{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573701","national_id":"00573701","name":"Únehle","currency_code":"CZK","history_path":"/data/municipal-history/00573701.json"},"series":[{"year":2010,"revenue_approved":1124000.0,"revenue_adjusted":1196400.0,"revenue_actual":3007380.0,"expense_approved":742980.0,"expense_adjusted":742980.0,"expense_actual":872820.0,"tax_revenue":1739840.0,"nontax_revenue":350610.0,"capital_revenue":230.0,"transfer_revenue":916700.0,"current_expense":805930.0,"capital_expense":66890.0,"budget_balance":2134560.0,"cash_current":2753760.0,"cash_previous":619200.0,"population_mid_year":124,"expense_per_capita":7038.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2107830.0,"revenue_adjusted":1918220.0,"revenue_actual":1957941.84,"expense_approved":836510.0,"expense_adjusted":898150.0,"expense_actual":1473329.05,"tax_revenue":1179409.73,"nontax_revenue":393738.11,"capital_revenue":2160.0,"transfer_revenue":382634.0,"current_expense":1473329.05,"capital_expense":0.0,"budget_balance":484612.79,"cash_current":3224069.34,"cash_previous":2739456.55,"population_mid_year":125,"expense_per_capita":11786.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1486160.0,"revenue_adjusted":1421060.0,"revenue_actual":1450288.11,"expense_approved":689670.0,"expense_adjusted":1077950.0,"expense_actual":1127272.84,"tax_revenue":1153542.25,"nontax_revenue":172365.86,"capital_revenue":0.0,"transfer_revenue":124380.0,"current_expense":1127272.84,"capital_expense":0.0,"budget_balance":323015.27,"cash_current":3547084.61,"cash_previous":3224069.34,"population_mid_year":124,"expense_per_capita":9090.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1349240.0,"revenue_adjusted":1343540.0,"revenue_actual":810052.98,"expense_approved":2281280.0,"expense_adjusted":2281280.0,"expense_actual":1443664.22,"tax_revenue":656975.21,"nontax_revenue":66242.77,"capital_revenue":0.0,"transfer_revenue":86835.0,"current_expense":1443664.22,"capital_expense":0.0,"budget_balance":-633611.24,"cash_current":2914658.37,"cash_previous":3547084.61,"population_mid_year":128,"expense_per_capita":11278.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1349240.0,"revenue_adjusted":1343540.0,"revenue_actual":1017275.89,"expense_approved":831280.0,"expense_adjusted":831280.0,"expense_actual":666533.82,"tax_revenue":855130.41,"nontax_revenue":23595.48,"capital_revenue":40650.0,"transfer_revenue":97900.0,"current_expense":666533.82,"capital_expense":0.0,"budget_balance":350742.07,"cash_current":3917814.2,"cash_previous":3207794.34,"population_mid_year":126,"expense_per_capita":5289.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1849240.0,"revenue_adjusted":2185490.0,"revenue_actual":2221314.95,"expense_approved":1123280.0,"expense_adjusted":1368210.0,"expense_actual":1335343.35,"tax_revenue":1517614.36,"nontax_revenue":87615.59,"capital_revenue":0.0,"transfer_revenue":616085.0,"current_expense":1335343.35,"capital_expense":0.0,"budget_balance":885971.6,"cash_current":4835862.5,"cash_previous":3943012.9,"population_mid_year":127,"expense_per_capita":10514.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1849240.0,"revenue_adjusted":2095330.0,"revenue_actual":2097293.38,"expense_approved":1223280.0,"expense_adjusted":3267450.0,"expense_actual":2362080.54,"tax_revenue":1697988.03,"nontax_revenue":81655.35,"capital_revenue":40650.0,"transfer_revenue":277000.0,"current_expense":1320719.54,"capital_expense":1041361.0,"budget_balance":-264787.16,"cash_current":4571150.34,"cash_previous":4835862.5,"population_mid_year":139,"expense_per_capita":16993.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1340840.0,"revenue_adjusted":2298630.0,"revenue_actual":2297298.44,"expense_approved":1196280.0,"expense_adjusted":1145720.0,"expense_actual":1081495.84,"tax_revenue":1927200.83,"nontax_revenue":113070.61,"capital_revenue":1920.0,"transfer_revenue":255107.0,"current_expense":905811.84,"capital_expense":175684.0,"budget_balance":1215802.6,"cash_current":5786877.94,"cash_previous":4571075.34,"population_mid_year":138,"expense_per_capita":7836.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1340840.0,"revenue_adjusted":2507770.0,"revenue_actual":2467728.24,"expense_approved":976280.0,"expense_adjusted":1159680.0,"expense_actual":1044247.06,"tax_revenue":2078011.87,"nontax_revenue":276286.37,"capital_revenue":0.0,"transfer_revenue":113430.0,"current_expense":1044247.06,"capital_expense":0.0,"budget_balance":1423481.18,"cash_current":7183833.15,"cash_previous":5786877.94,"population_mid_year":138,"expense_per_capita":7567.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2075500.0,"revenue_adjusted":2820870.0,"revenue_actual":2838763.35,"expense_approved":948600.0,"expense_adjusted":1227400.0,"expense_actual":1262813.66,"tax_revenue":2301616.21,"nontax_revenue":410404.14,"capital_revenue":32343.0,"transfer_revenue":94400.0,"current_expense":1260393.66,"capital_expense":2420.0,"budget_balance":1575949.69,"cash_current":8813574.84,"cash_previous":7183833.15,"population_mid_year":138,"expense_per_capita":9150.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2410930.0,"revenue_adjusted":2426800.0,"revenue_actual":364397.0,"expense_approved":1105600.0,"expense_adjusted":1105600.0,"expense_actual":1311589.39,"tax_revenue":0.0,"nontax_revenue":0.0,"capital_revenue":0.0,"transfer_revenue":364397.0,"current_expense":1311589.39,"capital_expense":0.0,"budget_balance":-947192.39,"cash_current":7866382.45,"cash_previous":8813574.84,"population_mid_year":135,"expense_per_capita":9715.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2320530.0,"revenue_adjusted":2813160.0,"revenue_actual":2818013.24,"expense_approved":1102700.0,"expense_adjusted":1198550.0,"expense_actual":1210290.61,"tax_revenue":2401618.31,"nontax_revenue":268095.29,"capital_revenue":0.0,"transfer_revenue":148299.64,"current_expense":1210290.61,"capital_expense":0.0,"budget_balance":1607722.63,"cash_current":11665030.42,"cash_previous":10037675.79,"population_mid_year":136,"expense_per_capita":8899.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2504830.0,"revenue_adjusted":3074220.0,"revenue_actual":3091026.49,"expense_approved":1102700.0,"expense_adjusted":1311470.0,"expense_actual":1341116.6,"tax_revenue":2763557.55,"nontax_revenue":207236.04,"capital_revenue":0.0,"transfer_revenue":120232.9,"current_expense":1343936.6,"capital_expense":-2820.0,"budget_balance":1749909.89,"cash_current":13445268.31,"cash_previous":11665030.42,"population_mid_year":140,"expense_per_capita":9579.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2505230.0,"revenue_adjusted":3986940.0,"revenue_actual":3998051.07,"expense_approved":1105500.0,"expense_adjusted":2421910.0,"expense_actual":2508012.96,"tax_revenue":3130203.0,"nontax_revenue":398437.07,"capital_revenue":0.0,"transfer_revenue":469411.0,"current_expense":2508012.96,"capital_expense":0.0,"budget_balance":1490038.11,"cash_current":14952566.42,"cash_previous":13445268.31,"population_mid_year":137,"expense_per_capita":18306.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3214600.0,"revenue_adjusted":3364000.0,"revenue_actual":3763995.21,"expense_approved":1242000.0,"expense_adjusted":2162450.0,"expense_actual":2360299.75,"tax_revenue":3189370.87,"nontax_revenue":439324.34,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2360299.75,"capital_expense":0.0,"budget_balance":1403695.46,"cash_current":12382145.88,"cash_previous":14952566.42,"population_mid_year":131,"expense_per_capita":18017.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3584100.0,"revenue_adjusted":5566800.0,"revenue_actual":5734052.57,"expense_approved":1604670.0,"expense_adjusted":4326520.0,"expense_actual":6241313.42,"tax_revenue":3279004.45,"nontax_revenue":2345690.12,"capital_revenue":0.0,"transfer_revenue":109358.0,"current_expense":6241313.42,"capital_expense":0.0,"budget_balance":-507260.85,"cash_current":11887287.03,"cash_previous":12382145.88,"population_mid_year":137,"expense_per_capita":45557.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
