{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573850","national_id":"00573850","name":"Smědčice","currency_code":"CZK","history_path":"/data/municipal-history/00573850.json"},"series":[{"year":2010,"revenue_approved":2141800.0,"revenue_adjusted":2422460.0,"revenue_actual":2471750.0,"expense_approved":2141800.0,"expense_adjusted":2208850.0,"expense_actual":2269500.0,"tax_revenue":2022610.0,"nontax_revenue":212160.0,"capital_revenue":1710.0,"transfer_revenue":235270.0,"current_expense":1970660.0,"capital_expense":298840.0,"budget_balance":202250.0,"cash_current":4125530.0,"cash_previous":3923270.0,"population_mid_year":238,"expense_per_capita":9535.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2063000.0,"revenue_adjusted":2393660.0,"revenue_actual":2337097.82,"expense_approved":2564600.0,"expense_adjusted":2127440.0,"expense_actual":1909347.29,"tax_revenue":2021204.85,"nontax_revenue":155511.97,"capital_revenue":23500.0,"transfer_revenue":136881.0,"current_expense":1880347.29,"capital_expense":29000.0,"budget_balance":427750.53,"cash_current":4570781.52,"cash_previous":4125530.99,"population_mid_year":245,"expense_per_capita":7793.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2180000.0,"revenue_adjusted":2681040.0,"revenue_actual":2683211.66,"expense_approved":2727000.0,"expense_adjusted":3391250.0,"expense_actual":2215901.38,"tax_revenue":2067705.88,"nontax_revenue":217004.78,"capital_revenue":3740.0,"transfer_revenue":394761.0,"current_expense":2101771.38,"capital_expense":114130.0,"budget_balance":467310.28,"cash_current":5062591.8,"cash_previous":4583281.52,"population_mid_year":254,"expense_per_capita":8724.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1848000.0,"revenue_adjusted":2643760.0,"revenue_actual":2847723.07,"expense_approved":3042000.0,"expense_adjusted":3687760.0,"expense_actual":3153181.91,"tax_revenue":2489876.87,"nontax_revenue":179563.2,"capital_revenue":0.0,"transfer_revenue":178283.0,"current_expense":3153181.91,"capital_expense":0.0,"budget_balance":-305458.84,"cash_current":4757132.96,"cash_previous":5062591.8,"population_mid_year":258,"expense_per_capita":12221.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2422000.0,"revenue_adjusted":3784850.0,"revenue_actual":3545677.85,"expense_approved":2422000.0,"expense_adjusted":2282970.0,"expense_actual":1844851.4,"tax_revenue":2780109.97,"nontax_revenue":272173.88,"capital_revenue":0.0,"transfer_revenue":493394.0,"current_expense":1642801.4,"capital_expense":202050.0,"budget_balance":1700826.45,"cash_current":6457959.41,"cash_previous":4757132.96,"population_mid_year":266,"expense_per_capita":6935.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4772000.0,"revenue_adjusted":4918900.0,"revenue_actual":4851300.89,"expense_approved":5891000.0,"expense_adjusted":6405090.0,"expense_actual":5661794.37,"tax_revenue":2754470.92,"nontax_revenue":239599.57,"capital_revenue":87500.0,"transfer_revenue":1769730.4,"current_expense":2236899.37,"capital_expense":3424895.0,"budget_balance":-810493.48,"cash_current":5660465.93,"cash_previous":6457959.41,"population_mid_year":270,"expense_per_capita":20969.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3249000.0,"revenue_adjusted":3897300.0,"revenue_actual":3784683.13,"expense_approved":2759000.0,"expense_adjusted":2217850.0,"expense_actual":1888232.66,"tax_revenue":3120506.13,"nontax_revenue":166627.0,"capital_revenue":0.0,"transfer_revenue":497550.0,"current_expense":1594439.66,"capital_expense":293793.0,"budget_balance":1896450.47,"cash_current":7556916.4,"cash_previous":5660465.93,"population_mid_year":271,"expense_per_capita":6967.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3695000.0,"revenue_adjusted":3794110.0,"revenue_actual":3948460.26,"expense_approved":3908120.0,"expense_adjusted":4377300.0,"expense_actual":2055234.79,"tax_revenue":3259148.47,"nontax_revenue":81513.79,"capital_revenue":0.0,"transfer_revenue":607798.0,"current_expense":1769402.39,"capital_expense":285832.4,"budget_balance":1893225.47,"cash_current":9450141.87,"cash_previous":7556916.4,"population_mid_year":283,"expense_per_capita":7262.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4062000.0,"revenue_adjusted":4532430.0,"revenue_actual":4091703.34,"expense_approved":4505000.0,"expense_adjusted":4445540.0,"expense_actual":1974190.38,"tax_revenue":3604134.74,"nontax_revenue":59138.6,"capital_revenue":0.0,"transfer_revenue":428430.0,"current_expense":1495613.38,"capital_expense":478577.0,"budget_balance":2117512.96,"cash_current":11628477.83,"cash_previous":9450141.87,"population_mid_year":281,"expense_per_capita":7025.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4005000.0,"revenue_adjusted":4698400.0,"revenue_actual":4662496.97,"expense_approved":5537000.0,"expense_adjusted":5954400.0,"expense_actual":2622207.28,"tax_revenue":3974403.29,"nontax_revenue":293693.68,"capital_revenue":0.0,"transfer_revenue":394400.0,"current_expense":2578037.28,"capital_expense":44170.0,"budget_balance":2040289.69,"cash_current":13667539.52,"cash_previous":11628477.83,"population_mid_year":294,"expense_per_capita":8919.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3631000.0,"revenue_adjusted":5100170.0,"revenue_actual":4839817.64,"expense_approved":5791000.0,"expense_adjusted":6334640.0,"expense_actual":2948026.81,"tax_revenue":3815618.64,"nontax_revenue":61349.0,"capital_revenue":0.0,"transfer_revenue":962850.0,"current_expense":1833068.02,"capital_expense":1114958.79,"budget_balance":1891790.83,"cash_current":15562282.35,"cash_previous":13667539.52,"population_mid_year":295,"expense_per_capita":9993.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4124500.0,"revenue_adjusted":4033350.0,"revenue_actual":4880528.23,"expense_approved":5662000.0,"expense_adjusted":6499200.0,"expense_actual":4737257.17,"tax_revenue":4373055.37,"nontax_revenue":53109.3,"capital_revenue":0.0,"transfer_revenue":454363.56,"current_expense":2813818.59,"capital_expense":1923438.58,"budget_balance":143271.06,"cash_current":15724286.41,"cash_previous":15562282.35,"population_mid_year":301,"expense_per_capita":15738.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4174500.0,"revenue_adjusted":5481700.0,"revenue_actual":5497101.66,"expense_approved":4512900.0,"expense_adjusted":4708900.0,"expense_actual":2754412.31,"tax_revenue":5240160.86,"nontax_revenue":129348.0,"capital_revenue":0.0,"transfer_revenue":127592.8,"current_expense":2067708.91,"capital_expense":686703.4,"budget_balance":2742689.35,"cash_current":18465198.76,"cash_previous":15724286.41,"population_mid_year":310,"expense_per_capita":8885.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4765500.0,"revenue_adjusted":4772300.0,"revenue_actual":20159680.76,"expense_approved":14082000.0,"expense_adjusted":14615600.0,"expense_actual":13669787.88,"tax_revenue":6026390.31,"nontax_revenue":1017226.21,"capital_revenue":0.0,"transfer_revenue":13116064.24,"current_expense":2345198.58,"capital_expense":11324589.3,"budget_balance":6489892.88,"cash_current":24992607.64,"cash_previous":18465198.76,"population_mid_year":317,"expense_per_capita":43122.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54066500.0,"revenue_adjusted":69834500.0,"revenue_actual":69629321.52,"expense_approved":72913700.0,"expense_adjusted":86737200.0,"expense_actual":85757846.25,"tax_revenue":6149483.61,"nontax_revenue":858364.73,"capital_revenue":0.0,"transfer_revenue":62621473.18,"current_expense":2238142.61,"capital_expense":83519703.64,"budget_balance":-16128524.73,"cash_current":12589686.57,"cash_previous":24992607.64,"population_mid_year":307,"expense_per_capita":279341.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35153500.0,"revenue_adjusted":35637600.0,"revenue_actual":30991756.35,"expense_approved":38387900.0,"expense_adjusted":38708400.0,"expense_actual":33454089.72,"tax_revenue":6376112.45,"nontax_revenue":163618.0,"capital_revenue":0.0,"transfer_revenue":24452025.9,"current_expense":3597570.23,"capital_expense":29856519.49,"budget_balance":-2462333.37,"cash_current":6869735.27,"cash_previous":12589686.57,"population_mid_year":309,"expense_per_capita":108265.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}