{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573736","national_id":"00573736","name":"Horní Kozolupy","currency_code":"CZK","history_path":"/data/municipal-history/00573736.json"},"series":[{"year":2010,"revenue_approved":2291400.0,"revenue_adjusted":4022460.0,"revenue_actual":4031850.0,"expense_approved":1999440.0,"expense_adjusted":4117470.0,"expense_actual":4239930.0,"tax_revenue":2977940.0,"nontax_revenue":256140.0,"capital_revenue":5950.0,"transfer_revenue":791820.0,"current_expense":4239930.0,"capital_expense":0.0,"budget_balance":-208080.0,"cash_current":1972710.0,"cash_previous":2107140.0,"population_mid_year":257,"expense_per_capita":16497.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2574900.0,"revenue_adjusted":4076520.0,"revenue_actual":4072045.91,"expense_approved":1947600.0,"expense_adjusted":3945120.0,"expense_actual":5776582.57,"tax_revenue":2962741.29,"nontax_revenue":208998.62,"capital_revenue":217630.0,"transfer_revenue":682676.0,"current_expense":5776582.57,"capital_expense":0.0,"budget_balance":-1704536.66,"cash_current":329639.87,"cash_previous":1972764.53,"population_mid_year":240,"expense_per_capita":24069.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2340000.0,"revenue_adjusted":3435480.0,"revenue_actual":3380878.72,"expense_approved":2340000.0,"expense_adjusted":3377940.0,"expense_actual":3271210.82,"tax_revenue":2962931.35,"nontax_revenue":89051.37,"capital_revenue":21668.0,"transfer_revenue":307228.0,"current_expense":3271210.82,"capital_expense":0.0,"budget_balance":109667.9,"cash_current":2565719.77,"cash_previous":2394639.87,"population_mid_year":236,"expense_per_capita":13861.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2334000.0,"revenue_adjusted":4281080.0,"revenue_actual":4385482.02,"expense_approved":2258000.0,"expense_adjusted":4281080.0,"expense_actual":3811645.75,"tax_revenue":3378352.81,"nontax_revenue":479949.21,"capital_revenue":10670.0,"transfer_revenue":516510.0,"current_expense":3612405.75,"capital_expense":199240.0,"budget_balance":573836.27,"cash_current":3172019.81,"cash_previous":2598183.54,"population_mid_year":240,"expense_per_capita":15881.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3300000.0,"revenue_adjusted":4942130.0,"revenue_actual":4941629.71,"expense_approved":2942000.0,"expense_adjusted":5379081.0,"expense_actual":4646645.88,"tax_revenue":3753686.2,"nontax_revenue":428802.51,"capital_revenue":15650.0,"transfer_revenue":743491.0,"current_expense":4207128.88,"capital_expense":439517.0,"budget_balance":294983.83,"cash_current":3467004.54,"cash_previous":3172019.81,"population_mid_year":239,"expense_per_capita":19442.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3544400.0,"revenue_adjusted":4840196.0,"revenue_actual":4899726.84,"expense_approved":3183000.0,"expense_adjusted":4674934.0,"expense_actual":3987749.38,"tax_revenue":3791923.95,"nontax_revenue":230710.89,"capital_revenue":1740.0,"transfer_revenue":875352.0,"current_expense":3905695.38,"capital_expense":82054.0,"budget_balance":911977.46,"cash_current":4378982.0,"cash_previous":3467004.54,"population_mid_year":242,"expense_per_capita":16478.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4062000.0,"revenue_adjusted":5510742.0,"revenue_actual":5459240.88,"expense_approved":4062000.0,"expense_adjusted":5228142.0,"expense_actual":4192786.92,"tax_revenue":4311591.66,"nontax_revenue":317217.22,"capital_revenue":0.0,"transfer_revenue":830432.0,"current_expense":3843010.56,"capital_expense":349776.36,"budget_balance":1266453.96,"cash_current":5645435.96,"cash_previous":4378982.0,"population_mid_year":259,"expense_per_capita":16188.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4324000.0,"revenue_adjusted":5839781.0,"revenue_actual":5834739.21,"expense_approved":4324000.0,"expense_adjusted":5266193.0,"expense_actual":4396664.92,"tax_revenue":4676208.84,"nontax_revenue":194490.37,"capital_revenue":31860.0,"transfer_revenue":932180.0,"current_expense":4173273.92,"capital_expense":223391.0,"budget_balance":1438074.29,"cash_current":7083510.25,"cash_previous":5645435.96,"population_mid_year":260,"expense_per_capita":16910.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4573000.0,"revenue_adjusted":6640000.0,"revenue_actual":6469148.88,"expense_approved":4343000.0,"expense_adjusted":6375000.0,"expense_actual":5920503.75,"tax_revenue":4996661.22,"nontax_revenue":133607.66,"capital_revenue":272090.0,"transfer_revenue":1066790.0,"current_expense":5353070.59,"capital_expense":567433.16,"budget_balance":548645.13,"cash_current":7632155.38,"cash_previous":7083510.25,"population_mid_year":255,"expense_per_capita":23217.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5767000.0,"revenue_adjusted":6463000.0,"revenue_actual":6399424.31,"expense_approved":5497000.0,"expense_adjusted":6523000.0,"expense_actual":5567988.02,"tax_revenue":5553852.76,"nontax_revenue":141090.55,"capital_revenue":34360.0,"transfer_revenue":670121.0,"current_expense":4534712.54,"capital_expense":1033275.48,"budget_balance":831436.29,"cash_current":8463591.67,"cash_previous":7632155.38,"population_mid_year":253,"expense_per_capita":22007.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6068000.0,"revenue_adjusted":6866640.0,"revenue_actual":6588965.94,"expense_approved":6068000.0,"expense_adjusted":6428000.0,"expense_actual":4923239.39,"tax_revenue":5224945.39,"nontax_revenue":171403.55,"capital_revenue":220.0,"transfer_revenue":1192397.0,"current_expense":4681166.92,"capital_expense":242072.47,"budget_balance":1665726.55,"cash_current":10129318.22,"cash_previous":8463591.67,"population_mid_year":264,"expense_per_capita":18648.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5910000.0,"revenue_adjusted":6885000.0,"revenue_actual":7039719.63,"expense_approved":6710000.0,"expense_adjusted":7685000.0,"expense_actual":4711838.42,"tax_revenue":6015463.2,"nontax_revenue":256432.49,"capital_revenue":30320.0,"transfer_revenue":737503.94,"current_expense":4575151.12,"capital_expense":136687.3,"budget_balance":2327881.21,"cash_current":12457199.43,"cash_previous":10129318.22,"population_mid_year":254,"expense_per_capita":18550.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6200000.0,"revenue_adjusted":7804200.0,"revenue_actual":8329566.41,"expense_approved":8950000.0,"expense_adjusted":10554200.0,"expense_actual":5231894.08,"tax_revenue":6561970.87,"nontax_revenue":1540442.54,"capital_revenue":0.0,"transfer_revenue":227153.0,"current_expense":5041679.78,"capital_expense":190214.3,"budget_balance":3097672.33,"cash_current":15566733.46,"cash_previous":12457199.43,"population_mid_year":246,"expense_per_capita":21267.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8200000.0,"revenue_adjusted":10162800.0,"revenue_actual":9410193.89,"expense_approved":8200000.0,"expense_adjusted":12142800.0,"expense_actual":11062633.16,"tax_revenue":7568546.17,"nontax_revenue":813944.72,"capital_revenue":8094.0,"transfer_revenue":1019609.0,"current_expense":7695316.35,"capital_expense":3367316.81,"budget_balance":-1652439.27,"cash_current":14067024.43,"cash_previous":15566733.46,"population_mid_year":251,"expense_per_capita":44074.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8700000.0,"revenue_adjusted":10564000.0,"revenue_actual":10702919.58,"expense_approved":15700000.0,"expense_adjusted":22914000.0,"expense_actual":14548855.66,"tax_revenue":7811935.41,"nontax_revenue":2021024.17,"capital_revenue":3000.0,"transfer_revenue":866960.0,"current_expense":9798947.78,"capital_expense":4749907.88,"budget_balance":-3845936.08,"cash_current":10404381.13,"cash_previous":14067024.43,"population_mid_year":251,"expense_per_capita":57963.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9900000.0,"revenue_adjusted":11144000.0,"revenue_actual":11132340.79,"expense_approved":16600000.0,"expense_adjusted":17314000.0,"expense_actual":9922282.05,"tax_revenue":8337288.67,"nontax_revenue":2103072.32,"capital_revenue":154182.0,"transfer_revenue":537797.8,"current_expense":9112065.42,"capital_expense":810216.63,"budget_balance":1210058.74,"cash_current":11635558.52,"cash_previous":10404381.13,"population_mid_year":254,"expense_per_capita":39064.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}