revenue":437202.48,"capital_revenue":69700.0,"transfer_revenue":400459.0,"current_expense":2590328.34,"capital_expense":193320.0,"budget_balance":152616.07,"cash_current":499476.06,"cash_previous":516470.99,"population_mid_year":98,"expense_per_capita":28404.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2524100.0,"revenue_adjusted":3345270.0,"revenue_actual":3343931.12,"expense_approved":2404100.0,"expense_adjusted":2885750.0,"expense_actual":2696788.69,"tax_revenue":2145822.89,"nontax_revenue":219178.23,"capital_revenue":302500.0,"transfer_revenue":676430.0,"current_expense":2107699.69,"capital_expense":589089.0,"budget_balance":647142.43,"cash_current":1026618.49,"cash_previous":499476.06,"population_mid_year":101,"expense_per_capita":26700.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2503600.0,"revenue_adjusted":3303720.0,"revenue_actual":3303773.47,"expense_approved":2383600.0,"expense_adjusted":2137170.0,"expense_actual":2125014.56,"tax_revenue":2472617.46,"nontax_revenue":186340.01,"capital_revenue":13400.0,"transfer_revenue":631416.0,"current_expense":2098644.16,"capital_expense":26370.4,"budget_balance":1178758.91,"cash_current":2102083.4,"cash_previous":1026618.49,"population_mid_year":105,"expense_per_capita":20238.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2704100.0,"revenue_adjusted":3701210.0,"revenue_actual":3700134.62,"expense_approved":2664100.0,"expense_adjusted":3213370.0,"expense_actual":3218090.21,"tax_revenue":2343091.95,"nontax_revenue":772432.67,"capital_revenue":72400.0,"transfer_revenue":512210.0,"current_expense":2197612.27,"capital_expense":1020477.94,"budget_balance":482044.41,"cash_current":2544127.81,"cash_previous":2102083.4,"population_mid_year":106,"expense_per_capita":30359.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2753000.0,"revenue_adjusted":3433790.0,"revenue_actual":3433449.78,"expense_approved":2753000.0,"expense_adjusted":3750220.0,"expense_actual":3747459.34,"tax_revenue":2501114.75,"nontax_revenue":193336.91,"capital_revenue":22300.0,"transfer_revenue":716698.12,"current_expense":3027249.38,"capital_expense":720209.96,"budget_balance":-314009.56,"cash_current":2230118.25,"cash_previous":2544127.81,"population_mid_year":102,"expense_per_capita":36739.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3219500.0,"revenue_adjusted":4022220.0,"revenue_actual":4017941.77,"expense_approved":3219500.0,"expense_adjusted":3420390.0,"expense_actual":3385058.71,"tax_revenue":2923073.79,"nontax_revenue":252621.79,"capital_revenue":144300.0,"transfer_revenue":697946.19,"current_expense":2630660.71,"capital_expense":754398.0,"budget_balance":632883.06,"cash_current":2863001.31,"cash_previous":2230118.25,"population_mid_year":107,"expense_per_capita":31636.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2952500.0,"revenue_adjusted":5132240.0,"revenue_actual":5132130.64,"expense_approved":2942500.0,"expense_adjusted":3950210.0,"expense_actual":3947146.3,"tax_revenue":3390392.58,"nontax_revenue":297505.06,"capital_revenue":511200.0,"transfer_revenue":933033.0,"current_expense":3527451.3,"capital_expense":419695.0,"budget_balance":1184984.34,"cash_current":4047985.65,"cash_previous":2863001.31,"population_mid_year":109,"expense_per_capita":36212.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3778500.0,"revenue_adjusted":4235630.0,"revenue_actual":4232337.87,"expense_approved":3778500.0,"expense_adjusted":3504930.0,"expense_actual":3488174.06,"tax_revenue":3448730.92,"nontax_revenue":334823.95,"capital_revenue":28700.0,"transfer_revenue":420083.0,"current_expense":3474794.06,"capital_expense":13380.0,"budget_balance":744163.81,"cash_current":4791149.46,"cash_previous":4047985.65,"population_mid_year":109,"expense_per_capita":32001.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4009500.0,"revenue_adjusted":5212400.0,"revenue_actual":4962146.54,"expense_approved":4009500.0,"expense_adjusted":4601600.0,"expense_actual":3199121.08,"tax_revenue":3807852.42,"nontax_revenue":478292.12,"capital_revenue":124100.0,"transfer_revenue":551902.0,"current_expense":2994772.08,"capital_expense":204349.0,"budget_balance":1763025.46,"cash_current":6543550.92,"cash_previous":4791149.46,"population_mid_year":116,"expense_per_capita":27578.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}