{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573931","national_id":"00573931","name":"Lhotka u Radnic","currency_code":"CZK","history_path":"/data/municipal-history/00573931.json"},"series":[{"year":2010,"revenue_approved":799970.0,"revenue_adjusted":1659370.0,"revenue_actual":1572740.0,"expense_approved":799970.0,"expense_adjusted":1694260.0,"expense_actual":1479940.0,"tax_revenue":847400.0,"nontax_revenue":136110.0,"capital_revenue":0.0,"transfer_revenue":589230.0,"current_expense":1479940.0,"capital_expense":0.0,"budget_balance":92800.0,"cash_current":215990.0,"cash_previous":123220.0,"population_mid_year":72,"expense_per_capita":20554.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1024670.0,"revenue_adjusted":1324740.0,"revenue_actual":1450063.23,"expense_approved":1314880.0,"expense_adjusted":1462680.0,"expense_actual":1423414.58,"tax_revenue":889805.33,"nontax_revenue":229770.9,"capital_revenue":0.0,"transfer_revenue":330487.0,"current_expense":1275139.58,"capital_expense":148275.0,"budget_balance":26648.65,"cash_current":242642.15,"cash_previous":215993.5,"population_mid_year":69,"expense_per_capita":20629.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":975970.0,"revenue_adjusted":1626060.0,"revenue_actual":1668632.4,"expense_approved":974740.0,"expense_adjusted":1626060.0,"expense_actual":1615249.09,"tax_revenue":943880.51,"nontax_revenue":244951.89,"capital_revenue":5200.0,"transfer_revenue":474600.0,"current_expense":1615249.09,"capital_expense":0.0,"budget_balance":53383.31,"cash_current":296025.46,"cash_previous":242642.15,"population_mid_year":67,"expense_per_capita":24108.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1074080.0,"revenue_adjusted":1551910.0,"revenue_actual":1488678.45,"expense_approved":1074080.0,"expense_adjusted":1847600.0,"expense_actual":1844444.11,"tax_revenue":926641.25,"nontax_revenue":292276.0,"capital_revenue":0.0,"transfer_revenue":269761.2,"current_expense":1274420.11,"capital_expense":570024.0,"budget_balance":-355765.66,"cash_current":472259.8,"cash_previous":296025.46,"population_mid_year":67,"expense_per_capita":27529.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1094820.0,"revenue_adjusted":1398700.0,"revenue_actual":1581988.18,"expense_approved":973520.0,"expense_adjusted":1198140.0,"expense_actual":914886.24,"tax_revenue":1034259.8,"nontax_revenue":393453.38,"capital_revenue":35875.0,"transfer_revenue":118400.0,"current_expense":861277.24,"capital_expense":53609.0,"budget_balance":667101.94,"cash_current":1025361.74,"cash_previous":472259.8,"population_mid_year":65,"expense_per_capita":14075.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1358120.0,"revenue_adjusted":1765930.0,"revenue_actual":1803596.64,"expense_approved":1239390.0,"expense_adjusted":1710390.0,"expense_actual":1535514.65,"tax_revenue":1066040.6,"nontax_revenue":548931.04,"capital_revenue":5225.0,"transfer_revenue":183400.0,"current_expense":1132200.15,"capital_expense":403314.5,"budget_balance":268081.99,"cash_current":1179443.73,"cash_previous":1025361.74,"population_mid_year":62,"expense_per_capita":24766.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1484620.0,"revenue_adjusted":1791700.0,"revenue_actual":1673830.41,"expense_approved":1331860.0,"expense_adjusted":1791700.0,"expense_actual":1521944.15,"tax_revenue":1160520.74,"nontax_revenue":281786.67,"capital_revenue":0.0,"transfer_revenue":231523.0,"current_expense":1471490.15,"capital_expense":50454.0,"budget_balance":151886.26,"cash_current":1217329.99,"cash_previous":1179443.73,"population_mid_year":61,"expense_per_capita":24949.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1535220.0,"revenue_adjusted":2153500.0,"revenue_actual":2027005.06,"expense_approved":1919920.0,"expense_adjusted":1863630.0,"expense_actual":1184926.52,"tax_revenue":1173662.27,"nontax_revenue":258175.79,"capital_revenue":0.0,"transfer_revenue":595167.0,"current_expense":1051634.52,"capital_expense":133292.0,"budget_balance":842078.54,"cash_current":1945408.53,"cash_previous":1217329.99,"population_mid_year":63,"expense_per_capita":18808.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1877840.0,"revenue_adjusted":2190600.0,"revenue_actual":2181873.39,"expense_approved":2638760.0,"expense_adjusted":3394430.0,"expense_actual":3114763.54,"tax_revenue":1233756.07,"nontax_revenue":335407.32,"capital_revenue":0.0,"transfer_revenue":612710.0,"current_expense":1839792.27,"capital_expense":1274971.27,"budget_balance":-932890.15,"cash_current":936518.38,"cash_previous":1945408.53,"population_mid_year":55,"expense_per_capita":56632.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2051840.0,"revenue_adjusted":2100200.0,"revenue_actual":1694328.55,"expense_approved":2489600.0,"expense_adjusted":2563560.0,"expense_actual":1704227.11,"tax_revenue":1319934.98,"nontax_revenue":223633.57,"capital_revenue":10400.0,"transfer_revenue":140360.0,"current_expense":1536237.85,"capital_expense":167989.26,"budget_balance":-9898.56,"cash_current":926619.82,"cash_previous":936518.38,"population_mid_year":57,"expense_per_capita":29898.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2376540.0,"revenue_adjusted":2050590.0,"revenue_actual":2052820.93,"expense_approved":2902520.0,"expense_adjusted":2291520.0,"expense_actual":1480190.23,"tax_revenue":1220872.5,"nontax_revenue":183008.43,"capital_revenue":0.0,"transfer_revenue":648940.0,"current_expense":1436190.23,"capital_expense":44000.0,"budget_balance":572630.7,"cash_current":1499250.52,"cash_previous":926619.82,"population_mid_year":57,"expense_per_capita":25968.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1578040.0,"revenue_adjusted":3947300.0,"revenue_actual":4239012.5,"expense_approved":2936310.0,"expense_adjusted":3118230.0,"expense_actual":2979095.98,"tax_revenue":1457523.38,"nontax_revenue":502553.21,"capital_revenue":2100050.0,"transfer_revenue":178885.91,"current_expense":2382904.25,"capital_expense":596191.73,"budget_balance":1259916.52,"cash_current":2759167.04,"cash_previous":1499250.52,"population_mid_year":60,"expense_per_capita":49651.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2185300.0,"revenue_adjusted":4804230.0,"revenue_actual":5181016.38,"expense_approved":3392730.0,"expense_adjusted":4820470.0,"expense_actual":4068859.76,"tax_revenue":2002502.16,"nontax_revenue":1125851.27,"capital_revenue":1479420.0,"transfer_revenue":573242.95,"current_expense":2330649.58,"capital_expense":1738210.18,"budget_balance":1112156.62,"cash_current":3871323.66,"cash_previous":2759167.04,"population_mid_year":69,"expense_per_capita":58968.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2275210.0,"revenue_adjusted":2898960.0,"revenue_actual":3344637.99,"expense_approved":3168640.0,"expense_adjusted":3417640.0,"expense_actual":3017803.91,"tax_revenue":2450544.4,"nontax_revenue":445593.59,"capital_revenue":0.0,"transfer_revenue":448500.0,"current_expense":3001803.91,"capital_expense":16000.0,"budget_balance":326834.08,"cash_current":4277479.49,"cash_previous":3871323.66,"population_mid_year":78,"expense_per_capita":38689.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2678370.0,"revenue_adjusted":4724180.0,"revenue_actual":4760120.03,"expense_approved":3693600.0,"expense_adjusted":4713920.0,"expense_actual":4535133.91,"tax_revenue":2284734.54,"nontax_revenue":575085.49,"capital_revenue":1448500.0,"transfer_revenue":451800.0,"current_expense":3242297.93,"capital_expense":1292835.98,"budget_balance":224986.12,"cash_current":4564463.06,"cash_previous":4277479.49,"population_mid_year":77,"expense_per_capita":58897.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2741300.0,"revenue_adjusted":3090190.0,"revenue_actual":3455925.77,"expense_approved":3190300.0,"expense_adjusted":3495470.0,"expense_actual":3270044.4,"tax_revenue":2613576.56,"nontax_revenue":608049.21,"capital_revenue":10000.0,"transfer_revenue":224300.0,"current_expense":2683242.25,"capital_expense":586802.15,"budget_balance":185881.37,"cash_current":4776378.66,"cash_previous":4564463.06,"population_mid_year":80,"expense_per_capita":40875.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}