{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573647","national_id":"00573647","name":"Kokašice","currency_code":"CZK","history_path":"/data/municipal-history/00573647.json"},"series":[{"year":2010,"revenue_approved":4020000.0,"revenue_adjusted":5448120.0,"revenue_actual":5447800.0,"expense_approved":4020000.0,"expense_adjusted":3288110.0,"expense_actual":3285340.0,"tax_revenue":2400460.0,"nontax_revenue":1440610.0,"capital_revenue":888330.0,"transfer_revenue":718400.0,"current_expense":3130110.0,"capital_expense":155230.0,"budget_balance":2162460.0,"cash_current":3561290.0,"cash_previous":1398840.0,"population_mid_year":258,"expense_per_capita":12733.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5024300.0,"revenue_adjusted":4999955.0,"revenue_actual":4998137.85,"expense_approved":5024300.0,"expense_adjusted":4305802.0,"expense_actual":4295740.4,"tax_revenue":2400216.16,"nontax_revenue":1336688.69,"capital_revenue":932746.0,"transfer_revenue":328487.0,"current_expense":3743390.4,"capital_expense":552350.0,"budget_balance":702397.45,"cash_current":4263688.93,"cash_previous":3561291.48,"population_mid_year":264,"expense_per_capita":16271.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5000000.0,"revenue_adjusted":4320886.0,"revenue_actual":4311920.4,"expense_approved":5500000.0,"expense_adjusted":4095219.0,"expense_actual":4087070.0,"tax_revenue":2667165.8,"nontax_revenue":846892.6,"capital_revenue":378770.0,"transfer_revenue":419092.0,"current_expense":3332700.0,"capital_expense":754370.0,"budget_balance":224850.4,"cash_current":4488539.33,"cash_previous":4263688.93,"population_mid_year":262,"expense_per_capita":15599.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4530000.0,"revenue_adjusted":4793910.0,"revenue_actual":4793759.07,"expense_approved":4530000.0,"expense_adjusted":3648638.0,"expense_actual":3645510.6,"tax_revenue":3337743.22,"nontax_revenue":857823.85,"capital_revenue":0.0,"transfer_revenue":598192.0,"current_expense":3247858.6,"capital_expense":397652.0,"budget_balance":1148248.47,"cash_current":5636787.8,"cash_previous":4488539.33,"population_mid_year":265,"expense_per_capita":13756.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4823440.0,"revenue_adjusted":5000672.0,"revenue_actual":4994772.6,"expense_approved":5133440.0,"expense_adjusted":4950203.0,"expense_actual":4901599.59,"tax_revenue":3296759.18,"nontax_revenue":1050814.42,"capital_revenue":452668.0,"transfer_revenue":194531.0,"current_expense":3048654.66,"capital_expense":1852944.93,"budget_balance":93173.01,"cash_current":5729960.81,"cash_previous":5636787.8,"population_mid_year":254,"expense_per_capita":19297.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4252440.0,"revenue_adjusted":4680851.0,"revenue_actual":4653025.1,"expense_approved":3779440.0,"expense_adjusted":3726344.0,"expense_actual":3652211.37,"tax_revenue":3486013.85,"nontax_revenue":546714.25,"capital_revenue":0.0,"transfer_revenue":620297.0,"current_expense":3554649.87,"capital_expense":97561.5,"budget_balance":1000813.73,"cash_current":6730774.54,"cash_previous":5729960.81,"population_mid_year":255,"expense_per_capita":14322.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4219440.0,"revenue_adjusted":5418225.0,"revenue_actual":5418058.3,"expense_approved":4825400.0,"expense_adjusted":4474382.0,"expense_actual":4443187.19,"tax_revenue":3628274.84,"nontax_revenue":936851.46,"capital_revenue":160780.0,"transfer_revenue":692152.0,"current_expense":3645545.19,"capital_expense":797642.0,"budget_balance":974871.11,"cash_current":7705645.65,"cash_previous":6730774.54,"population_mid_year":267,"expense_per_capita":16641.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4407440.0,"revenue_adjusted":5417590.0,"revenue_actual":5416382.59,"expense_approved":4771670.0,"expense_adjusted":4904898.0,"expense_actual":4902843.4,"tax_revenue":4041287.84,"nontax_revenue":542866.75,"capital_revenue":200840.0,"transfer_revenue":631388.0,"current_expense":4558159.4,"capital_expense":344684.0,"budget_balance":513539.19,"cash_current":8537563.42,"cash_previous":7705645.65,"population_mid_year":259,"expense_per_capita":18929.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5006300.0,"revenue_adjusted":6012063.39,"revenue_actual":6016557.59,"expense_approved":6443660.0,"expense_adjusted":6919352.0,"expense_actual":6880671.84,"tax_revenue":4438150.82,"nontax_revenue":686383.77,"capital_revenue":21280.0,"transfer_revenue":870743.0,"current_expense":6837403.84,"capital_expense":43268.0,"budget_balance":-864114.25,"cash_current":7673449.17,"cash_previous":8537563.42,"population_mid_year":256,"expense_per_capita":26877.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4979500.0,"revenue_adjusted":6019889.0,"revenue_actual":6174188.44,"expense_approved":5339500.0,"expense_adjusted":5746889.0,"expense_actual":4765581.14,"tax_revenue":4621259.58,"nontax_revenue":626159.86,"capital_revenue":602400.0,"transfer_revenue":324369.0,"current_expense":4765581.14,"capital_expense":0.0,"budget_balance":1408607.3,"cash_current":9082056.47,"cash_previous":7673449.17,"population_mid_year":259,"expense_per_capita":18399.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4719000.0,"revenue_adjusted":6002114.0,"revenue_actual":6166175.37,"expense_approved":5419000.0,"expense_adjusted":6002114.0,"expense_actual":5345110.19,"tax_revenue":4532540.77,"nontax_revenue":704590.6,"capital_revenue":3520.0,"transfer_revenue":925524.0,"current_expense":5108555.19,"capital_expense":236555.0,"budget_balance":821065.18,"cash_current":9903121.65,"cash_previous":9082056.47,"population_mid_year":273,"expense_per_capita":19579.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3736000.0,"revenue_adjusted":7171620.73,"revenue_actual":7291294.03,"expense_approved":8236000.0,"expense_adjusted":10071620.73,"expense_actual":8615569.27,"tax_revenue":5094709.9,"nontax_revenue":806347.4,"capital_revenue":358380.0,"transfer_revenue":1031856.73,"current_expense":5095418.9,"capital_expense":3520150.37,"budget_balance":-1324275.24,"cash_current":8578846.41,"cash_previous":9903121.65,"population_mid_year":283,"expense_per_capita":30443.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3856000.0,"revenue_adjusted":9172636.53,"revenue_actual":9417833.18,"expense_approved":6606000.0,"expense_adjusted":8572636.53,"expense_actual":7061209.97,"tax_revenue":6357794.23,"nontax_revenue":1792962.42,"capital_revenue":1100000.0,"transfer_revenue":167076.53,"current_expense":6843527.49,"capital_expense":217682.48,"budget_balance":2356623.21,"cash_current":10935469.62,"cash_previous":8578846.41,"population_mid_year":275,"expense_per_capita":25677.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5100000.0,"revenue_adjusted":9426102.0,"revenue_actual":9686499.65,"expense_approved":7600000.0,"expense_adjusted":8426102.0,"expense_actual":6793540.99,"tax_revenue":7085886.37,"nontax_revenue":1954491.28,"capital_revenue":0.0,"transfer_revenue":646122.0,"current_expense":6680480.99,"capital_expense":113060.0,"budget_balance":2892958.66,"cash_current":13828428.28,"cash_previous":10935469.62,"population_mid_year":271,"expense_per_capita":25068.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6400000.0,"revenue_adjusted":11319152.0,"revenue_actual":11629390.52,"expense_approved":12400000.0,"expense_adjusted":17319152.0,"expense_actual":14653127.27,"tax_revenue":6836418.56,"nontax_revenue":2526938.76,"capital_revenue":80987.2,"transfer_revenue":2185046.0,"current_expense":7677929.32,"capital_expense":6975197.95,"budget_balance":-3023736.75,"cash_current":10804691.53,"cash_previous":13828428.28,"population_mid_year":263,"expense_per_capita":55715.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7500000.0,"revenue_adjusted":11462190.0,"revenue_actual":12313026.07,"expense_approved":15200000.0,"expense_adjusted":15962190.0,"expense_actual":13210927.48,"tax_revenue":7689965.69,"nontax_revenue":2625876.38,"capital_revenue":92780.0,"transfer_revenue":1904404.0,"current_expense":8273780.28,"capital_expense":4937147.2,"budget_balance":-897901.41,"cash_current":9906790.12,"cash_previous":10804691.53,"population_mid_year":270,"expense_per_capita":48929.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
