{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573906","national_id":"00573906","name":"Skomelno","currency_code":"CZK","history_path":"/data/municipal-history/00573906.json"},"series":[{"year":2010,"revenue_approved":1100000.0,"revenue_adjusted":2300000.0,"revenue_actual":2330860.0,"expense_approved":1100000.0,"expense_adjusted":2300000.0,"expense_actual":1994680.0,"tax_revenue":1322160.0,"nontax_revenue":438980.0,"capital_revenue":0.0,"transfer_revenue":569720.0,"current_expense":1410580.0,"capital_expense":584100.0,"budget_balance":336180.0,"cash_current":557100.0,"cash_previous":220910.0,"population_mid_year":182,"expense_per_capita":10959.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1300000.0,"revenue_adjusted":1750000.0,"revenue_actual":1751395.0,"expense_approved":1300000.0,"expense_adjusted":2050000.0,"expense_actual":1965297.84,"tax_revenue":1409944.86,"nontax_revenue":280373.14,"capital_revenue":0.0,"transfer_revenue":61077.0,"current_expense":1684731.84,"capital_expense":280566.0,"budget_balance":-213902.84,"cash_current":343194.36,"cash_previous":557097.2,"population_mid_year":201,"expense_per_capita":9777.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1400000.0,"revenue_adjusted":2400000.0,"revenue_actual":2445408.77,"expense_approved":1400000.0,"expense_adjusted":2700000.0,"expense_actual":2588051.99,"tax_revenue":1498005.7,"nontax_revenue":232879.07,"capital_revenue":252500.0,"transfer_revenue":462024.0,"current_expense":1496027.99,"capital_expense":1092024.0,"budget_balance":-142643.22,"cash_current":200551.14,"cash_previous":343194.36,"population_mid_year":208,"expense_per_capita":12442.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1850000.0,"revenue_adjusted":2200000.0,"revenue_actual":2222048.48,"expense_approved":1850000.0,"expense_adjusted":2300000.0,"expense_actual":2179054.53,"tax_revenue":1796416.01,"nontax_revenue":275109.47,"capital_revenue":0.0,"transfer_revenue":150523.0,"current_expense":1429808.53,"capital_expense":749246.0,"budget_balance":42993.95,"cash_current":243545.09,"cash_previous":200551.14,"population_mid_year":210,"expense_per_capita":10376.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":2525000.0,"revenue_actual":2511974.74,"expense_approved":2000000.0,"expense_adjusted":2525000.0,"expense_actual":2114529.93,"tax_revenue":1929667.02,"nontax_revenue":194007.72,"capital_revenue":0.0,"transfer_revenue":388300.0,"current_expense":1494335.3,"capital_expense":620194.63,"budget_balance":397444.81,"cash_current":640989.9,"cash_previous":243545.09,"population_mid_year":214,"expense_per_capita":9880.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2000000.0,"revenue_adjusted":2275000.0,"revenue_actual":2257084.53,"expense_approved":2000000.0,"expense_adjusted":2275000.0,"expense_actual":1731209.79,"tax_revenue":1978520.86,"nontax_revenue":222132.67,"capital_revenue":0.0,"transfer_revenue":56431.0,"current_expense":1356930.31,"capital_expense":374279.48,"budget_balance":525874.74,"cash_current":1166864.64,"cash_previous":640989.9,"population_mid_year":210,"expense_per_capita":8243.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":2888650.0,"revenue_actual":2970397.94,"expense_approved":2000000.0,"expense_adjusted":2888650.0,"expense_actual":2520483.91,"tax_revenue":2145973.8,"nontax_revenue":430780.14,"capital_revenue":0.0,"transfer_revenue":393644.0,"current_expense":1547696.91,"capital_expense":972787.0,"budget_balance":449914.03,"cash_current":1616778.67,"cash_previous":1166864.64,"population_mid_year":211,"expense_per_capita":11945.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2000000.0,"revenue_adjusted":2950000.0,"revenue_actual":2894068.05,"expense_approved":2000000.0,"expense_adjusted":2950000.0,"expense_actual":1790664.63,"tax_revenue":2423102.05,"nontax_revenue":194859.0,"capital_revenue":0.0,"transfer_revenue":276107.0,"current_expense":1742264.63,"capital_expense":48400.0,"budget_balance":1103403.42,"cash_current":2720182.09,"cash_previous":1616778.67,"population_mid_year":212,"expense_per_capita":8446.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2000000.0,"revenue_adjusted":2252922.0,"revenue_actual":2976058.21,"expense_approved":2000000.0,"expense_adjusted":2396330.0,"expense_actual":1835042.41,"tax_revenue":2624864.21,"nontax_revenue":178892.0,"capital_revenue":21550.0,"transfer_revenue":150752.0,"current_expense":1722436.41,"capital_expense":112606.0,"budget_balance":1141015.8,"cash_current":3861197.89,"cash_previous":2720182.09,"population_mid_year":212,"expense_per_capita":8655.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2333600.0,"revenue_adjusted":2425275.0,"revenue_actual":3236028.93,"expense_approved":1784000.0,"expense_adjusted":2581890.0,"expense_actual":2164073.36,"tax_revenue":3024668.93,"nontax_revenue":95275.0,"capital_revenue":0.0,"transfer_revenue":116085.0,"current_expense":1948178.36,"capital_expense":215895.0,"budget_balance":1071955.57,"cash_current":4933153.46,"cash_previous":3861197.89,"population_mid_year":217,"expense_per_capita":9972.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3318000.0,"revenue_adjusted":4236450.0,"revenue_actual":4344268.91,"expense_approved":5162000.0,"expense_adjusted":5156750.0,"expense_actual":4510622.95,"tax_revenue":2821421.91,"nontax_revenue":380284.0,"capital_revenue":2500.0,"transfer_revenue":1140063.0,"current_expense":3245843.59,"capital_expense":1264779.36,"budget_balance":-166354.04,"cash_current":5200241.97,"cash_previous":4933153.46,"population_mid_year":210,"expense_per_capita":21479.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2338000.0,"revenue_adjusted":6674380.0,"revenue_actual":6817885.77,"expense_approved":6908000.0,"expense_adjusted":9345000.0,"expense_actual":6542402.13,"tax_revenue":3324700.98,"nontax_revenue":449203.0,"capital_revenue":0.0,"transfer_revenue":3043981.79,"current_expense":3092272.63,"capital_expense":3450129.5,"budget_balance":275483.64,"cash_current":5478716.61,"cash_previous":5200241.97,"population_mid_year":213,"expense_per_capita":30715.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4379530.0,"revenue_adjusted":6393519.95,"revenue_actual":7020136.1,"expense_approved":6244330.0,"expense_adjusted":14684970.0,"expense_actual":14627572.28,"tax_revenue":3736124.64,"nontax_revenue":260607.91,"capital_revenue":0.0,"transfer_revenue":3023403.55,"current_expense":4301738.82,"capital_expense":10325833.46,"budget_balance":-7607436.18,"cash_current":1598405.23,"cash_previous":5478716.61,"population_mid_year":209,"expense_per_capita":69988.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3715270.0,"revenue_adjusted":4630651.0,"revenue_actual":5247177.18,"expense_approved":3306450.0,"expense_adjusted":4238564.0,"expense_actual":3723441.72,"tax_revenue":3986521.97,"nontax_revenue":381674.21,"capital_revenue":0.0,"transfer_revenue":878981.0,"current_expense":2481549.88,"capital_expense":1241891.84,"budget_balance":1523735.46,"cash_current":2739706.69,"cash_previous":1598405.23,"population_mid_year":198,"expense_per_capita":18805.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3811110.0,"revenue_adjusted":4681370.0,"revenue_actual":5195538.37,"expense_approved":3074850.0,"expense_adjusted":7769170.0,"expense_actual":5916721.06,"tax_revenue":4079644.35,"nontax_revenue":326809.02,"capital_revenue":0.0,"transfer_revenue":789085.0,"current_expense":3057854.91,"capital_expense":2858866.15,"budget_balance":-721182.69,"cash_current":2536193.0,"cash_previous":2739706.69,"population_mid_year":208,"expense_per_capita":28445.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3868710.0,"revenue_adjusted":6126250.0,"revenue_actual":7009230.8,"expense_approved":4703200.0,"expense_adjusted":11899450.0,"expense_actual":11238847.29,"tax_revenue":4416032.07,"nontax_revenue":368307.73,"capital_revenue":4650.0,"transfer_revenue":2220241.0,"current_expense":2991414.59,"capital_expense":8247432.7,"budget_balance":-4229616.49,"cash_current":2783164.08,"cash_previous":2536193.0,"population_mid_year":214,"expense_per_capita":52517.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}