{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573680","national_id":"00573680","name":"Broumov","currency_code":"CZK","history_path":"/data/municipal-history/00573680.json"},"series":[{"year":2010,"revenue_approved":2125000.0,"revenue_adjusted":2263000.0,"revenue_actual":2263780.0,"expense_approved":2575000.0,"expense_adjusted":2574990.0,"expense_actual":1822070.0,"tax_revenue":1223740.0,"nontax_revenue":484130.0,"capital_revenue":0.0,"transfer_revenue":555910.0,"current_expense":1822070.0,"capital_expense":0.0,"budget_balance":441710.0,"cash_current":1243330.0,"cash_previous":982870.0,"population_mid_year":115,"expense_per_capita":15844.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1960000.0,"revenue_adjusted":2487605.0,"revenue_actual":2548499.86,"expense_approved":2566000.0,"expense_adjusted":3093605.0,"expense_actual":2659472.88,"tax_revenue":1273598.02,"nontax_revenue":576504.27,"capital_revenue":255970.0,"transfer_revenue":442427.57,"current_expense":2037156.88,"capital_expense":622316.0,"budget_balance":-110973.02,"cash_current":1077340.51,"cash_previous":1243357.54,"population_mid_year":116,"expense_per_capita":22926.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2400000.0,"revenue_adjusted":2760532.92,"revenue_actual":2760781.14,"expense_approved":7763000.0,"expense_adjusted":5026541.96,"expense_actual":5026248.31,"tax_revenue":1316340.35,"nontax_revenue":459559.86,"capital_revenue":755875.0,"transfer_revenue":229005.93,"current_expense":2043254.99,"capital_expense":2982993.32,"budget_balance":-2265467.17,"cash_current":4709786.41,"cash_previous":6975253.58,"population_mid_year":117,"expense_per_capita":42959.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9352000.0,"revenue_adjusted":5342642.96,"revenue_actual":5342642.96,"expense_approved":13294000.0,"expense_adjusted":7559483.25,"expense_actual":7559483.25,"tax_revenue":1472841.67,"nontax_revenue":467271.07,"capital_revenue":227400.0,"transfer_revenue":3175130.22,"current_expense":1848212.73,"capital_expense":5711270.52,"budget_balance":-2216840.29,"cash_current":2492946.12,"cash_previous":4709786.41,"population_mid_year":121,"expense_per_capita":62475.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6765000.0,"revenue_adjusted":6765000.0,"revenue_actual":2954398.25,"expense_approved":5965000.0,"expense_adjusted":5965000.0,"expense_actual":4774562.15,"tax_revenue":2053913.9,"nontax_revenue":391130.47,"capital_revenue":398200.0,"transfer_revenue":111153.88,"current_expense":2265233.04,"capital_expense":2509329.11,"budget_balance":-1820163.9,"cash_current":674208.07,"cash_previous":2492946.12,"population_mid_year":128,"expense_per_capita":37301.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7200000.0,"revenue_adjusted":9225540.53,"revenue_actual":8528703.36,"expense_approved":3760000.0,"expense_adjusted":5785540.53,"expense_actual":4245837.22,"tax_revenue":2781226.47,"nontax_revenue":427076.89,"capital_revenue":700540.0,"transfer_revenue":4619860.0,"current_expense":2576239.68,"capital_expense":1669597.54,"budget_balance":4282866.14,"cash_current":4957074.21,"cash_previous":674208.07,"population_mid_year":131,"expense_per_capita":32410.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2968400.0,"revenue_adjusted":4857437.0,"revenue_actual":4640421.08,"expense_approved":4166500.0,"expense_adjusted":5507537.0,"expense_actual":2992882.46,"tax_revenue":3291997.23,"nontax_revenue":345487.85,"capital_revenue":378199.0,"transfer_revenue":624737.0,"current_expense":1865864.46,"capital_expense":1127018.0,"budget_balance":1647538.62,"cash_current":6616328.95,"cash_previous":4957074.21,"population_mid_year":134,"expense_per_capita":22334.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3427000.0,"revenue_adjusted":4922307.0,"revenue_actual":4921530.29,"expense_approved":4539000.0,"expense_adjusted":4922307.0,"expense_actual":4560937.83,"tax_revenue":3989510.41,"nontax_revenue":326912.88,"capital_revenue":0.0,"transfer_revenue":605107.0,"current_expense":1791583.83,"capital_expense":2769354.0,"budget_balance":360592.46,"cash_current":6983783.37,"cash_previous":6616328.95,"population_mid_year":134,"expense_per_capita":34036.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4035000.0,"revenue_adjusted":4479000.0,"revenue_actual":3847989.14,"expense_approved":3404000.0,"expense_adjusted":3848000.0,"expense_actual":2789788.03,"tax_revenue":2970197.52,"nontax_revenue":385361.62,"capital_revenue":0.0,"transfer_revenue":492430.0,"current_expense":1915029.38,"capital_expense":874758.65,"budget_balance":1058201.11,"cash_current":8055038.11,"cash_previous":6983783.37,"population_mid_year":138,"expense_per_capita":20215.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3201000.0,"revenue_adjusted":3563000.0,"revenue_actual":3603809.79,"expense_approved":4771000.0,"expense_adjusted":5133000.0,"expense_actual":2216396.47,"tax_revenue":2856186.35,"nontax_revenue":322192.44,"capital_revenue":40400.0,"transfer_revenue":385031.0,"current_expense":2195503.47,"capital_expense":20893.0,"budget_balance":1387413.32,"cash_current":6449667.35,"cash_previous":8055038.11,"population_mid_year":140,"expense_per_capita":15831.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3305000.0,"revenue_adjusted":3863000.0,"revenue_actual":4136654.43,"expense_approved":10405000.0,"expense_adjusted":10963000.0,"expense_actual":4568277.97,"tax_revenue":2684631.57,"nontax_revenue":450422.86,"capital_revenue":102500.0,"transfer_revenue":899100.0,"current_expense":3505526.78,"capital_expense":1062751.19,"budget_balance":-431623.54,"cash_current":6003765.48,"cash_previous":6449667.35,"population_mid_year":141,"expense_per_capita":32399.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3218000.0,"revenue_adjusted":4783281.0,"revenue_actual":4598476.04,"expense_approved":10611000.0,"expense_adjusted":11571281.0,"expense_actual":4353004.49,"tax_revenue":2945841.08,"nontax_revenue":335355.37,"capital_revenue":618620.0,"transfer_revenue":698659.59,"current_expense":3310609.1,"capital_expense":1042395.39,"budget_balance":245471.55,"cash_current":5249237.03,"cash_previous":6003765.48,"population_mid_year":131,"expense_per_capita":33229.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3420000.0,"revenue_adjusted":4750264.0,"revenue_actual":4870491.25,"expense_approved":12600000.0,"expense_adjusted":13630264.0,"expense_actual":5241606.44,"tax_revenue":3278562.12,"nontax_revenue":491965.56,"capital_revenue":347000.0,"transfer_revenue":752963.57,"current_expense":3594167.73,"capital_expense":1647438.71,"budget_balance":-371115.19,"cash_current":4882121.44,"cash_previous":5249237.03,"population_mid_year":131,"expense_per_capita":40012.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4100000.0,"revenue_adjusted":5405861.0,"revenue_actual":5483654.82,"expense_approved":10700000.0,"expense_adjusted":11615861.0,"expense_actual":7364733.53,"tax_revenue":3716522.7,"nontax_revenue":619232.12,"capital_revenue":103900.0,"transfer_revenue":1044000.0,"current_expense":4019773.15,"capital_expense":3344960.38,"budget_balance":-1881078.71,"cash_current":2997043.13,"cash_previous":4882121.44,"population_mid_year":137,"expense_per_capita":53757.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5100000.0,"revenue_adjusted":5726500.0,"revenue_actual":5635399.17,"expense_approved":8500000.0,"expense_adjusted":12226500.0,"expense_actual":7231342.39,"tax_revenue":3869746.65,"nontax_revenue":754150.41,"capital_revenue":0.0,"transfer_revenue":1011502.11,"current_expense":3368482.13,"capital_expense":3862860.26,"budget_balance":-1595943.22,"cash_current":5491731.31,"cash_previous":2997043.13,"population_mid_year":139,"expense_per_capita":52024.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4700000.0,"revenue_adjusted":5315250.0,"revenue_actual":5286925.69,"expense_approved":9300000.0,"expense_adjusted":10245250.0,"expense_actual":6008735.89,"tax_revenue":4024288.08,"nontax_revenue":546587.61,"capital_revenue":0.0,"transfer_revenue":716050.0,"current_expense":4068229.68,"capital_expense":1940506.21,"budget_balance":-721810.2,"cash_current":4769921.11,"cash_previous":5491731.31,"population_mid_year":132,"expense_per_capita":45520.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}