{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573671","national_id":"00573671","name":"Zadní Chodov","currency_code":"CZK","history_path":"/data/municipal-history/00573671.json"},"series":[{"year":2010,"revenue_approved":3880000.0,"revenue_adjusted":8309360.0,"revenue_actual":8041580.0,"expense_approved":3360000.0,"expense_adjusted":9537300.0,"expense_actual":7263770.0,"tax_revenue":4056760.0,"nontax_revenue":3458150.0,"capital_revenue":57100.0,"transfer_revenue":469570.0,"current_expense":5814850.0,"capital_expense":1448920.0,"budget_balance":777810.0,"cash_current":2027450.0,"cash_previous":2695520.0,"population_mid_year":287,"expense_per_capita":25309.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4385000.0,"revenue_adjusted":6350809.0,"revenue_actual":6144758.36,"expense_approved":3988000.0,"expense_adjusted":8544890.0,"expense_actual":7299866.69,"tax_revenue":3070121.4,"nontax_revenue":2792944.96,"capital_revenue":12300.0,"transfer_revenue":269392.0,"current_expense":3512435.69,"capital_expense":3787431.0,"budget_balance":-1155108.33,"cash_current":872358.0,"cash_previous":2027466.33,"population_mid_year":275,"expense_per_capita":26544.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4680000.0,"revenue_adjusted":6518090.0,"revenue_actual":6428436.35,"expense_approved":4570000.0,"expense_adjusted":7999690.0,"expense_actual":7630632.11,"tax_revenue":3067760.16,"nontax_revenue":3101826.19,"capital_revenue":7250.0,"transfer_revenue":251600.0,"current_expense":4803593.11,"capital_expense":2827039.0,"budget_balance":-1202195.76,"cash_current":1094338.98,"cash_previous":872358.0,"population_mid_year":267,"expense_per_capita":28579.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5690000.0,"revenue_adjusted":8967727.01,"revenue_actual":8910514.3,"expense_approved":4879000.0,"expense_adjusted":8967727.01,"expense_actual":8362475.88,"tax_revenue":3607607.35,"nontax_revenue":3457719.94,"capital_revenue":38850.0,"transfer_revenue":1806337.01,"current_expense":4511004.73,"capital_expense":3851471.15,"budget_balance":548038.42,"cash_current":2108066.05,"cash_previous":1094338.98,"population_mid_year":264,"expense_per_capita":31676.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6883000.0,"revenue_adjusted":14145000.0,"revenue_actual":13987584.31,"expense_approved":8383000.0,"expense_adjusted":12040000.0,"expense_actual":10609435.32,"tax_revenue":3811836.9,"nontax_revenue":9248679.43,"capital_revenue":15500.0,"transfer_revenue":911567.98,"current_expense":5804612.9,"capital_expense":4804822.42,"budget_balance":3378148.99,"cash_current":5939448.18,"cash_previous":2108066.05,"population_mid_year":253,"expense_per_capita":41934.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6710400.0,"revenue_adjusted":10597350.0,"revenue_actual":7918849.28,"expense_approved":6710400.0,"expense_adjusted":10713300.0,"expense_actual":8772528.47,"tax_revenue":3904311.76,"nontax_revenue":3572727.52,"capital_revenue":4000.0,"transfer_revenue":437810.0,"current_expense":5286922.12,"capital_expense":3485606.35,"budget_balance":-853679.19,"cash_current":6897826.51,"cash_previous":5939448.18,"population_mid_year":251,"expense_per_capita":34950.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6990000.0,"revenue_adjusted":9028192.0,"revenue_actual":8850736.96,"expense_approved":5990000.0,"expense_adjusted":14323010.0,"expense_actual":12682886.26,"tax_revenue":4041023.89,"nontax_revenue":4327247.07,"capital_revenue":129700.0,"transfer_revenue":352766.0,"current_expense":10848728.52,"capital_expense":1834157.74,"budget_balance":-3832149.3,"cash_current":3035435.25,"cash_previous":6897826.51,"population_mid_year":262,"expense_per_capita":48407.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7458000.0,"revenue_adjusted":8165274.0,"revenue_actual":8315147.62,"expense_approved":7358000.0,"expense_adjusted":9165267.0,"expense_actual":7577959.29,"tax_revenue":4474772.96,"nontax_revenue":3486529.66,"capital_revenue":10650.0,"transfer_revenue":343195.0,"current_expense":7118839.19,"capital_expense":459120.1,"budget_balance":737188.33,"cash_current":1600226.18,"cash_previous":3035435.25,"population_mid_year":252,"expense_per_capita":30071.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7430000.0,"revenue_adjusted":10326050.0,"revenue_actual":10107315.0,"expense_approved":6985000.0,"expense_adjusted":10236050.0,"expense_actual":8021677.67,"tax_revenue":4658306.94,"nontax_revenue":3925382.02,"capital_revenue":55900.0,"transfer_revenue":1467726.04,"current_expense":6491963.07,"capital_expense":1529714.6,"budget_balance":2085637.33,"cash_current":2272721.36,"cash_previous":1600226.18,"population_mid_year":255,"expense_per_capita":31457.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8003000.0,"revenue_adjusted":8257000.0,"revenue_actual":8095910.02,"expense_approved":8163000.0,"expense_adjusted":8417000.0,"expense_actual":7222019.58,"tax_revenue":5254430.89,"nontax_revenue":2043579.13,"capital_revenue":478500.0,"transfer_revenue":319400.0,"current_expense":6870131.55,"capital_expense":351888.03,"budget_balance":873890.44,"cash_current":7113054.12,"cash_previous":2272721.36,"population_mid_year":252,"expense_per_capita":28658.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7948000.0,"revenue_adjusted":11224340.78,"revenue_actual":10936537.64,"expense_approved":12677000.0,"expense_adjusted":15953340.78,"expense_actual":11949801.39,"tax_revenue":4858300.36,"nontax_revenue":4225825.28,"capital_revenue":61400.0,"transfer_revenue":1791012.0,"current_expense":9360909.89,"capital_expense":2588891.5,"budget_balance":-1013263.75,"cash_current":6225790.37,"cash_previous":7113054.12,"population_mid_year":249,"expense_per_capita":47991.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14550506.0,"revenue_adjusted":14247990.0,"revenue_actual":13990967.39,"expense_approved":18390800.0,"expense_adjusted":18390800.0,"expense_actual":16024681.46,"tax_revenue":5146301.48,"nontax_revenue":2804017.62,"capital_revenue":194050.0,"transfer_revenue":5846598.29,"current_expense":7942564.64,"capital_expense":8082116.82,"budget_balance":-2033714.07,"cash_current":4373741.04,"cash_previous":6225790.37,"population_mid_year":240,"expense_per_capita":66769.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8964800.0,"revenue_adjusted":8964500.0,"revenue_actual":11703374.27,"expense_approved":13245788.0,"expense_adjusted":13245788.0,"expense_actual":10132570.38,"tax_revenue":6318101.46,"nontax_revenue":3388871.96,"capital_revenue":0.0,"transfer_revenue":1996400.85,"current_expense":7854781.98,"capital_expense":2277788.4,"budget_balance":1570803.89,"cash_current":5817544.93,"cash_previous":4373741.04,"population_mid_year":245,"expense_per_capita":41357.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8892600.0,"revenue_adjusted":8892600.0,"revenue_actual":9459275.08,"expense_approved":12526597.0,"expense_adjusted":12526597.0,"expense_actual":8344128.9,"tax_revenue":6138301.33,"nontax_revenue":3073073.75,"capital_revenue":22400.0,"transfer_revenue":225500.0,"current_expense":7538413.5,"capital_expense":805715.4,"budget_balance":1115146.18,"cash_current":6932691.11,"cash_previous":5817544.93,"population_mid_year":243,"expense_per_capita":34337.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8833100.0,"revenue_adjusted":9088047.0,"revenue_actual":11022154.38,"expense_approved":8963491.0,"expense_adjusted":9218438.0,"expense_actual":9210970.18,"tax_revenue":6877292.33,"nontax_revenue":3878373.05,"capital_revenue":50000.0,"transfer_revenue":216489.0,"current_expense":8700368.29,"capital_expense":510601.89,"budget_balance":1811184.2,"cash_current":8743875.31,"cash_previous":6932691.11,"population_mid_year":244,"expense_per_capita":37749.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9979100.0,"revenue_adjusted":10539100.0,"revenue_actual":14315678.04,"expense_approved":13802291.0,"expense_adjusted":13802291.0,"expense_actual":10853549.74,"tax_revenue":7332501.36,"nontax_revenue":3854606.68,"capital_revenue":2464270.0,"transfer_revenue":664300.0,"current_expense":10157675.9,"capital_expense":695873.84,"budget_balance":3462128.3,"cash_current":12206003.61,"cash_previous":8743875.31,"population_mid_year":246,"expense_per_capita":44120.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}