{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573566","national_id":"00573566","name":"Chlistov","currency_code":"CZK","history_path":"/data/municipal-history/00573566.json"},"series":[{"year":2010,"revenue_approved":1903900.0,"revenue_adjusted":3934410.0,"revenue_actual":3437840.0,"expense_approved":1903900.0,"expense_adjusted":3357890.0,"expense_actual":3230370.0,"tax_revenue":1072200.0,"nontax_revenue":212350.0,"capital_revenue":206350.0,"transfer_revenue":1946940.0,"current_expense":3170370.0,"capital_expense":60000.0,"budget_balance":207470.0,"cash_current":1013190.0,"cash_previous":805700.0,"population_mid_year":110,"expense_per_capita":29367.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1917300.0,"revenue_adjusted":1579470.0,"revenue_actual":1532143.74,"expense_approved":2215000.0,"expense_adjusted":3196500.0,"expense_actual":3139933.53,"tax_revenue":942297.92,"nontax_revenue":296226.82,"capital_revenue":232950.0,"transfer_revenue":60669.0,"current_expense":1916519.53,"capital_expense":1223414.0,"budget_balance":-1607789.79,"cash_current":169400.95,"cash_previous":1013190.74,"population_mid_year":117,"expense_per_capita":26837.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1567700.0,"revenue_adjusted":2089400.0,"revenue_actual":2068454.37,"expense_approved":1363700.0,"expense_adjusted":1426980.0,"expense_actual":1394208.67,"tax_revenue":1150414.94,"nontax_revenue":281979.43,"capital_revenue":35780.0,"transfer_revenue":600280.0,"current_expense":1206840.67,"capital_expense":187368.0,"budget_balance":674245.7,"cash_current":639646.65,"cash_previous":169400.95,"population_mid_year":115,"expense_per_capita":12123.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3089450.0,"revenue_adjusted":1769600.0,"revenue_actual":1719635.41,"expense_approved":3089450.0,"expense_adjusted":3531460.0,"expense_actual":3411758.99,"tax_revenue":1287402.25,"nontax_revenue":192947.16,"capital_revenue":0.0,"transfer_revenue":239286.0,"current_expense":1788290.98,"capital_expense":1623468.01,"budget_balance":-1692123.58,"cash_current":122823.07,"cash_previous":639646.65,"population_mid_year":114,"expense_per_capita":29927.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3670700.0,"revenue_adjusted":2936400.0,"revenue_actual":2885932.13,"expense_approved":4651500.0,"expense_adjusted":3298000.0,"expense_actual":3204625.44,"tax_revenue":1314037.71,"nontax_revenue":93472.42,"capital_revenue":0.0,"transfer_revenue":1478422.0,"current_expense":1223000.44,"capital_expense":1981625.0,"budget_balance":-318693.31,"cash_current":117258.99,"cash_previous":122823.07,"population_mid_year":116,"expense_per_capita":27626.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4222000.0,"revenue_adjusted":4887500.0,"revenue_actual":4795363.04,"expense_approved":3355600.0,"expense_adjusted":3566000.0,"expense_actual":3423275.28,"tax_revenue":1330949.75,"nontax_revenue":315772.99,"capital_revenue":172200.0,"transfer_revenue":2976440.3,"current_expense":3234992.98,"capital_expense":188282.3,"budget_balance":1372087.76,"cash_current":677230.12,"cash_previous":117258.99,"population_mid_year":115,"expense_per_capita":29767.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1636600.0,"revenue_adjusted":2026500.0,"revenue_actual":2009700.28,"expense_approved":1636600.0,"expense_adjusted":2336100.0,"expense_actual":2244818.67,"tax_revenue":1572396.49,"nontax_revenue":360303.79,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":1302208.93,"capital_expense":942609.74,"budget_balance":-235118.39,"cash_current":166507.73,"cash_previous":677230.12,"population_mid_year":124,"expense_per_capita":18103.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2050000.0,"revenue_adjusted":2893000.0,"revenue_actual":2868297.1,"expense_approved":2050000.0,"expense_adjusted":2368300.0,"expense_actual":2229009.71,"tax_revenue":1772683.55,"nontax_revenue":426346.55,"capital_revenue":2160.0,"transfer_revenue":667107.0,"current_expense":1597377.71,"capital_expense":631632.0,"budget_balance":639287.39,"cash_current":530191.12,"cash_previous":166507.73,"population_mid_year":136,"expense_per_capita":16389.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2651000.0,"revenue_adjusted":3346500.0,"revenue_actual":3296366.49,"expense_approved":2651000.0,"expense_adjusted":2782000.0,"expense_actual":2558754.66,"tax_revenue":2017012.06,"nontax_revenue":528754.43,"capital_revenue":10920.0,"transfer_revenue":739680.0,"current_expense":1714551.73,"capital_expense":844202.93,"budget_balance":737611.83,"cash_current":992198.95,"cash_previous":530191.12,"population_mid_year":137,"expense_per_capita":18677.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3175500.0,"revenue_adjusted":3470580.0,"revenue_actual":3253495.11,"expense_approved":3558500.0,"expense_adjusted":4268420.0,"expense_actual":3718242.05,"tax_revenue":2201810.26,"nontax_revenue":489584.85,"capital_revenue":242800.0,"transfer_revenue":319300.0,"current_expense":2053380.72,"capital_expense":1664861.33,"budget_balance":-464746.94,"cash_current":254602.64,"cash_previous":992198.95,"population_mid_year":138,"expense_per_capita":26943.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3589800.0,"revenue_adjusted":4067840.0,"revenue_actual":3426745.08,"expense_approved":6728500.0,"expense_adjusted":2950500.0,"expense_actual":2833792.79,"tax_revenue":2117711.85,"nontax_revenue":446036.23,"capital_revenue":0.0,"transfer_revenue":862997.0,"current_expense":2094278.69,"capital_expense":739514.1,"budget_balance":592952.29,"cash_current":709470.93,"cash_previous":254602.64,"population_mid_year":140,"expense_per_capita":20241.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5663900.0,"revenue_adjusted":7005400.0,"revenue_actual":6916265.39,"expense_approved":8230500.0,"expense_adjusted":8511000.0,"expense_actual":8198443.69,"tax_revenue":2407314.25,"nontax_revenue":591818.08,"capital_revenue":185340.0,"transfer_revenue":3731793.06,"current_expense":1826087.06,"capital_expense":6372356.63,"budget_balance":-1282178.3,"cash_current":1364127.63,"cash_previous":709470.93,"population_mid_year":145,"expense_per_capita":56540.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3444000.0,"revenue_adjusted":3665250.0,"revenue_actual":3633788.85,"expense_approved":3579700.0,"expense_adjusted":3573800.0,"expense_actual":3312040.49,"tax_revenue":2838314.72,"nontax_revenue":290222.66,"capital_revenue":48700.0,"transfer_revenue":456551.47,"current_expense":3284190.49,"capital_expense":27850.0,"budget_balance":321748.36,"cash_current":833215.99,"cash_previous":1364127.63,"population_mid_year":141,"expense_per_capita":23489.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4271360.0,"revenue_adjusted":5587060.0,"revenue_actual":4888275.68,"expense_approved":4271360.0,"expense_adjusted":5510160.0,"expense_actual":3599653.4,"tax_revenue":3017594.68,"nontax_revenue":315624.0,"capital_revenue":1580.0,"transfer_revenue":1553477.0,"current_expense":2484595.4,"capital_expense":1115058.0,"budget_balance":1288622.28,"cash_current":1719178.27,"cash_previous":833215.99,"population_mid_year":136,"expense_per_capita":26468.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5314000.0,"revenue_adjusted":4270600.0,"revenue_actual":3928802.69,"expense_approved":7521060.0,"expense_adjusted":8376010.0,"expense_actual":7601138.36,"tax_revenue":2959964.19,"nontax_revenue":217038.5,"capital_revenue":0.0,"transfer_revenue":751800.0,"current_expense":5148809.44,"capital_expense":2452328.92,"budget_balance":-3672335.67,"cash_current":369941.52,"cash_previous":1719178.27,"population_mid_year":133,"expense_per_capita":57151.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3469000.0,"revenue_adjusted":6241600.0,"revenue_actual":6033255.55,"expense_approved":3469000.0,"expense_adjusted":4519400.0,"expense_actual":4033272.92,"tax_revenue":3049989.05,"nontax_revenue":553258.5,"capital_revenue":150000.0,"transfer_revenue":2280008.0,"current_expense":2926879.04,"capital_expense":1106393.88,"budget_balance":1999982.63,"cash_current":836069.15,"cash_previous":369941.52,"population_mid_year":133,"expense_per_capita":30325.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}