{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573914","national_id":"00573914","name":"Sebečice","currency_code":"CZK","history_path":"/data/municipal-history/00573914.json"},"series":[{"year":2010,"revenue_approved":1123540.0,"revenue_adjusted":1308550.0,"revenue_actual":1437490.0,"expense_approved":1049130.0,"expense_adjusted":1364400.0,"expense_actual":1133930.0,"tax_revenue":887600.0,"nontax_revenue":413330.0,"capital_revenue":0.0,"transfer_revenue":136560.0,"current_expense":1133930.0,"capital_expense":0.0,"budget_balance":303560.0,"cash_current":1627200.0,"cash_previous":1407650.0,"population_mid_year":62,"expense_per_capita":18289.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1287880.0,"revenue_adjusted":1565580.0,"revenue_actual":1614949.44,"expense_approved":1203880.0,"expense_adjusted":1317090.0,"expense_actual":1144007.56,"tax_revenue":873348.73,"nontax_revenue":410395.71,"capital_revenue":0.0,"transfer_revenue":331205.0,"current_expense":1083707.56,"capital_expense":60300.0,"budget_balance":470941.88,"cash_current":2014142.39,"cash_previous":1627200.51,"population_mid_year":69,"expense_per_capita":16579.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1405440.0,"revenue_adjusted":1706510.0,"revenue_actual":1783527.9,"expense_approved":1342190.0,"expense_adjusted":1429640.0,"expense_actual":973372.35,"tax_revenue":915808.31,"nontax_revenue":647659.59,"capital_revenue":500.0,"transfer_revenue":219560.0,"current_expense":973372.35,"capital_expense":0.0,"budget_balance":810155.55,"cash_current":2266207.94,"cash_previous":2014142.39,"population_mid_year":67,"expense_per_capita":14527.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1348050.0,"revenue_adjusted":1934770.0,"revenue_actual":2092695.25,"expense_approved":1128020.0,"expense_adjusted":1161640.0,"expense_actual":855302.41,"tax_revenue":1182669.85,"nontax_revenue":775642.4,"capital_revenue":8500.0,"transfer_revenue":125883.0,"current_expense":855302.41,"capital_expense":0.0,"budget_balance":1237392.84,"cash_current":3503600.78,"cash_previous":2266207.94,"population_mid_year":67,"expense_per_capita":12765.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2273050.0,"revenue_adjusted":2685800.0,"revenue_actual":2776980.37,"expense_approved":2422110.0,"expense_adjusted":2422110.0,"expense_actual":1656191.35,"tax_revenue":1215385.38,"nontax_revenue":1235114.99,"capital_revenue":82580.0,"transfer_revenue":243900.0,"current_expense":1656191.35,"capital_expense":0.0,"budget_balance":1120789.02,"cash_current":4624389.8,"cash_previous":3503600.78,"population_mid_year":69,"expense_per_capita":24002.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7589730.0,"revenue_adjusted":8722380.0,"revenue_actual":7712524.22,"expense_approved":5379020.0,"expense_adjusted":9152430.0,"expense_actual":8631627.18,"tax_revenue":1372414.54,"nontax_revenue":5148819.68,"capital_revenue":236890.0,"transfer_revenue":954400.0,"current_expense":6997169.18,"capital_expense":1634458.0,"budget_balance":-919102.96,"cash_current":4205287.08,"cash_previous":4624389.8,"population_mid_year":68,"expense_per_capita":126935.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3937490.0,"revenue_adjusted":5080850.0,"revenue_actual":3883786.14,"expense_approved":4638130.0,"expense_adjusted":5371340.0,"expense_actual":4992753.58,"tax_revenue":2165366.08,"nontax_revenue":1533269.06,"capital_revenue":39140.0,"transfer_revenue":146011.0,"current_expense":3754504.58,"capital_expense":1238249.0,"budget_balance":-1108967.44,"cash_current":3096319.64,"cash_previous":4205287.08,"population_mid_year":69,"expense_per_capita":72358.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5398270.0,"revenue_adjusted":6353300.0,"revenue_actual":5667454.42,"expense_approved":5653430.0,"expense_adjusted":5362180.0,"expense_actual":5023895.89,"tax_revenue":1607385.77,"nontax_revenue":3093481.65,"capital_revenue":3120.0,"transfer_revenue":963467.0,"current_expense":3711140.69,"capital_expense":1312755.2,"budget_balance":643558.53,"cash_current":3739878.17,"cash_previous":3096319.64,"population_mid_year":68,"expense_per_capita":73880.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6977700.0,"revenue_adjusted":6033040.0,"revenue_actual":5793275.4,"expense_approved":7174430.0,"expense_adjusted":8431840.0,"expense_actual":7174374.32,"tax_revenue":1927847.17,"nontax_revenue":396234.53,"capital_revenue":265600.0,"transfer_revenue":3203593.7,"current_expense":2967640.32,"capital_expense":4206734.0,"budget_balance":-1381098.92,"cash_current":2358779.4,"cash_previous":3739878.17,"population_mid_year":66,"expense_per_capita":108702.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2625400.0,"revenue_adjusted":3786140.0,"revenue_actual":3218972.86,"expense_approved":3915230.0,"expense_adjusted":5228410.0,"expense_actual":4805742.37,"tax_revenue":1668207.63,"nontax_revenue":615125.23,"capital_revenue":28260.0,"transfer_revenue":907380.0,"current_expense":3649874.03,"capital_expense":1155868.34,"budget_balance":-1586769.51,"cash_current":772009.89,"cash_previous":2358779.4,"population_mid_year":65,"expense_per_capita":73934.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3439760.0,"revenue_adjusted":3176090.0,"revenue_actual":3413632.18,"expense_approved":3617340.0,"expense_adjusted":3135840.0,"expense_actual":2641049.86,"tax_revenue":1588150.6,"nontax_revenue":993591.58,"capital_revenue":11560.0,"transfer_revenue":820330.0,"current_expense":2641049.86,"capital_expense":0.0,"budget_balance":772582.32,"cash_current":1544592.21,"cash_previous":772009.89,"population_mid_year":69,"expense_per_capita":38276.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2686500.0,"revenue_adjusted":3905010.0,"revenue_actual":4043656.83,"expense_approved":2644830.0,"expense_adjusted":3905010.0,"expense_actual":3850542.8,"tax_revenue":1850572.8,"nontax_revenue":1428461.66,"capital_revenue":9660.0,"transfer_revenue":754962.37,"current_expense":3568792.8,"capital_expense":281750.0,"budget_balance":193114.03,"cash_current":1737706.24,"cash_previous":1544592.21,"population_mid_year":75,"expense_per_capita":51340.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7271500.0,"revenue_adjusted":10078280.0,"revenue_actual":10390744.83,"expense_approved":5783830.0,"expense_adjusted":8906010.0,"expense_actual":8755343.63,"tax_revenue":2256623.02,"nontax_revenue":4921233.73,"capital_revenue":2886900.0,"transfer_revenue":325988.08,"current_expense":8657233.2,"capital_expense":98110.43,"budget_balance":1635401.2,"cash_current":3373107.44,"cash_previous":1737706.24,"population_mid_year":80,"expense_per_capita":109441.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5124000.0,"revenue_adjusted":7653160.0,"revenue_actual":7133372.54,"expense_approved":7038520.0,"expense_adjusted":9558400.0,"expense_actual":9058454.99,"tax_revenue":3706798.61,"nontax_revenue":2081383.93,"capital_revenue":97700.0,"transfer_revenue":1247490.0,"current_expense":8848519.99,"capital_expense":209935.0,"budget_balance":-1925082.45,"cash_current":1448024.99,"cash_previous":3373107.44,"population_mid_year":74,"expense_per_capita":122411.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7735630.0,"revenue_adjusted":9366040.0,"revenue_actual":9374850.52,"expense_approved":7967530.0,"expense_adjusted":15102240.0,"expense_actual":14888768.63,"tax_revenue":2865580.99,"nontax_revenue":2578047.53,"capital_revenue":244300.0,"transfer_revenue":3686922.0,"current_expense":5987286.84,"capital_expense":8901481.79,"budget_balance":-5513918.11,"cash_current":1091795.88,"cash_previous":1448024.99,"population_mid_year":74,"expense_per_capita":201199.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5569300.0,"revenue_adjusted":8738930.0,"revenue_actual":7866117.14,"expense_approved":5112940.0,"expense_adjusted":5745680.0,"expense_actual":5572205.54,"tax_revenue":3426974.34,"nontax_revenue":1422486.8,"capital_revenue":0.0,"transfer_revenue":3016656.0,"current_expense":4922755.61,"capital_expense":649449.93,"budget_balance":2293911.6,"cash_current":624403.48,"cash_previous":1091795.88,"population_mid_year":79,"expense_per_capita":70534.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
