{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573612","national_id":"00573612","name":"Ošelín","currency_code":"CZK","history_path":"/data/municipal-history/00573612.json"},"series":[{"year":2010,"revenue_approved":1311250.0,"revenue_adjusted":2024110.0,"revenue_actual":2131130.0,"expense_approved":1311250.0,"expense_adjusted":2004620.0,"expense_actual":1961210.0,"tax_revenue":1709690.0,"nontax_revenue":65320.0,"capital_revenue":54710.0,"transfer_revenue":301410.0,"current_expense":1440380.0,"capital_expense":520830.0,"budget_balance":169920.0,"cash_current":1643350.0,"cash_previous":1473430.0,"population_mid_year":109,"expense_per_capita":17992.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1705750.0,"revenue_adjusted":2360850.0,"revenue_actual":1978705.39,"expense_approved":1705750.0,"expense_adjusted":3013362.0,"expense_actual":2494883.87,"tax_revenue":1710042.21,"nontax_revenue":69747.18,"capital_revenue":31036.0,"transfer_revenue":167880.0,"current_expense":2043676.87,"capital_expense":451207.0,"budget_balance":-516178.48,"cash_current":1127164.14,"cash_previous":1643342.62,"population_mid_year":139,"expense_per_capita":17948.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2385000.0,"revenue_adjusted":3993136.0,"revenue_actual":3544571.59,"expense_approved":3163000.0,"expense_adjusted":5107424.0,"expense_actual":4612586.42,"tax_revenue":1958617.86,"nontax_revenue":299339.73,"capital_revenue":22934.0,"transfer_revenue":1263680.0,"current_expense":3370446.42,"capital_expense":1242140.0,"budget_balance":-1068014.83,"cash_current":59149.31,"cash_previous":1127164.14,"population_mid_year":146,"expense_per_capita":31593.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4064000.0,"revenue_adjusted":4295538.0,"revenue_actual":3635303.18,"expense_approved":4064000.0,"expense_adjusted":5583136.0,"expense_actual":4899333.04,"tax_revenue":2346870.65,"nontax_revenue":661439.53,"capital_revenue":7075.0,"transfer_revenue":619918.0,"current_expense":2591841.04,"capital_expense":2307492.0,"budget_balance":-1264029.86,"cash_current":174369.45,"cash_previous":59149.31,"population_mid_year":160,"expense_per_capita":30620.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3950000.0,"revenue_adjusted":5146363.9,"revenue_actual":4770898.19,"expense_approved":2476000.0,"expense_adjusted":5849039.9,"expense_actual":4994310.08,"tax_revenue":2500157.08,"nontax_revenue":334379.71,"capital_revenue":57790.0,"transfer_revenue":1878571.4,"current_expense":2659904.08,"capital_expense":2334406.0,"budget_balance":-223411.89,"cash_current":1072979.04,"cash_previous":174369.45,"population_mid_year":163,"expense_per_capita":30639.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4638325.0,"revenue_adjusted":8072112.0,"revenue_actual":7544306.95,"expense_approved":3094900.0,"expense_adjusted":7525687.0,"expense_actual":5953338.22,"tax_revenue":2638794.89,"nontax_revenue":2811788.06,"capital_revenue":128420.0,"transfer_revenue":1965304.0,"current_expense":5398857.22,"capital_expense":554481.0,"budget_balance":1590968.73,"cash_current":1408785.29,"cash_previous":1072979.04,"population_mid_year":163,"expense_per_capita":36523.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4912000.0,"revenue_adjusted":6026800.0,"revenue_actual":5382045.75,"expense_approved":4472000.0,"expense_adjusted":5995900.0,"expense_actual":5705395.0,"tax_revenue":2798252.24,"nontax_revenue":1160788.51,"capital_revenue":80885.0,"transfer_revenue":1342120.0,"current_expense":5358244.0,"capital_expense":347151.0,"budget_balance":-323349.25,"cash_current":853058.04,"cash_previous":1408785.29,"population_mid_year":159,"expense_per_capita":35882.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4095000.0,"revenue_adjusted":5511031.94,"revenue_actual":5511031.94,"expense_approved":4095000.0,"expense_adjusted":8944523.75,"expense_actual":8944523.75,"tax_revenue":2887642.17,"nontax_revenue":1177965.77,"capital_revenue":15650.0,"transfer_revenue":1429774.0,"current_expense":4896971.75,"capital_expense":4047552.0,"budget_balance":-3433491.81,"cash_current":109872.23,"cash_previous":853058.04,"population_mid_year":168,"expense_per_capita":53241.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4098000.0,"revenue_adjusted":8106487.64,"revenue_actual":8106487.64,"expense_approved":3790500.0,"expense_adjusted":10652766.72,"expense_actual":10656242.72,"tax_revenue":3561627.23,"nontax_revenue":3813271.41,"capital_revenue":0.0,"transfer_revenue":731589.0,"current_expense":5752586.72,"capital_expense":4903656.0,"budget_balance":-2549755.08,"cash_current":316844.78,"cash_previous":109872.23,"population_mid_year":175,"expense_per_capita":60892.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4316000.0,"revenue_adjusted":6801698.3,"revenue_actual":6801698.3,"expense_approved":4316000.0,"expense_adjusted":5782231.19,"expense_actual":5782231.19,"tax_revenue":3807073.82,"nontax_revenue":1146843.42,"capital_revenue":336740.0,"transfer_revenue":1511041.06,"current_expense":5765829.19,"capital_expense":16402.0,"budget_balance":1019467.11,"cash_current":5833.95,"cash_previous":313717.78,"population_mid_year":170,"expense_per_capita":34013.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5504400.0,"revenue_adjusted":6520479.54,"revenue_actual":6520479.54,"expense_approved":4674400.0,"expense_adjusted":5626483.11,"expense_actual":5545983.11,"tax_revenue":3528886.91,"nontax_revenue":1241492.63,"capital_revenue":515000.0,"transfer_revenue":1235100.0,"current_expense":5376722.11,"capital_expense":169261.0,"budget_balance":974496.43,"cash_current":174235.25,"cash_previous":5833.95,"population_mid_year":164,"expense_per_capita":33816.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4838400.0,"revenue_adjusted":7624940.0,"revenue_actual":7268040.31,"expense_approved":4291500.0,"expense_adjusted":7078040.0,"expense_actual":6366347.84,"tax_revenue":3685892.3,"nontax_revenue":2864035.37,"capital_revenue":50000.0,"transfer_revenue":668112.64,"current_expense":6127244.84,"capital_expense":239103.0,"budget_balance":901692.47,"cash_current":178888.8,"cash_previous":174235.25,"population_mid_year":170,"expense_per_capita":37449.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5218400.0,"revenue_adjusted":10490400.0,"revenue_actual":9726700.71,"expense_approved":4671500.0,"expense_adjusted":9276700.0,"expense_actual":8086057.41,"tax_revenue":4749237.53,"nontax_revenue":4642443.71,"capital_revenue":0.0,"transfer_revenue":335019.47,"current_expense":7757037.41,"capital_expense":329020.0,"budget_balance":1640643.3,"cash_current":733646.48,"cash_previous":178888.8,"population_mid_year":166,"expense_per_capita":48711.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8070000.0,"revenue_adjusted":9333000.0,"revenue_actual":7706187.09,"expense_approved":7600000.0,"expense_adjusted":9344000.0,"expense_actual":7740427.71,"tax_revenue":5828646.45,"nontax_revenue":903540.64,"capital_revenue":130000.0,"transfer_revenue":844000.0,"current_expense":7664214.06,"capital_expense":76213.65,"budget_balance":-34240.62,"cash_current":144062.63,"cash_previous":733646.48,"population_mid_year":159,"expense_per_capita":48681.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7700000.0,"revenue_adjusted":8655000.0,"revenue_actual":7884434.19,"expense_approved":7230000.0,"expense_adjusted":8164000.0,"expense_actual":7355262.54,"tax_revenue":5238835.09,"nontax_revenue":1729799.1,"capital_revenue":0.0,"transfer_revenue":915800.0,"current_expense":7122573.31,"capital_expense":232689.23,"budget_balance":529171.65,"cash_current":181841.45,"cash_previous":144062.63,"population_mid_year":157,"expense_per_capita":46848.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8100000.0,"revenue_adjusted":9293500.0,"revenue_actual":8788906.68,"expense_approved":7630000.0,"expense_adjusted":9012500.0,"expense_actual":8508297.71,"tax_revenue":5828936.56,"nontax_revenue":2334170.12,"capital_revenue":120000.0,"transfer_revenue":505800.0,"current_expense":8354748.71,"capital_expense":153549.0,"budget_balance":280608.97,"cash_current":130494.0,"cash_previous":181841.45,"population_mid_year":160,"expense_per_capita":53176.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}