{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573621","national_id":"00573621","name":"Záchlumí","currency_code":"CZK","history_path":"/data/municipal-history/00573621.json"},"series":[{"year":2010,"revenue_approved":3763500.0,"revenue_adjusted":5978410.0,"revenue_actual":5718420.0,"expense_approved":3763500.0,"expense_adjusted":6414750.0,"expense_actual":5356410.0,"tax_revenue":3319660.0,"nontax_revenue":269720.0,"capital_revenue":1186540.0,"transfer_revenue":942500.0,"current_expense":3734320.0,"capital_expense":1622090.0,"budget_balance":362010.0,"cash_current":563420.0,"cash_previous":2153350.0,"population_mid_year":442,"expense_per_capita":12118.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3964000.0,"revenue_adjusted":7832710.0,"revenue_actual":7553589.19,"expense_approved":3964000.0,"expense_adjusted":7691390.0,"expense_actual":7343680.39,"tax_revenue":3680279.08,"nontax_revenue":941678.71,"capital_revenue":6000.0,"transfer_revenue":2925631.4,"current_expense":4347583.39,"capital_expense":2996097.0,"budget_balance":209908.8,"cash_current":254095.93,"cash_previous":563417.82,"population_mid_year":399,"expense_per_capita":18405.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4074700.0,"revenue_adjusted":8818030.0,"revenue_actual":8220385.21,"expense_approved":4074700.0,"expense_adjusted":7349270.0,"expense_actual":7124766.5,"tax_revenue":3266195.84,"nontax_revenue":542451.77,"capital_revenue":2861855.0,"transfer_revenue":1549882.6,"current_expense":3565743.1,"capital_expense":3559023.4,"budget_balance":1095618.71,"cash_current":4478642.25,"cash_previous":2282461.74,"population_mid_year":385,"expense_per_capita":18505.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4328700.0,"revenue_adjusted":5751860.0,"revenue_actual":5622927.72,"expense_approved":11128700.0,"expense_adjusted":12681380.0,"expense_actual":12141562.07,"tax_revenue":4582820.29,"nontax_revenue":329615.43,"capital_revenue":540.0,"transfer_revenue":709952.0,"current_expense":4335950.37,"capital_expense":7805611.7,"budget_balance":-6518634.35,"cash_current":4825647.9,"cash_previous":4478642.25,"population_mid_year":386,"expense_per_capita":31454.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4194600.0,"revenue_adjusted":11182900.0,"revenue_actual":11439612.81,"expense_approved":4344600.0,"expense_adjusted":7271150.0,"expense_actual":6930447.96,"tax_revenue":4298535.71,"nontax_revenue":331833.1,"capital_revenue":203618.0,"transfer_revenue":6605626.0,"current_expense":6089775.96,"capital_expense":840672.0,"budget_balance":4509164.85,"cash_current":3168140.75,"cash_previous":4825647.9,"population_mid_year":384,"expense_per_capita":18048.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4440000.0,"revenue_adjusted":6063350.0,"revenue_actual":6048628.38,"expense_approved":4343000.0,"expense_adjusted":4893720.0,"expense_actual":4214774.86,"tax_revenue":4610041.31,"nontax_revenue":404236.41,"capital_revenue":45182.18,"transfer_revenue":989168.48,"current_expense":3478644.02,"capital_expense":736130.84,"budget_balance":1833853.52,"cash_current":4635322.27,"cash_previous":3168140.75,"population_mid_year":389,"expense_per_capita":10834.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4618000.0,"revenue_adjusted":7969250.0,"revenue_actual":7979209.88,"expense_approved":4623000.0,"expense_adjusted":8903260.0,"expense_actual":7961651.75,"tax_revenue":5209437.78,"nontax_revenue":419238.1,"capital_revenue":12855.0,"transfer_revenue":2337679.0,"current_expense":6107807.75,"capital_expense":1853844.0,"budget_balance":17558.13,"cash_current":4286208.4,"cash_previous":4635322.27,"population_mid_year":399,"expense_per_capita":19954.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5214000.0,"revenue_adjusted":8236949.2,"revenue_actual":8208582.3,"expense_approved":5117000.0,"expense_adjusted":7710404.2,"expense_actual":7212688.92,"tax_revenue":5623097.3,"nontax_revenue":496845.8,"capital_revenue":2500.0,"transfer_revenue":2086139.2,"current_expense":6245215.28,"capital_expense":967473.64,"budget_balance":995893.38,"cash_current":4915429.78,"cash_previous":4286208.4,"population_mid_year":392,"expense_per_capita":18399.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5631000.0,"revenue_adjusted":8846264.8,"revenue_actual":8811734.12,"expense_approved":5664000.0,"expense_adjusted":9718689.8,"expense_actual":9396254.66,"tax_revenue":6049249.56,"nontax_revenue":509747.76,"capital_revenue":32400.0,"transfer_revenue":2220336.8,"current_expense":8228048.06,"capital_expense":1168206.6,"budget_balance":-584520.54,"cash_current":3964237.24,"cash_previous":4915429.78,"population_mid_year":387,"expense_per_capita":24279.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5934000.0,"revenue_adjusted":7605122.0,"revenue_actual":8380509.46,"expense_approved":5567000.0,"expense_adjusted":7238122.0,"expense_actual":6022169.38,"tax_revenue":6327078.81,"nontax_revenue":524258.65,"capital_revenue":0.0,"transfer_revenue":1529172.0,"current_expense":5549123.96,"capital_expense":473045.42,"budget_balance":2358340.08,"cash_current":5955937.32,"cash_previous":3964237.24,"population_mid_year":387,"expense_per_capita":15561.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6380000.0,"revenue_adjusted":9552608.0,"revenue_actual":9502149.2,"expense_approved":6380000.0,"expense_adjusted":10666723.0,"expense_actual":10140833.11,"tax_revenue":6137862.39,"nontax_revenue":791152.81,"capital_revenue":29700.0,"transfer_revenue":2543434.0,"current_expense":5349426.95,"capital_expense":4791406.16,"budget_balance":-638683.91,"cash_current":5317253.41,"cash_previous":5955937.32,"population_mid_year":392,"expense_per_capita":25869.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6700000.0,"revenue_adjusted":11140938.53,"revenue_actual":10903942.61,"expense_approved":6700000.0,"expense_adjusted":8804740.0,"expense_actual":7678082.09,"tax_revenue":6805440.1,"nontax_revenue":745403.98,"capital_revenue":0.0,"transfer_revenue":3353098.53,"current_expense":5639731.88,"capital_expense":2038350.21,"budget_balance":3225860.52,"cash_current":8543113.93,"cash_previous":5317253.41,"population_mid_year":416,"expense_per_capita":18456.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6825000.0,"revenue_adjusted":11096935.84,"revenue_actual":11037749.23,"expense_approved":6825000.0,"expense_adjusted":11023862.03,"expense_actual":9746050.59,"tax_revenue":8660358.02,"nontax_revenue":983286.3,"capital_revenue":0.0,"transfer_revenue":1394104.91,"current_expense":8432597.59,"capital_expense":1313453.0,"budget_balance":1291698.64,"cash_current":9834812.57,"cash_previous":8543113.93,"population_mid_year":443,"expense_per_capita":22000.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8514800.0,"revenue_adjusted":13615542.27,"revenue_actual":14667965.36,"expense_approved":8514800.0,"expense_adjusted":12395144.27,"expense_actual":10818876.1,"tax_revenue":10586981.99,"nontax_revenue":1007288.37,"capital_revenue":0.0,"transfer_revenue":3073695.0,"current_expense":10143843.1,"capital_expense":675033.0,"budget_balance":3849089.26,"cash_current":13683901.83,"cash_previous":9834812.57,"population_mid_year":457,"expense_per_capita":23673.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10417100.0,"revenue_adjusted":14824680.0,"revenue_actual":14878026.0,"expense_approved":10417100.0,"expense_adjusted":13501190.0,"expense_actual":12028603.72,"tax_revenue":11540658.25,"nontax_revenue":1151567.75,"capital_revenue":0.0,"transfer_revenue":2185800.0,"current_expense":11371908.5,"capital_expense":656695.22,"budget_balance":2849422.28,"cash_current":16533324.11,"cash_previous":13683901.83,"population_mid_year":469,"expense_per_capita":25647.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13654560.0,"revenue_adjusted":16343178.4,"revenue_actual":15760028.94,"expense_approved":13654560.0,"expense_adjusted":26951918.4,"expense_actual":25005068.51,"tax_revenue":12242997.3,"nontax_revenue":1137653.24,"capital_revenue":10000.0,"transfer_revenue":2369378.4,"current_expense":12885873.02,"capital_expense":12119195.49,"budget_balance":-9245039.57,"cash_current":18290931.65,"cash_previous":16533324.11,"population_mid_year":473,"expense_per_capita":52864.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}