{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573833","national_id":"00573833","name":"Všenice","currency_code":"CZK","history_path":"/data/municipal-history/00573833.json"},"series":[{"year":2010,"revenue_approved":1635000.0,"revenue_adjusted":1646140.0,"revenue_actual":1645210.0,"expense_approved":1635000.0,"expense_adjusted":1437350.0,"expense_actual":1426070.0,"tax_revenue":1048720.0,"nontax_revenue":279690.0,"capital_revenue":0.0,"transfer_revenue":316800.0,"current_expense":1348720.0,"capital_expense":77350.0,"budget_balance":219140.0,"cash_current":42270.0,"cash_previous":31930.0,"population_mid_year":250,"expense_per_capita":5704.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1454000.0,"revenue_adjusted":2089456.0,"revenue_actual":2089455.78,"expense_approved":1408000.0,"expense_adjusted":2043456.0,"expense_actual":1641352.8,"tax_revenue":1705543.12,"nontax_revenue":300475.66,"capital_revenue":0.0,"transfer_revenue":83437.0,"current_expense":1622202.8,"capital_expense":19150.0,"budget_balance":448102.98,"cash_current":443739.1,"cash_previous":42298.62,"population_mid_year":261,"expense_per_capita":6288.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2103000.0,"revenue_adjusted":2596781.54,"revenue_actual":2596459.5,"expense_approved":2103000.0,"expense_adjusted":2596781.54,"expense_actual":2209702.21,"tax_revenue":1772296.96,"nontax_revenue":266562.54,"capital_revenue":240000.0,"transfer_revenue":317600.0,"current_expense":2198416.21,"capital_expense":11286.0,"budget_balance":386757.29,"cash_current":830496.39,"cash_previous":443739.1,"population_mid_year":254,"expense_per_capita":8699.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2320000.0,"revenue_adjusted":2741469.34,"revenue_actual":2736014.48,"expense_approved":2320000.0,"expense_adjusted":2741469.34,"expense_actual":2589451.65,"tax_revenue":2120756.14,"nontax_revenue":346541.34,"capital_revenue":0.0,"transfer_revenue":268717.0,"current_expense":2383213.65,"capital_expense":206238.0,"budget_balance":146562.83,"cash_current":977059.22,"cash_previous":830496.39,"population_mid_year":253,"expense_per_capita":10234.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2504000.0,"revenue_adjusted":3594201.0,"revenue_actual":3204670.57,"expense_approved":2504000.0,"expense_adjusted":3594201.0,"expense_actual":3085551.25,"tax_revenue":2280583.89,"nontax_revenue":394884.68,"capital_revenue":104882.0,"transfer_revenue":424320.0,"current_expense":1688882.25,"capital_expense":1396669.0,"budget_balance":119119.32,"cash_current":1096178.54,"cash_previous":977059.22,"population_mid_year":256,"expense_per_capita":12052.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2498000.0,"revenue_adjusted":3484753.0,"revenue_actual":3453690.99,"expense_approved":2498000.0,"expense_adjusted":3568726.38,"expense_actual":3518325.32,"tax_revenue":2532874.13,"nontax_revenue":331971.86,"capital_revenue":0.0,"transfer_revenue":588845.0,"current_expense":3477175.32,"capital_expense":41150.0,"budget_balance":-64634.33,"cash_current":1031544.21,"cash_previous":1096178.54,"population_mid_year":267,"expense_per_capita":13177.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2310000.0,"revenue_adjusted":3727804.0,"revenue_actual":3697018.87,"expense_approved":2310000.0,"expense_adjusted":3727804.0,"expense_actual":2363460.77,"tax_revenue":2823459.12,"nontax_revenue":396694.75,"capital_revenue":30245.0,"transfer_revenue":446620.0,"current_expense":2301876.77,"capital_expense":61584.0,"budget_balance":1333558.1,"cash_current":2366102.31,"cash_previous":1031544.21,"population_mid_year":269,"expense_per_capita":8786.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2900000.0,"revenue_adjusted":3927974.51,"revenue_actual":3927889.94,"expense_approved":2900000.0,"expense_adjusted":4226941.51,"expense_actual":2819399.72,"tax_revenue":3096322.43,"nontax_revenue":416685.51,"capital_revenue":0.0,"transfer_revenue":414882.0,"current_expense":2214861.15,"capital_expense":604538.57,"budget_balance":1108490.22,"cash_current":3473592.53,"cash_previous":2366102.31,"population_mid_year":270,"expense_per_capita":10442.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3434000.0,"revenue_adjusted":4588720.76,"revenue_actual":4517909.06,"expense_approved":3434000.0,"expense_adjusted":4922440.74,"expense_actual":4773053.21,"tax_revenue":3388676.04,"nontax_revenue":508389.02,"capital_revenue":0.0,"transfer_revenue":620844.0,"current_expense":3671579.21,"capital_expense":1101474.0,"budget_balance":-255144.15,"cash_current":3218448.38,"cash_previous":3473592.53,"population_mid_year":269,"expense_per_capita":17743.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3576000.0,"revenue_adjusted":5854156.0,"revenue_actual":5857248.2,"expense_approved":3576000.0,"expense_adjusted":5854156.0,"expense_actual":5529723.96,"tax_revenue":3622909.65,"nontax_revenue":404518.55,"capital_revenue":46200.0,"transfer_revenue":1783620.0,"current_expense":2716715.3,"capital_expense":2813008.66,"budget_balance":327524.24,"cash_current":3545972.62,"cash_previous":3218448.38,"population_mid_year":265,"expense_per_capita":20866.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4105000.0,"revenue_adjusted":4888583.82,"revenue_actual":4888357.11,"expense_approved":4105000.0,"expense_adjusted":5912321.82,"expense_actual":5863227.88,"tax_revenue":3439617.99,"nontax_revenue":338197.12,"capital_revenue":265442.0,"transfer_revenue":845100.0,"current_expense":3146797.01,"capital_expense":2716430.87,"budget_balance":-974870.77,"cash_current":2571101.85,"cash_previous":3545972.62,"population_mid_year":269,"expense_per_capita":21796.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3160000.0,"revenue_adjusted":4660420.73,"revenue_actual":4665717.27,"expense_approved":3160000.0,"expense_adjusted":4660420.73,"expense_actual":3518854.19,"tax_revenue":3904566.61,"nontax_revenue":310905.67,"capital_revenue":30000.0,"transfer_revenue":420244.99,"current_expense":3166860.19,"capital_expense":351994.0,"budget_balance":1146863.08,"cash_current":3717964.93,"cash_previous":2571101.85,"population_mid_year":280,"expense_per_capita":12567.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3531000.0,"revenue_adjusted":5366967.22,"revenue_actual":5575250.41,"expense_approved":3531000.0,"expense_adjusted":5366967.22,"expense_actual":3310689.35,"tax_revenue":4672491.89,"nontax_revenue":763134.68,"capital_revenue":0.0,"transfer_revenue":139623.84,"current_expense":2901752.85,"capital_expense":408936.5,"budget_balance":2264561.06,"cash_current":5982525.99,"cash_previous":3717964.93,"population_mid_year":282,"expense_per_capita":11740.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5031000.0,"revenue_adjusted":6378452.43,"revenue_actual":6382353.7,"expense_approved":8575000.0,"expense_adjusted":9922452.43,"expense_actual":6999657.13,"tax_revenue":5271968.53,"nontax_revenue":728888.17,"capital_revenue":0.0,"transfer_revenue":381497.0,"current_expense":4020871.27,"capital_expense":2978785.86,"budget_balance":-617303.43,"cash_current":5365222.56,"cash_previous":5982525.99,"population_mid_year":279,"expense_per_capita":25088.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5900000.0,"revenue_adjusted":6387601.29,"revenue_actual":6381014.62,"expense_approved":5900000.0,"expense_adjusted":8487601.29,"expense_actual":7487286.34,"tax_revenue":5368582.31,"nontax_revenue":428932.31,"capital_revenue":9200.0,"transfer_revenue":574300.0,"current_expense":5144494.41,"capital_expense":2342791.93,"budget_balance":-1106271.72,"cash_current":4258950.84,"cash_previous":5365222.56,"population_mid_year":294,"expense_per_capita":25466.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5675300.0,"revenue_adjusted":6741408.79,"revenue_actual":6774298.76,"expense_approved":6364600.0,"expense_adjusted":7430708.79,"expense_actual":6305545.24,"tax_revenue":5671335.01,"nontax_revenue":383663.75,"capital_revenue":0.0,"transfer_revenue":719300.0,"current_expense":4379142.22,"capital_expense":1926403.02,"budget_balance":468753.52,"cash_current":4727704.36,"cash_previous":4258950.84,"population_mid_year":294,"expense_per_capita":21447.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}