{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573485","national_id":"00573485","name":"Hejná","currency_code":"CZK","history_path":"/data/municipal-history/00573485.json"},"series":[{"year":2010,"revenue_approved":1747400.0,"revenue_adjusted":1828420.0,"revenue_actual":2160620.0,"expense_approved":2178610.0,"expense_adjusted":2573110.0,"expense_actual":2271910.0,"tax_revenue":1623070.0,"nontax_revenue":378130.0,"capital_revenue":0.0,"transfer_revenue":159420.0,"current_expense":1658990.0,"capital_expense":612920.0,"budget_balance":-111290.0,"cash_current":769120.0,"cash_previous":880410.0,"population_mid_year":173,"expense_per_capita":13132.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12511900.0,"revenue_adjusted":13327809.18,"revenue_actual":13540038.32,"expense_approved":13394610.0,"expense_adjusted":15370591.1,"expense_actual":14801981.37,"tax_revenue":3513520.73,"nontax_revenue":564667.59,"capital_revenue":0.0,"transfer_revenue":9461850.0,"current_expense":11745137.84,"capital_expense":3056843.53,"budget_balance":-1261943.05,"cash_current":592837.53,"cash_previous":769100.58,"population_mid_year":179,"expense_per_capita":82692.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2383300.0,"revenue_adjusted":2968094.5,"revenue_actual":3127810.35,"expense_approved":2040010.0,"expense_adjusted":3031267.0,"expense_actual":2701383.62,"tax_revenue":1728235.78,"nontax_revenue":900524.57,"capital_revenue":0.0,"transfer_revenue":499050.0,"current_expense":2577333.62,"capital_expense":124050.0,"budget_balance":426426.73,"cash_current":847784.26,"cash_previous":592837.53,"population_mid_year":180,"expense_per_capita":15007.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2335200.0,"revenue_adjusted":3020990.0,"revenue_actual":2964326.89,"expense_approved":2003480.0,"expense_adjusted":2543739.72,"expense_actual":2319529.36,"tax_revenue":2129870.56,"nontax_revenue":456467.33,"capital_revenue":600.0,"transfer_revenue":377389.0,"current_expense":2300529.36,"capital_expense":19000.0,"budget_balance":644797.53,"cash_current":1321101.79,"cash_previous":847784.26,"population_mid_year":179,"expense_per_capita":12958.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3042000.0,"revenue_adjusted":5018662.8,"revenue_actual":4367026.23,"expense_approved":2870400.0,"expense_adjusted":5327847.0,"expense_actual":4923395.09,"tax_revenue":2145314.61,"nontax_revenue":144200.82,"capital_revenue":25960.0,"transfer_revenue":2051550.8,"current_expense":3030028.39,"capital_expense":1893366.7,"budget_balance":-556368.86,"cash_current":593252.93,"cash_previous":1321101.79,"population_mid_year":176,"expense_per_capita":27973.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3112800.0,"revenue_adjusted":3647578.2,"revenue_actual":3287232.25,"expense_approved":2710700.0,"expense_adjusted":3491200.0,"expense_actual":2167326.55,"tax_revenue":2167968.3,"nontax_revenue":473980.75,"capital_revenue":0.0,"transfer_revenue":645283.2,"current_expense":1876604.05,"capital_expense":290722.5,"budget_balance":1119905.7,"cash_current":1541678.63,"cash_previous":593252.93,"population_mid_year":170,"expense_per_capita":12748.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3092900.0,"revenue_adjusted":4073841.0,"revenue_actual":3940035.92,"expense_approved":2876400.0,"expense_adjusted":3715939.0,"expense_actual":2543487.78,"tax_revenue":2332056.11,"nontax_revenue":932937.81,"capital_revenue":8480.0,"transfer_revenue":666562.0,"current_expense":2093102.78,"capital_expense":450385.0,"budget_balance":1396548.14,"cash_current":2766746.77,"cash_previous":1541678.63,"population_mid_year":162,"expense_per_capita":15700.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2809900.0,"revenue_adjusted":5015046.0,"revenue_actual":4780439.4,"expense_approved":2573100.0,"expense_adjusted":3731474.0,"expense_actual":2783410.12,"tax_revenue":2575212.2,"nontax_revenue":1759667.2,"capital_revenue":5620.0,"transfer_revenue":439940.0,"current_expense":2674716.12,"capital_expense":108694.0,"budget_balance":1997029.28,"cash_current":4592296.05,"cash_previous":2766746.77,"population_mid_year":162,"expense_per_capita":17181.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3629700.0,"revenue_adjusted":5149787.0,"revenue_actual":4917388.37,"expense_approved":3562078.0,"expense_adjusted":4454035.0,"expense_actual":3640992.29,"tax_revenue":3040618.8,"nontax_revenue":1392278.57,"capital_revenue":454.0,"transfer_revenue":484037.0,"current_expense":3477257.94,"capital_expense":163734.35,"budget_balance":1276396.08,"cash_current":5812396.13,"cash_previous":4592296.05,"population_mid_year":165,"expense_per_capita":22066.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3833900.0,"revenue_adjusted":5460459.4,"revenue_actual":5045074.11,"expense_approved":4844950.0,"expense_adjusted":6940610.0,"expense_actual":5456753.02,"tax_revenue":3079077.21,"nontax_revenue":811046.9,"capital_revenue":57381.0,"transfer_revenue":1097569.0,"current_expense":3440849.02,"capital_expense":2015904.0,"budget_balance":-411678.91,"cash_current":5400213.22,"cash_previous":5812396.13,"population_mid_year":159,"expense_per_capita":34319.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3961700.0,"revenue_adjusted":5137242.0,"revenue_actual":4124499.59,"expense_approved":4456380.0,"expense_adjusted":5590180.0,"expense_actual":3200582.63,"tax_revenue":2846147.75,"nontax_revenue":99463.84,"capital_revenue":151.0,"transfer_revenue":1178737.0,"current_expense":2844748.57,"capital_expense":355834.06,"budget_balance":923916.96,"cash_current":6324130.18,"cash_previous":5400213.22,"population_mid_year":161,"expense_per_capita":19879.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4969500.0,"revenue_adjusted":6990557.7,"revenue_actual":6516689.83,"expense_approved":7209100.0,"expense_adjusted":9889320.0,"expense_actual":5523363.29,"tax_revenue":2972896.62,"nontax_revenue":1298586.52,"capital_revenue":25000.0,"transfer_revenue":2220206.69,"current_expense":3208916.29,"capital_expense":2314447.0,"budget_balance":993326.54,"cash_current":7317456.72,"cash_previous":6324130.18,"population_mid_year":153,"expense_per_capita":36100.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3718800.0,"revenue_adjusted":9855001.57,"revenue_actual":9549035.12,"expense_approved":6076250.0,"expense_adjusted":7284407.0,"expense_actual":5956386.54,"tax_revenue":3502887.58,"nontax_revenue":1202686.97,"capital_revenue":1815.0,"transfer_revenue":4841645.57,"current_expense":3193179.24,"capital_expense":2763207.3,"budget_balance":3592648.58,"cash_current":10910105.3,"cash_previous":7317456.72,"population_mid_year":150,"expense_per_capita":39709.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4335800.0,"revenue_adjusted":31517835.88,"revenue_actual":31052446.07,"expense_approved":9249685.0,"expense_adjusted":41307105.0,"expense_actual":38788598.78,"tax_revenue":3815373.38,"nontax_revenue":592675.07,"capital_revenue":0.0,"transfer_revenue":26644397.62,"current_expense":3088924.2,"capital_expense":35699674.58,"budget_balance":-7736152.71,"cash_current":3173952.59,"cash_previous":10910105.3,"population_mid_year":149,"expense_per_capita":260326.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43770500.0,"revenue_adjusted":39191688.16,"revenue_actual":37821701.13,"expense_approved":59042053.0,"expense_adjusted":48932827.16,"expense_actual":42843108.98,"tax_revenue":3918079.16,"nontax_revenue":843811.81,"capital_revenue":14822.0,"transfer_revenue":33044988.16,"current_expense":3018319.0,"capital_expense":39824789.98,"budget_balance":-5021407.85,"cash_current":5818904.26,"cash_previous":3173952.59,"population_mid_year":157,"expense_per_capita":272886.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21968000.0,"revenue_adjusted":20188719.88,"revenue_actual":19335060.5,"expense_approved":29130762.0,"expense_adjusted":19922727.57,"expense_actual":17940587.44,"tax_revenue":4260133.61,"nontax_revenue":1960237.32,"capital_revenue":0.0,"transfer_revenue":13114689.57,"current_expense":4188943.71,"capital_expense":13751643.73,"budget_balance":1394473.06,"cash_current":7213377.32,"cash_previous":5818904.26,"population_mid_year":154,"expense_per_capita":116497.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}