{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573582","national_id":"00573582","name":"Olšany","currency_code":"CZK","history_path":"/data/municipal-history/00573582.json"},"series":[{"year":2010,"revenue_approved":1700100.0,"revenue_adjusted":2549550.0,"revenue_actual":2501870.0,"expense_approved":1700100.0,"expense_adjusted":2219800.0,"expense_actual":1306930.0,"tax_revenue":1765830.0,"nontax_revenue":381630.0,"capital_revenue":1580.0,"transfer_revenue":352830.0,"current_expense":1184770.0,"capital_expense":122160.0,"budget_balance":1194940.0,"cash_current":4860490.0,"cash_previous":3665550.0,"population_mid_year":212,"expense_per_capita":6164.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1800000.0,"revenue_adjusted":2147200.0,"revenue_actual":2033115.63,"expense_approved":1800000.0,"expense_adjusted":6782400.0,"expense_actual":6565111.06,"tax_revenue":1773182.2,"nontax_revenue":194065.43,"capital_revenue":4630.0,"transfer_revenue":61238.0,"current_expense":2387933.76,"capital_expense":4177177.3,"budget_balance":-4531995.43,"cash_current":3078452.67,"cash_previous":4860448.1,"population_mid_year":201,"expense_per_capita":32662.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900000.0,"revenue_adjusted":2238100.0,"revenue_actual":2214423.62,"expense_approved":5120000.0,"expense_adjusted":5120000.0,"expense_actual":3793761.27,"tax_revenue":1713499.07,"nontax_revenue":161544.55,"capital_revenue":2280.0,"transfer_revenue":337100.0,"current_expense":1954075.42,"capital_expense":1839685.85,"budget_balance":-1579337.65,"cash_current":1999115.02,"cash_previous":3578452.67,"population_mid_year":202,"expense_per_capita":18781.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1926000.0,"revenue_adjusted":2376900.0,"revenue_actual":2353677.42,"expense_approved":1926000.0,"expense_adjusted":1890500.0,"expense_actual":1260181.45,"tax_revenue":2021538.4,"nontax_revenue":247125.02,"capital_revenue":0.0,"transfer_revenue":85014.0,"current_expense":1260181.45,"capital_expense":0.0,"budget_balance":1093495.97,"cash_current":3092610.99,"cash_previous":1999115.02,"population_mid_year":198,"expense_per_capita":6364.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":2650801.0,"revenue_actual":2611187.89,"expense_approved":2000000.0,"expense_adjusted":2036500.0,"expense_actual":1502924.77,"tax_revenue":2130416.01,"nontax_revenue":218771.88,"capital_revenue":1100.0,"transfer_revenue":260900.0,"current_expense":1440290.77,"capital_expense":62634.0,"budget_balance":1108263.12,"cash_current":4200874.11,"cash_previous":3092610.99,"population_mid_year":204,"expense_per_capita":7367.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2000000.0,"revenue_adjusted":2913000.0,"revenue_actual":3890233.62,"expense_approved":2000000.0,"expense_adjusted":2765000.0,"expense_actual":2123264.03,"tax_revenue":2183586.35,"nontax_revenue":1387407.27,"capital_revenue":14840.0,"transfer_revenue":304400.0,"current_expense":1552115.53,"capital_expense":571148.5,"budget_balance":1766969.59,"cash_current":5967843.7,"cash_previous":4200874.11,"population_mid_year":208,"expense_per_capita":10208.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2350000.0,"revenue_adjusted":5377150.0,"revenue_actual":5347016.03,"expense_approved":2350000.0,"expense_adjusted":3385650.0,"expense_actual":2799482.44,"tax_revenue":2432979.09,"nontax_revenue":2463536.94,"capital_revenue":1350.0,"transfer_revenue":449150.0,"current_expense":2371391.5,"capital_expense":428090.94,"budget_balance":2547533.59,"cash_current":8515377.29,"cash_previous":5967843.7,"population_mid_year":204,"expense_per_capita":13722.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2570000.0,"revenue_adjusted":3572170.0,"revenue_actual":3515195.72,"expense_approved":2570000.0,"expense_adjusted":3423770.0,"expense_actual":3156703.46,"tax_revenue":2697767.77,"nontax_revenue":328595.95,"capital_revenue":2965.0,"transfer_revenue":485867.0,"current_expense":1638713.96,"capital_expense":1517989.5,"budget_balance":358492.26,"cash_current":8873869.55,"cash_previous":8515377.29,"population_mid_year":211,"expense_per_capita":14960.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2700000.0,"revenue_adjusted":3941470.0,"revenue_actual":3895953.27,"expense_approved":2700000.0,"expense_adjusted":3296260.0,"expense_actual":2746085.66,"tax_revenue":2906100.56,"nontax_revenue":876422.71,"capital_revenue":0.0,"transfer_revenue":113430.0,"current_expense":2504970.66,"capital_expense":241115.0,"budget_balance":1149867.61,"cash_current":10023737.16,"cash_previous":8873869.55,"population_mid_year":211,"expense_per_capita":13014.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3000000.0,"revenue_adjusted":4469109.0,"revenue_actual":4446532.81,"expense_approved":3000000.0,"expense_adjusted":2915030.0,"expense_actual":2683896.84,"tax_revenue":3275984.98,"nontax_revenue":455424.08,"capital_revenue":279223.75,"transfer_revenue":435900.0,"current_expense":2583348.84,"capital_expense":100548.0,"budget_balance":1762635.97,"cash_current":11786373.13,"cash_previous":10023737.16,"population_mid_year":207,"expense_per_capita":12965.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3322000.0,"revenue_adjusted":4423591.0,"revenue_actual":4399166.86,"expense_approved":3322000.0,"expense_adjusted":3249370.0,"expense_actual":3058473.77,"tax_revenue":2902124.36,"nontax_revenue":372626.5,"capital_revenue":0.0,"transfer_revenue":1124416.0,"current_expense":2876709.77,"capital_expense":181764.0,"budget_balance":1340693.09,"cash_current":13127066.22,"cash_previous":11786373.13,"population_mid_year":199,"expense_per_capita":15369.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2700000.0,"revenue_adjusted":5031923.0,"revenue_actual":5015134.58,"expense_approved":5100000.0,"expense_adjusted":3395760.0,"expense_actual":3254797.83,"tax_revenue":3269685.26,"nontax_revenue":1352848.5,"capital_revenue":10860.0,"transfer_revenue":381740.82,"current_expense":2137910.06,"capital_expense":1116887.77,"budget_balance":1760336.75,"cash_current":14887402.97,"cash_previous":13127066.22,"population_mid_year":201,"expense_per_capita":16193.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3400000.0,"revenue_adjusted":23785353.0,"revenue_actual":23749641.06,"expense_approved":24523000.0,"expense_adjusted":26065700.0,"expense_actual":25743956.04,"tax_revenue":3848391.96,"nontax_revenue":273448.5,"capital_revenue":3870.0,"transfer_revenue":19623930.6,"current_expense":2523155.1,"capital_expense":23220800.94,"budget_balance":-1994314.98,"cash_current":28170131.88,"cash_previous":14887402.97,"population_mid_year":207,"expense_per_capita":124366.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3600000.0,"revenue_adjusted":19879845.0,"revenue_actual":19744164.63,"expense_approved":22168000.0,"expense_adjusted":21396070.0,"expense_actual":21187019.54,"tax_revenue":4079074.93,"nontax_revenue":206694.5,"capital_revenue":2730.0,"transfer_revenue":15455665.2,"current_expense":4189665.1,"capital_expense":16997354.44,"budget_balance":-1442854.91,"cash_current":27961833.08,"cash_previous":28170131.88,"population_mid_year":204,"expense_per_capita":103857.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5000000.0,"revenue_adjusted":12942111.0,"revenue_actual":12255871.34,"expense_approved":12610000.0,"expense_adjusted":15258500.0,"expense_actual":14171583.52,"tax_revenue":4265754.7,"nontax_revenue":184206.0,"capital_revenue":0.0,"transfer_revenue":7805910.64,"current_expense":2795590.81,"capital_expense":11375992.71,"budget_balance":-1915712.18,"cash_current":20069320.9,"cash_previous":27961833.08,"population_mid_year":208,"expense_per_capita":68132.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4900000.0,"revenue_adjusted":8166523.0,"revenue_actual":7750457.56,"expense_approved":5500000.0,"expense_adjusted":5574520.0,"expense_actual":4920275.48,"tax_revenue":4400723.53,"nontax_revenue":2293241.6,"capital_revenue":0.0,"transfer_revenue":1056492.43,"current_expense":4720625.48,"capital_expense":199650.0,"budget_balance":2830182.08,"cash_current":18674702.98,"cash_previous":20069320.9,"population_mid_year":200,"expense_per_capita":24601.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}