{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573809","national_id":"00573809","name":"Tisová","currency_code":"CZK","history_path":"/data/municipal-history/00573809.json"},"series":[{"year":2010,"revenue_approved":9700000.0,"revenue_adjusted":10504960.0,"revenue_actual":10184060.0,"expense_approved":17500000.0,"expense_adjusted":18754960.0,"expense_actual":17238740.0,"tax_revenue":5122050.0,"nontax_revenue":4027380.0,"capital_revenue":148500.0,"transfer_revenue":886130.0,"current_expense":6403900.0,"capital_expense":10834840.0,"budget_balance":-7054680.0,"cash_current":1204240.0,"cash_previous":8258920.0,"population_mid_year":484,"expense_per_capita":35617.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7400000.0,"revenue_adjusted":15978070.33,"revenue_actual":16239170.26,"expense_approved":8400000.0,"expense_adjusted":16978070.33,"expense_actual":9911439.7,"tax_revenue":5377330.08,"nontax_revenue":2951569.85,"capital_revenue":34520.0,"transfer_revenue":7875750.33,"current_expense":6075783.7,"capital_expense":3835656.0,"budget_balance":6327730.56,"cash_current":7531961.46,"cash_previous":1204230.9,"population_mid_year":475,"expense_per_capita":20866.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7300000.0,"revenue_adjusted":8240258.0,"revenue_actual":8373322.35,"expense_approved":14800000.0,"expense_adjusted":15740258.0,"expense_actual":6239881.78,"tax_revenue":5360176.0,"nontax_revenue":2700638.35,"capital_revenue":41270.0,"transfer_revenue":271238.0,"current_expense":6063187.78,"capital_expense":176694.0,"budget_balance":2133440.57,"cash_current":9665402.03,"cash_previous":7531961.46,"population_mid_year":471,"expense_per_capita":13248.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7585200.0,"revenue_adjusted":8548276.0,"revenue_actual":9834541.28,"expense_approved":17085200.0,"expense_adjusted":18443276.0,"expense_actual":11213370.48,"tax_revenue":6040208.57,"nontax_revenue":3011306.71,"capital_revenue":206530.0,"transfer_revenue":576496.0,"current_expense":6288273.41,"capital_expense":4925097.07,"budget_balance":-1378829.2,"cash_current":8679758.28,"cash_previous":9665402.03,"population_mid_year":476,"expense_per_capita":23557.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7500000.0,"revenue_adjusted":9178367.0,"revenue_actual":10150120.4,"expense_approved":16000000.0,"expense_adjusted":18078367.0,"expense_actual":7818753.72,"tax_revenue":6710790.16,"nontax_revenue":2439967.24,"capital_revenue":58750.0,"transfer_revenue":940613.0,"current_expense":7080314.72,"capital_expense":738439.0,"budget_balance":2331366.68,"cash_current":11011124.96,"cash_previous":8679758.28,"population_mid_year":468,"expense_per_capita":16706.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8000000.0,"revenue_adjusted":9071821.0,"revenue_actual":10583167.02,"expense_approved":18000000.0,"expense_adjusted":19071821.0,"expense_actual":6012940.45,"tax_revenue":6616476.94,"nontax_revenue":3367984.08,"capital_revenue":159975.0,"transfer_revenue":438731.0,"current_expense":5863484.45,"capital_expense":149456.0,"budget_balance":4570226.57,"cash_current":15581351.53,"cash_previous":11011124.96,"population_mid_year":455,"expense_per_capita":13215.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7811000.0,"revenue_adjusted":9850763.0,"revenue_actual":10654515.29,"expense_approved":22811000.0,"expense_adjusted":24850763.0,"expense_actual":7804708.17,"tax_revenue":7259462.66,"nontax_revenue":2218671.63,"capital_revenue":37268.0,"transfer_revenue":1139113.0,"current_expense":5685230.64,"capital_expense":2119477.53,"budget_balance":2849807.12,"cash_current":18431158.65,"cash_previous":15581351.53,"population_mid_year":458,"expense_per_capita":17040.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7995000.0,"revenue_adjusted":9088042.0,"revenue_actual":7488093.75,"expense_approved":22995000.0,"expense_adjusted":24088042.0,"expense_actual":4522726.8,"tax_revenue":3627839.07,"nontax_revenue":1467575.68,"capital_revenue":50000.0,"transfer_revenue":2342679.0,"current_expense":3426279.8,"capital_expense":1096447.0,"budget_balance":2965366.95,"cash_current":21468793.6,"cash_previous":18431158.65,"population_mid_year":463,"expense_per_capita":9768.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5425000.0,"revenue_adjusted":11622437.0,"revenue_actual":15159333.23,"expense_approved":18925000.0,"expense_adjusted":25122437.0,"expense_actual":12222461.29,"tax_revenue":8162194.72,"nontax_revenue":4185981.51,"capital_revenue":16000.0,"transfer_revenue":2795157.0,"current_expense":8383870.68,"capital_expense":3838590.61,"budget_balance":2936871.94,"cash_current":19211735.73,"cash_previous":16274863.79,"population_mid_year":468,"expense_per_capita":26116.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10000000.0,"revenue_adjusted":12337960.0,"revenue_actual":14516524.96,"expense_approved":26000000.0,"expense_adjusted":28337960.0,"expense_actual":15037021.76,"tax_revenue":9439637.17,"nontax_revenue":3777377.79,"capital_revenue":177710.0,"transfer_revenue":1121800.0,"current_expense":9091034.01,"capital_expense":5945987.75,"budget_balance":-520496.8,"cash_current":18691238.93,"cash_previous":19211735.73,"population_mid_year":466,"expense_per_capita":32268.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12000000.0,"revenue_adjusted":18566224.0,"revenue_actual":22785209.04,"expense_approved":31440000.0,"expense_adjusted":58006224.0,"expense_actual":40523613.3,"tax_revenue":8709719.25,"nontax_revenue":2012102.79,"capital_revenue":9272663.0,"transfer_revenue":2790724.0,"current_expense":7854980.21,"capital_expense":32668633.09,"budget_balance":-17738404.26,"cash_current":19271834.67,"cash_previous":18691238.93,"population_mid_year":459,"expense_per_capita":88286.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15294500.0,"revenue_adjusted":16072540.0,"revenue_actual":31605417.51,"expense_approved":23277300.0,"expense_adjusted":33207540.0,"expense_actual":18276922.26,"tax_revenue":10390685.72,"nontax_revenue":3086430.06,"capital_revenue":16578540.0,"transfer_revenue":1549761.73,"current_expense":16775809.26,"capital_expense":1501113.0,"budget_balance":13328495.25,"cash_current":30583129.92,"cash_previous":19271834.67,"population_mid_year":463,"expense_per_capita":39474.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14490500.0,"revenue_adjusted":18096500.0,"revenue_actual":19646691.03,"expense_approved":18411000.0,"expense_adjusted":22017000.0,"expense_actual":18310189.7,"tax_revenue":13564193.22,"nontax_revenue":4986633.45,"capital_revenue":228816.0,"transfer_revenue":867048.36,"current_expense":16894399.02,"capital_expense":1415790.68,"budget_balance":1336501.33,"cash_current":29902431.25,"cash_previous":30583129.92,"population_mid_year":491,"expense_per_capita":37291.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13019500.0,"revenue_adjusted":16620954.0,"revenue_actual":19909420.49,"expense_approved":18343000.0,"expense_adjusted":22234454.0,"expense_actual":14732303.85,"tax_revenue":12693470.51,"nontax_revenue":5147105.98,"capital_revenue":1067390.0,"transfer_revenue":1001454.0,"current_expense":13584829.35,"capital_expense":1147474.5,"budget_balance":5177116.64,"cash_current":33062347.89,"cash_previous":29902431.25,"population_mid_year":519,"expense_per_capita":28385.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15433500.0,"revenue_adjusted":15860850.0,"revenue_actual":19796739.79,"expense_approved":25204000.0,"expense_adjusted":25505950.0,"expense_actual":14563154.46,"tax_revenue":13616313.92,"nontax_revenue":4893432.87,"capital_revenue":289900.0,"transfer_revenue":997093.0,"current_expense":12795039.54,"capital_expense":1768114.92,"budget_balance":5233585.33,"cash_current":36278733.22,"cash_previous":33062347.89,"population_mid_year":529,"expense_per_capita":27529.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15160900.0,"revenue_adjusted":15193400.0,"revenue_actual":19660762.53,"expense_approved":20807000.0,"expense_adjusted":20889500.0,"expense_actual":11225211.14,"tax_revenue":14240975.65,"nontax_revenue":3600176.88,"capital_revenue":1415110.0,"transfer_revenue":404500.0,"current_expense":9491680.39,"capital_expense":1733530.75,"budget_balance":8435551.39,"cash_current":42697084.61,"cash_previous":36278733.22,"population_mid_year":527,"expense_per_capita":21300.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}