{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573787","national_id":"00573787","name":"Brod nad Tichou","currency_code":"CZK","history_path":"/data/municipal-history/00573787.json"},"series":[{"year":2010,"revenue_approved":2628500.0,"revenue_adjusted":3519100.0,"revenue_actual":2997430.0,"expense_approved":2508500.0,"expense_adjusted":6199100.0,"expense_actual":7025080.0,"tax_revenue":2189240.0,"nontax_revenue":286070.0,"capital_revenue":41920.0,"transfer_revenue":480200.0,"current_expense":2339570.0,"capital_expense":4685510.0,"budget_balance":-4027650.0,"cash_current":641300.0,"cash_previous":1918950.0,"population_mid_year":236,"expense_per_capita":29767.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3383524.0,"revenue_adjusted":4512410.0,"revenue_actual":4495876.2,"expense_approved":3083524.0,"expense_adjusted":4212410.0,"expense_actual":4089750.98,"tax_revenue":2288937.37,"nontax_revenue":850421.83,"capital_revenue":89491.0,"transfer_revenue":1267026.0,"current_expense":2664050.98,"capital_expense":1425700.0,"budget_balance":406125.22,"cash_current":747452.52,"cash_previous":641327.3,"population_mid_year":247,"expense_per_capita":16557.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2686240.0,"revenue_adjusted":3060620.0,"revenue_actual":3066155.76,"expense_approved":2386240.0,"expense_adjusted":3028717.0,"expense_actual":2657886.91,"tax_revenue":2340794.84,"nontax_revenue":472069.92,"capital_revenue":15511.0,"transfer_revenue":237780.0,"current_expense":2503326.91,"capital_expense":154560.0,"budget_balance":408268.85,"cash_current":855721.37,"cash_previous":747452.52,"population_mid_year":248,"expense_per_capita":10717.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3523900.0,"revenue_adjusted":4199261.0,"revenue_actual":3900518.95,"expense_approved":3223900.0,"expense_adjusted":3899261.0,"expense_actual":3234389.73,"tax_revenue":2767431.66,"nontax_revenue":473332.29,"capital_revenue":0.0,"transfer_revenue":659755.0,"current_expense":2518728.73,"capital_expense":715661.0,"budget_balance":666129.22,"cash_current":1221850.59,"cash_previous":855721.37,"population_mid_year":257,"expense_per_capita":12585.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3574400.0,"revenue_adjusted":3819341.0,"revenue_actual":3671131.4,"expense_approved":3274400.0,"expense_adjusted":3519341.0,"expense_actual":3480226.84,"tax_revenue":2852745.53,"nontax_revenue":552571.87,"capital_revenue":7254.0,"transfer_revenue":258560.0,"current_expense":3480226.84,"capital_expense":0.0,"budget_balance":190904.56,"cash_current":1112755.15,"cash_previous":1221850.59,"population_mid_year":253,"expense_per_capita":13755.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3669900.0,"revenue_adjusted":3922386.0,"revenue_actual":3938722.42,"expense_approved":3369900.0,"expense_adjusted":3622386.0,"expense_actual":3235976.07,"tax_revenue":3005032.87,"nontax_revenue":669907.55,"capital_revenue":14010.0,"transfer_revenue":249772.0,"current_expense":2452387.07,"capital_expense":783589.0,"budget_balance":702746.35,"cash_current":1515501.5,"cash_previous":1112755.15,"population_mid_year":253,"expense_per_capita":12790.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3701100.0,"revenue_adjusted":4456233.0,"revenue_actual":4776391.7,"expense_approved":3401100.0,"expense_adjusted":5350633.0,"expense_actual":3519439.95,"tax_revenue":3351487.38,"nontax_revenue":598668.32,"capital_revenue":228954.0,"transfer_revenue":597282.0,"current_expense":2619799.95,"capital_expense":899640.0,"budget_balance":1256951.75,"cash_current":3666853.25,"cash_previous":1515501.5,"population_mid_year":248,"expense_per_capita":14191.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3921350.0,"revenue_adjusted":4652667.0,"revenue_actual":4969500.77,"expense_approved":3491750.0,"expense_adjusted":4223067.0,"expense_actual":2878815.93,"tax_revenue":3798164.59,"nontax_revenue":756529.18,"capital_revenue":233700.0,"transfer_revenue":181107.0,"current_expense":2494005.93,"capital_expense":384810.0,"budget_balance":2090684.84,"cash_current":5327938.09,"cash_previous":3666853.25,"population_mid_year":244,"expense_per_capita":11798.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4187850.0,"revenue_adjusted":6326062.0,"revenue_actual":5781208.69,"expense_approved":3758250.0,"expense_adjusted":5896462.0,"expense_actual":5871480.97,"tax_revenue":4093457.34,"nontax_revenue":721431.35,"capital_revenue":17890.0,"transfer_revenue":948430.0,"current_expense":4806067.37,"capital_expense":1065413.6,"budget_balance":-90272.28,"cash_current":4808065.81,"cash_previous":5327938.09,"population_mid_year":244,"expense_per_capita":24063.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4943950.0,"revenue_adjusted":5166850.0,"revenue_actual":4929098.47,"expense_approved":4514350.0,"expense_adjusted":4737250.0,"expense_actual":2733436.72,"tax_revenue":4356567.78,"nontax_revenue":478130.69,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":2733436.72,"capital_expense":0.0,"budget_balance":2195661.75,"cash_current":6574127.56,"cash_previous":4808065.81,"population_mid_year":255,"expense_per_capita":10719.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5042450.0,"revenue_adjusted":5523650.0,"revenue_actual":5126663.74,"expense_approved":4862850.0,"expense_adjusted":5344050.0,"expense_actual":3383267.98,"tax_revenue":3957705.28,"nontax_revenue":693758.46,"capital_revenue":0.0,"transfer_revenue":475200.0,"current_expense":3382267.98,"capital_expense":1000.0,"budget_balance":1743395.76,"cash_current":8137923.32,"cash_previous":6574127.56,"population_mid_year":247,"expense_per_capita":13697.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5463500.0,"revenue_adjusted":7286257.64,"revenue_actual":6808008.65,"expense_approved":5333900.0,"expense_adjusted":7156657.64,"expense_actual":5436048.41,"tax_revenue":4463879.57,"nontax_revenue":893319.44,"capital_revenue":142000.0,"transfer_revenue":1308809.64,"current_expense":3641761.67,"capital_expense":1794286.74,"budget_balance":1371960.24,"cash_current":9380283.56,"cash_previous":8137923.32,"population_mid_year":242,"expense_per_capita":22463.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21513600.0,"revenue_adjusted":25091202.64,"revenue_actual":24381409.06,"expense_approved":21384000.0,"expense_adjusted":32161602.64,"expense_actual":31599151.05,"tax_revenue":5234174.95,"nontax_revenue":1003701.1,"capital_revenue":0.0,"transfer_revenue":18143533.01,"current_expense":4601831.65,"capital_expense":26997319.4,"budget_balance":-7217741.99,"cash_current":2032941.57,"cash_previous":9380283.56,"population_mid_year":250,"expense_per_capita":126396.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6322313.0,"revenue_adjusted":8285658.6,"revenue_actual":8268297.83,"expense_approved":6192713.0,"expense_adjusted":8156058.6,"expense_actual":7521820.9,"tax_revenue":5894481.05,"nontax_revenue":1384186.78,"capital_revenue":0.0,"transfer_revenue":989630.0,"current_expense":5240620.3,"capital_expense":2281200.6,"budget_balance":746476.93,"cash_current":2649818.5,"cash_previous":2032941.57,"population_mid_year":253,"expense_per_capita":29730.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8430000.0,"revenue_adjusted":8693300.0,"revenue_actual":7265646.87,"expense_approved":8300400.0,"expense_adjusted":8563700.0,"expense_actual":5676055.31,"tax_revenue":6114014.87,"nontax_revenue":721724.0,"capital_revenue":227608.0,"transfer_revenue":202300.0,"current_expense":4979055.31,"capital_expense":697000.0,"budget_balance":1589591.56,"cash_current":4109810.06,"cash_previous":2649818.5,"population_mid_year":254,"expense_per_capita":22346.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8554000.0,"revenue_adjusted":9555026.0,"revenue_actual":8114567.11,"expense_approved":8424400.0,"expense_adjusted":9425426.0,"expense_actual":6443053.36,"tax_revenue":6276772.92,"nontax_revenue":888421.19,"capital_revenue":25873.0,"transfer_revenue":923500.0,"current_expense":5651636.06,"capital_expense":791417.3,"budget_balance":1671513.75,"cash_current":5651723.81,"cash_previous":4109810.06,"population_mid_year":254,"expense_per_capita":25366.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}