{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573663","national_id":"00573663","name":"Prostiboř","currency_code":"CZK","history_path":"/data/municipal-history/00573663.json"},"series":[{"year":2010,"revenue_approved":2341980.0,"revenue_adjusted":2341980.0,"revenue_actual":2935760.0,"expense_approved":2239660.0,"expense_adjusted":2239660.0,"expense_actual":2827930.0,"tax_revenue":1694830.0,"nontax_revenue":272150.0,"capital_revenue":107840.0,"transfer_revenue":860940.0,"current_expense":2827930.0,"capital_expense":0.0,"budget_balance":107830.0,"cash_current":158370.0,"cash_previous":50540.0,"population_mid_year":149,"expense_per_capita":18979.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2072629.0,"revenue_adjusted":2956448.75,"revenue_actual":2956448.75,"expense_approved":1956544.0,"expense_adjusted":2820447.91,"expense_actual":2820447.91,"tax_revenue":1955391.91,"nontax_revenue":188314.34,"capital_revenue":1150.0,"transfer_revenue":811592.5,"current_expense":2399650.41,"capital_expense":420797.5,"budget_balance":136000.84,"cash_current":294347.35,"cash_previous":158346.51,"population_mid_year":142,"expense_per_capita":19862.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1926279.0,"revenue_adjusted":3122715.28,"revenue_actual":3122715.28,"expense_approved":1730723.0,"expense_adjusted":2408805.48,"expense_actual":2422893.48,"tax_revenue":1823267.02,"nontax_revenue":907726.26,"capital_revenue":79650.0,"transfer_revenue":312072.0,"current_expense":2367893.48,"capital_expense":55000.0,"budget_balance":699821.8,"cash_current":994169.15,"cash_previous":294347.35,"population_mid_year":139,"expense_per_capita":17430.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1926279.0,"revenue_adjusted":3453154.33,"revenue_actual":3453154.33,"expense_approved":1706967.0,"expense_adjusted":3291426.02,"expense_actual":3291426.02,"tax_revenue":2322064.93,"nontax_revenue":552594.4,"capital_revenue":17650.0,"transfer_revenue":560845.0,"current_expense":3083548.02,"capital_expense":207878.0,"budget_balance":161728.31,"cash_current":1183079.46,"cash_previous":994169.15,"population_mid_year":137,"expense_per_capita":24025.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2846557.0,"revenue_adjusted":2830591.06,"revenue_actual":2830591.06,"expense_approved":2660268.0,"expense_adjusted":2759759.31,"expense_actual":2732577.51,"tax_revenue":1993448.54,"nontax_revenue":276530.52,"capital_revenue":0.0,"transfer_revenue":560612.0,"current_expense":2619442.51,"capital_expense":113135.0,"budget_balance":98013.55,"cash_current":1253911.01,"cash_previous":1183079.46,"population_mid_year":132,"expense_per_capita":20701.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2833337.0,"revenue_adjusted":3775679.81,"revenue_actual":3677527.81,"expense_approved":2803891.0,"expense_adjusted":3496068.05,"expense_actual":3429855.05,"tax_revenue":2088357.87,"nontax_revenue":775693.94,"capital_revenue":0.0,"transfer_revenue":813476.0,"current_expense":3429855.05,"capital_expense":0.0,"budget_balance":247672.76,"cash_current":1545370.77,"cash_previous":1253911.01,"population_mid_year":133,"expense_per_capita":25788.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3127861.0,"revenue_adjusted":4028077.78,"revenue_actual":4028077.78,"expense_approved":3122122.0,"expense_adjusted":4315517.52,"expense_actual":4408115.52,"tax_revenue":2501762.37,"nontax_revenue":959815.41,"capital_revenue":114400.0,"transfer_revenue":452100.0,"current_expense":4314174.52,"capital_expense":93941.0,"budget_balance":-380037.74,"cash_current":1260868.03,"cash_previous":1545370.77,"population_mid_year":130,"expense_per_capita":33908.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3466853.0,"revenue_adjusted":3987123.0,"revenue_actual":3649800.09,"expense_approved":2953420.0,"expense_adjusted":3699253.0,"expense_actual":3467106.99,"tax_revenue":2577181.4,"nontax_revenue":732458.69,"capital_revenue":0.0,"transfer_revenue":340160.0,"current_expense":3386446.99,"capital_expense":80660.0,"budget_balance":182693.1,"cash_current":1558152.13,"cash_previous":1260868.03,"population_mid_year":133,"expense_per_capita":26068.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3456153.0,"revenue_adjusted":3906819.44,"revenue_actual":3894114.9,"expense_approved":3645499.0,"expense_adjusted":4182898.0,"expense_actual":3825062.67,"tax_revenue":2735834.76,"nontax_revenue":824128.14,"capital_revenue":101700.0,"transfer_revenue":232452.0,"current_expense":3797412.67,"capital_expense":27650.0,"budget_balance":69052.23,"cash_current":1397417.36,"cash_previous":1558152.13,"population_mid_year":143,"expense_per_capita":26748.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3537653.0,"revenue_adjusted":5559090.0,"revenue_actual":5511471.37,"expense_approved":3443999.0,"expense_adjusted":4329622.0,"expense_actual":4323837.9,"tax_revenue":3149761.53,"nontax_revenue":1073394.84,"capital_revenue":80000.0,"transfer_revenue":1208315.0,"current_expense":4236087.9,"capital_expense":87750.0,"budget_balance":1187633.47,"cash_current":2714753.83,"cash_previous":1397417.36,"population_mid_year":141,"expense_per_capita":30665.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3692853.0,"revenue_adjusted":4543363.5,"revenue_actual":4684528.66,"expense_approved":4527913.0,"expense_adjusted":1975561.52,"expense_actual":1846359.19,"tax_revenue":2805166.84,"nontax_revenue":284474.82,"capital_revenue":0.0,"transfer_revenue":1594887.0,"current_expense":1841359.19,"capital_expense":5000.0,"budget_balance":2838169.47,"cash_current":3974671.18,"cash_previous":2714753.83,"population_mid_year":150,"expense_per_capita":12309.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3509747.0,"revenue_adjusted":5257041.85,"revenue_actual":5211322.84,"expense_approved":5008560.0,"expense_adjusted":6671548.08,"expense_actual":6147215.09,"tax_revenue":3226231.51,"nontax_revenue":1046805.71,"capital_revenue":0.0,"transfer_revenue":938285.62,"current_expense":4412014.67,"capital_expense":1735200.42,"budget_balance":-935892.25,"cash_current":2940797.93,"cash_previous":3974671.18,"population_mid_year":166,"expense_per_capita":37031.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4122748.0,"revenue_adjusted":6363709.49,"revenue_actual":6296218.87,"expense_approved":3412569.0,"expense_adjusted":5552438.0,"expense_actual":5137841.76,"tax_revenue":3937803.6,"nontax_revenue":634882.78,"capital_revenue":7500.0,"transfer_revenue":1716032.49,"current_expense":5086766.83,"capital_expense":51074.93,"budget_balance":1158377.11,"cash_current":4099175.04,"cash_previous":2940797.93,"population_mid_year":203,"expense_per_capita":25309.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4120347.0,"revenue_adjusted":7650637.89,"revenue_actual":7650637.89,"expense_approved":6105396.0,"expense_adjusted":6570088.96,"expense_actual":6570088.96,"tax_revenue":5239753.16,"nontax_revenue":1334637.73,"capital_revenue":0.0,"transfer_revenue":1076247.0,"current_expense":5221714.96,"capital_expense":1348374.0,"budget_balance":1080548.93,"cash_current":5179723.97,"cash_previous":4099175.04,"population_mid_year":250,"expense_per_capita":26280.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5134600.0,"revenue_adjusted":9103533.5,"revenue_actual":9103533.5,"expense_approved":6637500.0,"expense_adjusted":7954836.18,"expense_actual":7954836.18,"tax_revenue":6183352.02,"nontax_revenue":868167.48,"capital_revenue":0.0,"transfer_revenue":2052014.0,"current_expense":5389157.95,"capital_expense":2565678.23,"budget_balance":1148697.32,"cash_current":6328421.29,"cash_previous":5179723.97,"population_mid_year":248,"expense_per_capita":32075.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5935600.0,"revenue_adjusted":9923804.39,"revenue_actual":9923804.39,"expense_approved":8112800.0,"expense_adjusted":8342091.05,"expense_actual":8342091.05,"tax_revenue":6254959.08,"nontax_revenue":981245.31,"capital_revenue":0.0,"transfer_revenue":2687600.0,"current_expense":6965343.77,"capital_expense":1376747.28,"budget_balance":1581713.34,"cash_current":7910134.63,"cash_previous":6328421.29,"population_mid_year":241,"expense_per_capita":34614.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}