{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573922","national_id":"00573922","name":"Němčovice","currency_code":"CZK","history_path":"/data/municipal-history/00573922.json"},"series":[{"year":2010,"revenue_approved":11154000.0,"revenue_adjusted":12063100.0,"revenue_actual":11164510.0,"expense_approved":5068000.0,"expense_adjusted":8359190.0,"expense_actual":7069030.0,"tax_revenue":3003860.0,"nontax_revenue":1663310.0,"capital_revenue":53590.0,"transfer_revenue":6443750.0,"current_expense":3695350.0,"capital_expense":3373680.0,"budget_balance":4095480.0,"cash_current":243900.0,"cash_previous":46790.0,"population_mid_year":126,"expense_per_capita":56103.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7440100.0,"revenue_adjusted":7225580.0,"revenue_actual":7166882.51,"expense_approved":5670000.0,"expense_adjusted":5868310.0,"expense_actual":5694098.05,"tax_revenue":2106682.9,"nontax_revenue":1925240.61,"capital_revenue":23900.0,"transfer_revenue":3111059.0,"current_expense":4818646.05,"capital_expense":875452.0,"budget_balance":1472784.46,"cash_current":90159.06,"cash_previous":243902.6,"population_mid_year":122,"expense_per_capita":46672.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6449100.0,"revenue_adjusted":7495657.0,"revenue_actual":7382968.89,"expense_approved":6299100.0,"expense_adjusted":8355440.04,"expense_actual":8270657.08,"tax_revenue":2724813.67,"nontax_revenue":1158994.22,"capital_revenue":0.0,"transfer_revenue":3499161.0,"current_expense":5185790.28,"capital_expense":3084866.8,"budget_balance":-887688.19,"cash_current":20900.0,"cash_previous":90159.06,"population_mid_year":139,"expense_per_capita":59501.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6078600.0,"revenue_adjusted":6215230.0,"revenue_actual":6022606.31,"expense_approved":5485000.0,"expense_adjusted":5622468.68,"expense_actual":5524940.64,"tax_revenue":2662314.92,"nontax_revenue":1026600.39,"capital_revenue":106921.0,"transfer_revenue":2226770.0,"current_expense":5018776.44,"capital_expense":506164.2,"budget_balance":497665.67,"cash_current":231811.54,"cash_previous":20900.0,"population_mid_year":143,"expense_per_capita":38635.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7024600.0,"revenue_adjusted":7920385.24,"revenue_actual":7873161.85,"expense_approved":6784600.0,"expense_adjusted":8844094.65,"expense_actual":7821389.28,"tax_revenue":2723115.1,"nontax_revenue":1342659.75,"capital_revenue":0.0,"transfer_revenue":3807387.0,"current_expense":5372816.18,"capital_expense":2448573.1,"budget_balance":51772.57,"cash_current":71842.11,"cash_previous":231811.54,"population_mid_year":148,"expense_per_capita":52847.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7200400.0,"revenue_adjusted":7330914.0,"revenue_actual":7034258.5,"expense_approved":6960000.0,"expense_adjusted":7404520.0,"expense_actual":7175499.64,"tax_revenue":2653766.56,"nontax_revenue":1153882.94,"capital_revenue":491000.0,"transfer_revenue":2735609.0,"current_expense":5531914.64,"capital_expense":1643585.0,"budget_balance":-141241.14,"cash_current":93799.97,"cash_previous":71842.11,"population_mid_year":152,"expense_per_capita":47207.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6777000.0,"revenue_adjusted":7178743.76,"revenue_actual":6686863.05,"expense_approved":6527000.0,"expense_adjusted":6673039.76,"expense_actual":6368059.1,"tax_revenue":2819559.96,"nontax_revenue":1299084.09,"capital_revenue":26520.0,"transfer_revenue":2541699.0,"current_expense":5773351.35,"capital_expense":594707.75,"budget_balance":318803.95,"cash_current":265471.92,"cash_previous":93799.97,"population_mid_year":166,"expense_per_capita":38361.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6869900.0,"revenue_adjusted":8613221.0,"revenue_actual":8443456.73,"expense_approved":6545000.0,"expense_adjusted":8288321.0,"expense_actual":7799848.36,"tax_revenue":3247188.69,"nontax_revenue":1623367.54,"capital_revenue":75000.0,"transfer_revenue":3497900.5,"current_expense":5661306.06,"capital_expense":2138542.3,"budget_balance":643608.37,"cash_current":683080.29,"cash_previous":265471.92,"population_mid_year":170,"expense_per_capita":45881.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7942110.0,"revenue_adjusted":8601958.0,"revenue_actual":8028924.54,"expense_approved":7726110.0,"expense_adjusted":8754362.0,"expense_actual":8152362.92,"tax_revenue":3482424.81,"nontax_revenue":1418344.73,"capital_revenue":0.0,"transfer_revenue":3128155.0,"current_expense":5577224.38,"capital_expense":2575138.54,"budget_balance":-123438.38,"cash_current":340790.91,"cash_previous":683080.29,"population_mid_year":172,"expense_per_capita":47397.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8347200.0,"revenue_adjusted":8028297.0,"revenue_actual":8522654.24,"expense_approved":8147200.0,"expense_adjusted":7644091.0,"expense_actual":7350719.19,"tax_revenue":3900887.4,"nontax_revenue":1159288.84,"capital_revenue":1397900.0,"transfer_revenue":2064578.0,"current_expense":5643376.07,"capital_expense":1707343.12,"budget_balance":1171935.05,"cash_current":762389.96,"cash_previous":340790.91,"population_mid_year":178,"expense_per_capita":41296.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7603000.0,"revenue_adjusted":11674661.0,"revenue_actual":11545317.79,"expense_approved":7585000.0,"expense_adjusted":13960225.0,"expense_actual":13601219.81,"tax_revenue":3935603.78,"nontax_revenue":1313303.31,"capital_revenue":194266.0,"transfer_revenue":6102144.7,"current_expense":6039387.98,"capital_expense":7561831.83,"budget_balance":-2055902.02,"cash_current":150325.94,"cash_previous":762389.96,"population_mid_year":184,"expense_per_capita":73919.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13322544.0,"revenue_adjusted":7592429.84,"revenue_actual":7366240.48,"expense_approved":13322544.0,"expense_adjusted":14404881.0,"expense_actual":13889132.43,"tax_revenue":4350621.04,"nontax_revenue":1088110.6,"capital_revenue":220200.0,"transfer_revenue":1707308.84,"current_expense":5719610.49,"capital_expense":8169521.94,"budget_balance":-6522891.95,"cash_current":286164.99,"cash_previous":150325.94,"population_mid_year":184,"expense_per_capita":75484.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14251548.0,"revenue_adjusted":15737551.14,"revenue_actual":15445454.99,"expense_approved":7267395.0,"expense_adjusted":9849199.5,"expense_actual":9075221.03,"tax_revenue":4768465.89,"nontax_revenue":2055637.92,"capital_revenue":72500.0,"transfer_revenue":8548851.18,"current_expense":6617179.65,"capital_expense":2458041.38,"budget_balance":6370233.96,"cash_current":1382161.36,"cash_previous":286164.99,"population_mid_year":192,"expense_per_capita":47266.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8654900.0,"revenue_adjusted":11025302.0,"revenue_actual":10372891.8,"expense_approved":9014900.0,"expense_adjusted":10579320.0,"expense_actual":9729137.24,"tax_revenue":5416941.47,"nontax_revenue":2351826.33,"capital_revenue":718800.0,"transfer_revenue":1885324.0,"current_expense":7133621.58,"capital_expense":2595515.66,"budget_balance":643754.56,"cash_current":1557040.51,"cash_previous":1382161.36,"population_mid_year":193,"expense_per_capita":50410.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9250320.0,"revenue_adjusted":10362164.39,"revenue_actual":10014327.07,"expense_approved":8879916.0,"expense_adjusted":10109505.39,"expense_actual":9970134.11,"tax_revenue":5933218.66,"nontax_revenue":2184261.41,"capital_revenue":502512.0,"transfer_revenue":1394335.0,"current_expense":7457933.91,"capital_expense":2512200.2,"budget_balance":44192.96,"cash_current":1238213.47,"cash_previous":1557040.51,"population_mid_year":197,"expense_per_capita":50609.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12242353.0,"revenue_adjusted":12918487.36,"revenue_actual":12674398.49,"expense_approved":11871949.0,"expense_adjusted":12692618.0,"expense_actual":12316009.02,"tax_revenue":6096188.32,"nontax_revenue":2473247.81,"capital_revenue":0.0,"transfer_revenue":4104962.36,"current_expense":7537646.1,"capital_expense":4778362.92,"budget_balance":358389.47,"cash_current":1274936.94,"cash_previous":1238213.47,"population_mid_year":193,"expense_per_capita":63813.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}