{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573523","national_id":"00573523","name":"Kejnice","currency_code":"CZK","history_path":"/data/municipal-history/00573523.json"},"series":[{"year":2010,"revenue_approved":998000.0,"revenue_adjusted":1267640.0,"revenue_actual":1275170.0,"expense_approved":1048660.0,"expense_adjusted":974100.0,"expense_actual":934310.0,"tax_revenue":1030870.0,"nontax_revenue":124660.0,"capital_revenue":0.0,"transfer_revenue":119640.0,"current_expense":763750.0,"capital_expense":170560.0,"budget_balance":340860.0,"cash_current":1081070.0,"cash_previous":740220.0,"population_mid_year":112,"expense_per_capita":8342.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1074295.0,"revenue_adjusted":1123252.0,"revenue_actual":1129899.3,"expense_approved":1028531.0,"expense_adjusted":1228862.0,"expense_actual":1195205.23,"tax_revenue":933613.92,"nontax_revenue":135578.38,"capital_revenue":0.0,"transfer_revenue":60707.0,"current_expense":1051687.83,"capital_expense":143517.4,"budget_balance":-65305.93,"cash_current":1015762.58,"cash_previous":1081068.51,"population_mid_year":111,"expense_per_capita":10767.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1051095.0,"revenue_adjusted":1212285.0,"revenue_actual":1219673.98,"expense_approved":1051095.0,"expense_adjusted":1560230.0,"expense_actual":1536998.61,"tax_revenue":974459.06,"nontax_revenue":153614.92,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":1371389.61,"capital_expense":165609.0,"budget_balance":-317324.63,"cash_current":698437.95,"cash_previous":1015762.58,"population_mid_year":110,"expense_per_capita":13972.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1192277.0,"revenue_adjusted":1560577.0,"revenue_actual":1570196.13,"expense_approved":1192277.0,"expense_adjusted":1356257.5,"expense_actual":1343252.71,"tax_revenue":1132642.48,"nontax_revenue":201253.65,"capital_revenue":0.0,"transfer_revenue":236300.0,"current_expense":1054292.71,"capital_expense":288960.0,"budget_balance":226943.42,"cash_current":925381.37,"cash_previous":698437.95,"population_mid_year":109,"expense_per_capita":12323.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1161677.0,"revenue_adjusted":1587079.0,"revenue_actual":1585945.64,"expense_approved":1161677.0,"expense_adjusted":1484473.0,"expense_actual":1467729.48,"tax_revenue":1247061.07,"nontax_revenue":244984.57,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":1118611.98,"capital_expense":349117.5,"budget_balance":118216.16,"cash_current":1043597.53,"cash_previous":925381.37,"population_mid_year":109,"expense_per_capita":13465.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1270832.0,"revenue_adjusted":1751732.0,"revenue_actual":1748075.51,"expense_approved":1443728.0,"expense_adjusted":1691237.0,"expense_actual":1673983.89,"tax_revenue":1245742.87,"nontax_revenue":177932.64,"capital_revenue":0.0,"transfer_revenue":324400.0,"current_expense":1640382.89,"capital_expense":33601.0,"budget_balance":74091.62,"cash_current":1117689.15,"cash_previous":1043597.53,"population_mid_year":109,"expense_per_capita":15357.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1370527.0,"revenue_adjusted":1660820.0,"revenue_actual":1657061.02,"expense_approved":1370527.0,"expense_adjusted":1328838.0,"expense_actual":1312200.73,"tax_revenue":1397222.61,"nontax_revenue":182838.41,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":1237811.73,"capital_expense":74389.0,"budget_balance":344860.29,"cash_current":1462549.44,"cash_previous":1117689.15,"population_mid_year":107,"expense_per_capita":12263.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1442935.0,"revenue_adjusted":2013491.58,"revenue_actual":2011914.29,"expense_approved":1575108.0,"expense_adjusted":1594778.0,"expense_actual":1555010.72,"tax_revenue":1499558.59,"nontax_revenue":161248.7,"capital_revenue":0.0,"transfer_revenue":351107.0,"current_expense":1555010.72,"capital_expense":0.0,"budget_balance":456903.57,"cash_current":1919453.01,"cash_previous":1462549.44,"population_mid_year":102,"expense_per_capita":15245.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1632340.0,"revenue_adjusted":2046064.4,"revenue_actual":2044418.17,"expense_approved":2038450.0,"expense_adjusted":2224660.0,"expense_actual":2187217.44,"tax_revenue":1567625.36,"nontax_revenue":183362.81,"capital_revenue":0.0,"transfer_revenue":293430.0,"current_expense":2012921.44,"capital_expense":174296.0,"budget_balance":-142799.27,"cash_current":1776653.74,"cash_previous":1919453.01,"population_mid_year":102,"expense_per_capita":21443.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1720040.0,"revenue_adjusted":2137849.42,"revenue_actual":2131895.15,"expense_approved":1720040.0,"expense_adjusted":1370322.0,"expense_actual":1350270.85,"tax_revenue":1685313.75,"nontax_revenue":152181.4,"capital_revenue":0.0,"transfer_revenue":294400.0,"current_expense":1120270.85,"capital_expense":230000.0,"budget_balance":781624.3,"cash_current":2558278.04,"cash_previous":1776653.74,"population_mid_year":104,"expense_per_capita":12983.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2589440.0,"revenue_adjusted":2761877.66,"revenue_actual":2755705.76,"expense_approved":2589440.0,"expense_adjusted":2766682.0,"expense_actual":2687070.98,"tax_revenue":1619778.79,"nontax_revenue":130226.97,"capital_revenue":0.0,"transfer_revenue":1005700.0,"current_expense":1628295.98,"capital_expense":1058775.0,"budget_balance":68634.78,"cash_current":2626912.82,"cash_previous":2558278.04,"population_mid_year":107,"expense_per_capita":25112.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1587640.0,"revenue_adjusted":2269728.9,"revenue_actual":2262658.49,"expense_approved":1736738.0,"expense_adjusted":2047108.0,"expense_actual":2005937.76,"tax_revenue":1802099.21,"nontax_revenue":134846.38,"capital_revenue":936.0,"transfer_revenue":324776.9,"current_expense":1950842.96,"capital_expense":55094.8,"budget_balance":256720.73,"cash_current":2883633.55,"cash_previous":2626912.82,"population_mid_year":105,"expense_per_capita":19104.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1714140.0,"revenue_adjusted":2605937.59,"revenue_actual":2583942.95,"expense_approved":1916938.0,"expense_adjusted":2016251.0,"expense_actual":1961519.91,"tax_revenue":2046496.47,"nontax_revenue":138580.0,"capital_revenue":0.0,"transfer_revenue":398866.48,"current_expense":1961519.91,"capital_expense":0.0,"budget_balance":622423.04,"cash_current":3506056.59,"cash_previous":2883633.55,"population_mid_year":105,"expense_per_capita":18681.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1950640.0,"revenue_adjusted":2762470.16,"revenue_actual":2744961.03,"expense_approved":2662650.0,"expense_adjusted":2520416.92,"expense_actual":2447633.08,"tax_revenue":2315377.65,"nontax_revenue":155283.38,"capital_revenue":0.0,"transfer_revenue":274300.0,"current_expense":1860188.08,"capital_expense":587445.0,"budget_balance":297327.95,"cash_current":3803384.54,"cash_previous":3506056.59,"population_mid_year":103,"expense_per_capita":23763.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3436140.0,"revenue_adjusted":3806007.0,"revenue_actual":3797155.17,"expense_approved":4085438.0,"expense_adjusted":4355855.0,"expense_actual":4023544.17,"tax_revenue":2298883.42,"nontax_revenue":240504.75,"capital_revenue":5967.0,"transfer_revenue":1251800.0,"current_expense":2947466.17,"capital_expense":1076078.0,"budget_balance":-226389.0,"cash_current":3576995.54,"cash_previous":3803384.54,"population_mid_year":100,"expense_per_capita":40235.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2951640.0,"revenue_adjusted":3237285.88,"revenue_actual":3234800.52,"expense_approved":2951640.0,"expense_adjusted":3712123.6,"expense_actual":3194281.35,"tax_revenue":2407795.02,"nontax_revenue":371105.5,"capital_revenue":0.0,"transfer_revenue":455900.0,"current_expense":2263246.3,"capital_expense":931035.05,"budget_balance":40519.17,"cash_current":3617514.71,"cash_previous":3576995.54,"population_mid_year":99,"expense_per_capita":32265.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}