{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573698","national_id":"00573698","name":"Obora","currency_code":"CZK","history_path":"/data/municipal-history/00573698.json"},"series":[{"year":2010,"revenue_approved":1592500.0,"revenue_adjusted":2249680.0,"revenue_actual":2253760.0,"expense_approved":2344400.0,"expense_adjusted":5610740.0,"expense_actual":5617520.0,"tax_revenue":1674940.0,"nontax_revenue":100730.0,"capital_revenue":275550.0,"transfer_revenue":202540.0,"current_expense":1943700.0,"capital_expense":3673820.0,"budget_balance":-3363760.0,"cash_current":608820.0,"cash_previous":3959240.0,"population_mid_year":109,"expense_per_capita":51536.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3633690.0,"revenue_adjusted":3880238.8,"revenue_actual":3880238.8,"expense_approved":2155580.0,"expense_adjusted":2225740.3,"expense_actual":2010624.34,"tax_revenue":1783284.53,"nontax_revenue":67156.27,"capital_revenue":-7543.0,"transfer_revenue":2037341.0,"current_expense":1340890.54,"capital_expense":669733.8,"budget_balance":1869614.46,"cash_current":2472428.01,"cash_previous":608833.55,"population_mid_year":105,"expense_per_capita":19148.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1867300.0,"revenue_adjusted":2418272.1,"revenue_actual":2246912.35,"expense_approved":1862140.0,"expense_adjusted":4043097.5,"expense_actual":3974857.44,"tax_revenue":1697044.59,"nontax_revenue":83767.76,"capital_revenue":30000.0,"transfer_revenue":436100.0,"current_expense":1446174.04,"capital_expense":2528683.4,"budget_balance":-1727945.09,"cash_current":749857.92,"cash_previous":2472428.01,"population_mid_year":112,"expense_per_capita":35489.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1834300.0,"revenue_adjusted":2132058.0,"revenue_actual":2179718.49,"expense_approved":2334618.0,"expense_adjusted":1504168.1,"expense_actual":1498872.9,"tax_revenue":1772926.64,"nontax_revenue":70776.85,"capital_revenue":160810.0,"transfer_revenue":175205.0,"current_expense":1416202.9,"capital_expense":82670.0,"budget_balance":680845.59,"cash_current":1424405.51,"cash_previous":749857.92,"population_mid_year":117,"expense_per_capita":12810.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1880800.0,"revenue_adjusted":2240207.0,"revenue_actual":2384896.41,"expense_approved":1833806.0,"expense_adjusted":1923410.5,"expense_actual":1919281.89,"tax_revenue":1841371.65,"nontax_revenue":52922.76,"capital_revenue":291525.0,"transfer_revenue":199077.0,"current_expense":1309331.89,"capital_expense":609950.0,"budget_balance":465614.52,"cash_current":1898793.03,"cash_previous":1424405.51,"population_mid_year":116,"expense_per_capita":16545.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3106200.0,"revenue_adjusted":3301393.96,"revenue_actual":3747724.72,"expense_approved":3106200.0,"expense_adjusted":3369152.51,"expense_actual":2986196.95,"tax_revenue":2023714.5,"nontax_revenue":121224.26,"capital_revenue":308192.0,"transfer_revenue":1294593.96,"current_expense":1400170.65,"capital_expense":1586026.3,"budget_balance":761527.77,"cash_current":2648642.8,"cash_previous":1898793.03,"population_mid_year":127,"expense_per_capita":23513.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2160200.0,"revenue_adjusted":2526870.0,"revenue_actual":2916574.51,"expense_approved":2160200.0,"expense_adjusted":3016121.45,"expense_actual":2556232.46,"tax_revenue":2245505.01,"nontax_revenue":128894.5,"capital_revenue":33175.0,"transfer_revenue":509000.0,"current_expense":2131252.46,"capital_expense":424980.0,"budget_balance":360342.05,"cash_current":3038486.85,"cash_previous":2648642.8,"population_mid_year":130,"expense_per_capita":19663.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2595000.0,"revenue_adjusted":3240953.95,"revenue_actual":3265732.43,"expense_approved":2595000.0,"expense_adjusted":3471961.95,"expense_actual":2972215.02,"tax_revenue":2542559.39,"nontax_revenue":58317.09,"capital_revenue":108050.0,"transfer_revenue":556805.95,"current_expense":2274473.23,"capital_expense":697741.79,"budget_balance":293517.41,"cash_current":3326843.26,"cash_previous":3038486.85,"population_mid_year":137,"expense_per_capita":21695.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2875500.0,"revenue_adjusted":3026933.0,"revenue_actual":3680727.39,"expense_approved":3933539.0,"expense_adjusted":4067139.0,"expense_actual":2214168.28,"tax_revenue":2875338.56,"nontax_revenue":72008.83,"capital_revenue":513727.0,"transfer_revenue":219653.0,"current_expense":2160081.28,"capital_expense":54087.0,"budget_balance":1466559.11,"cash_current":4807912.37,"cash_previous":3326843.26,"population_mid_year":144,"expense_per_capita":15376.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3436500.0,"revenue_adjusted":3557500.0,"revenue_actual":4177685.66,"expense_approved":3743103.0,"expense_adjusted":3859252.0,"expense_actual":2539728.24,"tax_revenue":3285442.9,"nontax_revenue":120356.76,"capital_revenue":501486.0,"transfer_revenue":270400.0,"current_expense":2346297.24,"capital_expense":193431.0,"budget_balance":1637957.42,"cash_current":6463206.79,"cash_previous":4807912.37,"population_mid_year":152,"expense_per_capita":16708.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3786500.0,"revenue_adjusted":3891500.0,"revenue_actual":3837356.18,"expense_approved":6666307.0,"expense_adjusted":6771307.0,"expense_actual":2694312.96,"tax_revenue":3263639.21,"nontax_revenue":134004.97,"capital_revenue":27612.0,"transfer_revenue":412100.0,"current_expense":2457680.96,"capital_expense":236632.0,"budget_balance":1143043.22,"cash_current":7599992.01,"cash_previous":6463206.79,"population_mid_year":156,"expense_per_capita":17271.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3631100.0,"revenue_adjusted":3662900.0,"revenue_actual":3996548.88,"expense_approved":7138393.49,"expense_adjusted":7163802.24,"expense_actual":5639549.48,"tax_revenue":3714499.67,"nontax_revenue":97819.79,"capital_revenue":38377.0,"transfer_revenue":145852.42,"current_expense":5427926.53,"capital_expense":211622.95,"budget_balance":-1643000.6,"cash_current":5961899.41,"cash_previous":7599992.01,"population_mid_year":161,"expense_per_capita":35028.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3833500.0,"revenue_adjusted":4358400.0,"revenue_actual":4982379.66,"expense_approved":5426446.25,"expense_adjusted":5563346.25,"expense_actual":3513199.16,"tax_revenue":4163554.07,"nontax_revenue":210199.85,"capital_revenue":0.0,"transfer_revenue":608625.74,"current_expense":2483365.41,"capital_expense":1029833.75,"budget_balance":1469180.5,"cash_current":7456360.91,"cash_previous":5961899.41,"population_mid_year":159,"expense_per_capita":22095.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5077500.0,"revenue_adjusted":5116100.0,"revenue_actual":5853940.36,"expense_approved":5711053.66,"expense_adjusted":5740809.66,"expense_actual":4288633.99,"tax_revenue":4902158.5,"nontax_revenue":351961.86,"capital_revenue":16320.0,"transfer_revenue":583500.0,"current_expense":3080511.04,"capital_expense":1208122.95,"budget_balance":1565306.37,"cash_current":9027203.28,"cash_previous":7456360.91,"population_mid_year":172,"expense_per_capita":24933.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6276400.0,"revenue_adjusted":6339900.0,"revenue_actual":6016168.7,"expense_approved":6276400.0,"expense_adjusted":7649900.0,"expense_actual":4941906.38,"tax_revenue":5147161.59,"nontax_revenue":383707.11,"capital_revenue":0.0,"transfer_revenue":485300.0,"current_expense":3534813.58,"capital_expense":1407092.8,"budget_balance":1074262.32,"cash_current":10119009.6,"cash_previous":9027203.28,"population_mid_year":173,"expense_per_capita":28565.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5897900.0,"revenue_adjusted":6337700.0,"revenue_actual":6222473.66,"expense_approved":5897900.0,"expense_adjusted":6458700.0,"expense_actual":4985822.81,"tax_revenue":5437140.15,"nontax_revenue":289044.64,"capital_revenue":81034.0,"transfer_revenue":415254.87,"current_expense":4183473.76,"capital_expense":802349.05,"budget_balance":1236650.85,"cash_current":11329440.45,"cash_previous":10119009.6,"population_mid_year":175,"expense_per_capita":28490.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}