{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573728","national_id":"00573728","name":"Olbramov","currency_code":"CZK","history_path":"/data/municipal-history/00573728.json"},"series":[{"year":2010,"revenue_approved":1457990.0,"revenue_adjusted":2500070.0,"revenue_actual":2487980.0,"expense_approved":1457010.0,"expense_adjusted":2252370.0,"expense_actual":2174800.0,"tax_revenue":1394960.0,"nontax_revenue":248560.0,"capital_revenue":7040.0,"transfer_revenue":837420.0,"current_expense":2076350.0,"capital_expense":98450.0,"budget_balance":313180.0,"cash_current":2042740.0,"cash_previous":1729540.0,"population_mid_year":71,"expense_per_capita":30630.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1884000.0,"revenue_adjusted":2757160.0,"revenue_actual":2745797.56,"expense_approved":1884000.0,"expense_adjusted":1746260.0,"expense_actual":1644659.58,"tax_revenue":1357709.35,"nontax_revenue":728375.85,"capital_revenue":0.0,"transfer_revenue":659712.36,"current_expense":1627979.58,"capital_expense":16680.0,"budget_balance":1101137.98,"cash_current":3143882.67,"cash_previous":2042744.69,"population_mid_year":56,"expense_per_capita":29368.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1317370.0,"revenue_adjusted":1793060.0,"revenue_actual":1772547.18,"expense_approved":3010300.0,"expense_adjusted":2859530.0,"expense_actual":2651260.57,"tax_revenue":1284358.04,"nontax_revenue":156608.46,"capital_revenue":0.0,"transfer_revenue":331580.68,"current_expense":1490739.57,"capital_expense":1160521.0,"budget_balance":-878713.39,"cash_current":2265169.28,"cash_previous":3143882.67,"population_mid_year":55,"expense_per_capita":48204.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1964310.0,"revenue_adjusted":2461680.0,"revenue_actual":2452761.22,"expense_approved":1588180.0,"expense_adjusted":1949000.0,"expense_actual":1823174.62,"tax_revenue":979162.41,"nontax_revenue":175836.27,"capital_revenue":115160.0,"transfer_revenue":1182602.54,"current_expense":1759897.62,"capital_expense":63277.0,"budget_balance":629586.6,"cash_current":2894755.88,"cash_previous":2265169.28,"population_mid_year":53,"expense_per_capita":34399.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1333000.0,"revenue_adjusted":1761260.0,"revenue_actual":1721578.7,"expense_approved":1542000.0,"expense_adjusted":1601920.0,"expense_actual":1283822.14,"tax_revenue":954411.67,"nontax_revenue":275173.29,"capital_revenue":0.0,"transfer_revenue":491993.74,"current_expense":1283822.14,"capital_expense":0.0,"budget_balance":437756.56,"cash_current":3332512.44,"cash_previous":2894755.88,"population_mid_year":45,"expense_per_capita":28529.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1578400.0,"revenue_adjusted":2850490.0,"revenue_actual":2410734.06,"expense_approved":1689020.0,"expense_adjusted":2842780.0,"expense_actual":2401626.61,"tax_revenue":989772.5,"nontax_revenue":262155.77,"capital_revenue":244080.0,"transfer_revenue":914725.79,"current_expense":2401626.61,"capital_expense":0.0,"budget_balance":9107.45,"cash_current":3341619.89,"cash_previous":3332512.44,"population_mid_year":46,"expense_per_capita":52209.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1568000.0,"revenue_adjusted":2603980.0,"revenue_actual":2589219.76,"expense_approved":1911000.0,"expense_adjusted":2721820.0,"expense_actual":2427925.8,"tax_revenue":1194496.83,"nontax_revenue":253019.61,"capital_revenue":209840.0,"transfer_revenue":931863.32,"current_expense":2427925.8,"capital_expense":0.0,"budget_balance":161293.96,"cash_current":3502913.85,"cash_previous":3341619.89,"population_mid_year":49,"expense_per_capita":49549.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1629000.0,"revenue_adjusted":2428805.3,"revenue_actual":2313258.05,"expense_approved":1808000.0,"expense_adjusted":2574884.0,"expense_actual":2468683.37,"tax_revenue":1299254.42,"nontax_revenue":325628.33,"capital_revenue":98640.0,"transfer_revenue":589735.3,"current_expense":2278996.37,"capital_expense":189687.0,"budget_balance":-155425.32,"cash_current":3347488.53,"cash_previous":3502913.85,"population_mid_year":57,"expense_per_capita":43310.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1689000.0,"revenue_adjusted":3063367.56,"revenue_actual":3048959.79,"expense_approved":2015000.0,"expense_adjusted":3888091.17,"expense_actual":3394881.9,"tax_revenue":1445129.45,"nontax_revenue":316262.78,"capital_revenue":261040.0,"transfer_revenue":1026527.56,"current_expense":2597996.9,"capital_expense":796885.0,"budget_balance":-345922.11,"cash_current":3001566.42,"cash_previous":3347488.53,"population_mid_year":54,"expense_per_capita":62868.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1733000.0,"revenue_adjusted":2319838.0,"revenue_actual":2265833.57,"expense_approved":1995000.0,"expense_adjusted":2792326.0,"expense_actual":2792320.09,"tax_revenue":1455817.37,"nontax_revenue":245699.4,"capital_revenue":69440.0,"transfer_revenue":494876.8,"current_expense":2378469.01,"capital_expense":413851.08,"budget_balance":-526486.52,"cash_current":2475079.9,"cash_previous":3001566.42,"population_mid_year":59,"expense_per_capita":47327.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1904000.0,"revenue_adjusted":1902100.0,"revenue_actual":2922626.89,"expense_approved":2261000.0,"expense_adjusted":2261000.0,"expense_actual":2178004.44,"tax_revenue":1462883.05,"nontax_revenue":313166.38,"capital_revenue":58920.0,"transfer_revenue":1087657.46,"current_expense":2047684.44,"capital_expense":130320.0,"budget_balance":744622.45,"cash_current":3219702.35,"cash_previous":2475079.9,"population_mid_year":62,"expense_per_capita":35129.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2561000.0,"revenue_adjusted":3209800.0,"revenue_actual":3337359.62,"expense_approved":2850000.0,"expense_adjusted":3530000.0,"expense_actual":3428267.71,"tax_revenue":1585686.55,"nontax_revenue":459033.91,"capital_revenue":30000.0,"transfer_revenue":1262639.16,"current_expense":3026867.71,"capital_expense":401400.0,"budget_balance":-90908.09,"cash_current":3128794.26,"cash_previous":3219702.35,"population_mid_year":73,"expense_per_capita":46962.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2313000.0,"revenue_adjusted":2639000.0,"revenue_actual":3527720.77,"expense_approved":2855000.0,"expense_adjusted":3181000.0,"expense_actual":2830429.98,"tax_revenue":1986157.32,"nontax_revenue":294618.86,"capital_revenue":474700.0,"transfer_revenue":772244.59,"current_expense":2489500.8,"capital_expense":340929.18,"budget_balance":697290.79,"cash_current":3832863.05,"cash_previous":3128794.26,"population_mid_year":75,"expense_per_capita":37739.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4262000.0,"revenue_adjusted":5580500.0,"revenue_actual":4503437.4,"expense_approved":4485000.0,"expense_adjusted":6620000.0,"expense_actual":5946739.48,"tax_revenue":2566497.38,"nontax_revenue":613723.85,"capital_revenue":7140.0,"transfer_revenue":1316076.17,"current_expense":5540113.48,"capital_expense":406626.0,"budget_balance":-1443302.08,"cash_current":2382782.97,"cash_previous":3832863.05,"population_mid_year":80,"expense_per_capita":74334.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3247000.0,"revenue_adjusted":3273000.0,"revenue_actual":6030420.0,"expense_approved":3431000.0,"expense_adjusted":3457000.0,"expense_actual":2336687.7,"tax_revenue":2823189.1,"nontax_revenue":378614.37,"capital_revenue":1057350.0,"transfer_revenue":1771266.53,"current_expense":2329587.7,"capital_expense":7100.0,"budget_balance":3693732.3,"cash_current":6076515.27,"cash_previous":2382782.97,"population_mid_year":80,"expense_per_capita":29208.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3638000.0,"revenue_adjusted":4401000.0,"revenue_actual":4981928.15,"expense_approved":4618000.0,"expense_adjusted":5381000.0,"expense_actual":4895593.55,"tax_revenue":2922133.9,"nontax_revenue":496762.34,"capital_revenue":606150.0,"transfer_revenue":956881.91,"current_expense":3012427.34,"capital_expense":1883166.21,"budget_balance":86334.6,"cash_current":6161602.87,"cash_previous":6076515.27,"population_mid_year":80,"expense_per_capita":61194.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}