{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573434","national_id":"00573434","name":"Mlýnské Struhadlo","currency_code":"CZK","history_path":"/data/municipal-history/00573434.json"},"series":[{"year":2010,"revenue_approved":865000.0,"revenue_adjusted":938140.0,"revenue_actual":931700.0,"expense_approved":1110000.0,"expense_adjusted":1054130.0,"expense_actual":1039530.0,"tax_revenue":623180.0,"nontax_revenue":179930.0,"capital_revenue":5450.0,"transfer_revenue":123140.0,"current_expense":913350.0,"capital_expense":126180.0,"budget_balance":-107830.0,"cash_current":1869170.0,"cash_previous":1976980.0,"population_mid_year":51,"expense_per_capita":20382.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":838500.0,"revenue_adjusted":972860.0,"revenue_actual":970412.75,"expense_approved":1610300.0,"expense_adjusted":1236960.0,"expense_actual":1170659.56,"tax_revenue":604554.81,"nontax_revenue":60494.94,"capital_revenue":0.0,"transfer_revenue":305363.0,"current_expense":638053.14,"capital_expense":532606.42,"budget_balance":-200246.81,"cash_current":1668922.28,"cash_previous":1869169.09,"population_mid_year":50,"expense_per_capita":23413.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1108600.0,"revenue_adjusted":1338600.0,"revenue_actual":1309284.53,"expense_approved":1441800.0,"expense_adjusted":2439440.0,"expense_actual":2388105.9,"tax_revenue":666791.88,"nontax_revenue":273717.65,"capital_revenue":1675.0,"transfer_revenue":367100.0,"current_expense":2146501.9,"capital_expense":241604.0,"budget_balance":-1078821.37,"cash_current":590100.91,"cash_previous":1668922.28,"population_mid_year":50,"expense_per_capita":47762.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":969100.0,"revenue_adjusted":1180165.0,"revenue_actual":1133018.12,"expense_approved":928800.0,"expense_adjusted":1327890.0,"expense_actual":769448.31,"tax_revenue":713521.75,"nontax_revenue":335475.37,"capital_revenue":0.0,"transfer_revenue":84021.0,"current_expense":769448.31,"capital_expense":0.0,"budget_balance":363569.81,"cash_current":954240.46,"cash_previous":590100.91,"population_mid_year":51,"expense_per_capita":15087.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1034500.0,"revenue_adjusted":1177100.0,"revenue_actual":1117554.32,"expense_approved":1118500.0,"expense_adjusted":1345860.0,"expense_actual":991497.77,"tax_revenue":770864.6,"nontax_revenue":52789.72,"capital_revenue":0.0,"transfer_revenue":293900.0,"current_expense":492400.58,"capital_expense":499097.19,"budget_balance":126056.55,"cash_current":1080297.01,"cash_previous":954240.46,"population_mid_year":50,"expense_per_capita":19829.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1090500.0,"revenue_adjusted":1393800.0,"revenue_actual":1142353.71,"expense_approved":1588000.0,"expense_adjusted":1184200.0,"expense_actual":952243.09,"tax_revenue":669863.78,"nontax_revenue":94114.93,"capital_revenue":23975.0,"transfer_revenue":354400.0,"current_expense":508393.09,"capital_expense":443850.0,"budget_balance":190110.62,"cash_current":1270407.63,"cash_previous":1080297.01,"population_mid_year":47,"expense_per_capita":20260.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":987000.0,"revenue_adjusted":1266450.0,"revenue_actual":1420871.6,"expense_approved":1441000.0,"expense_adjusted":1550218.0,"expense_actual":1072010.19,"tax_revenue":923032.43,"nontax_revenue":233689.17,"capital_revenue":0.0,"transfer_revenue":264150.0,"current_expense":574507.19,"capital_expense":497503.0,"budget_balance":348861.41,"cash_current":1619269.04,"cash_previous":1270407.63,"population_mid_year":47,"expense_per_capita":22808.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1080000.0,"revenue_adjusted":1404547.0,"revenue_actual":1527534.82,"expense_approved":1086600.0,"expense_adjusted":1185593.0,"expense_actual":1082052.57,"tax_revenue":970110.09,"nontax_revenue":481317.73,"capital_revenue":0.0,"transfer_revenue":76107.0,"current_expense":689458.57,"capital_expense":392594.0,"budget_balance":445482.25,"cash_current":2064751.29,"cash_previous":1619269.04,"population_mid_year":55,"expense_per_capita":19673.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1212500.0,"revenue_adjusted":1475030.0,"revenue_actual":1871905.74,"expense_approved":1252500.0,"expense_adjusted":1350284.0,"expense_actual":914308.56,"tax_revenue":1145541.08,"nontax_revenue":506324.66,"capital_revenue":1610.0,"transfer_revenue":218430.0,"current_expense":882179.56,"capital_expense":32129.0,"budget_balance":957597.18,"cash_current":3022348.47,"cash_previous":2064751.29,"population_mid_year":52,"expense_per_capita":17582.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1578800.0,"revenue_adjusted":2407700.0,"revenue_actual":2372659.51,"expense_approved":1791200.0,"expense_adjusted":2424771.0,"expense_actual":1510474.95,"tax_revenue":1217125.98,"nontax_revenue":754590.25,"capital_revenue":306543.28,"transfer_revenue":94400.0,"current_expense":1413916.95,"capital_expense":96558.0,"budget_balance":862184.56,"cash_current":3884533.03,"cash_previous":3022348.47,"population_mid_year":55,"expense_per_capita":27463.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1801600.0,"revenue_adjusted":2558850.0,"revenue_actual":2345425.82,"expense_approved":2111500.0,"expense_adjusted":2347811.0,"expense_actual":1390814.04,"tax_revenue":1065366.74,"nontax_revenue":603774.08,"capital_revenue":0.0,"transfer_revenue":676285.0,"current_expense":1385814.04,"capital_expense":5000.0,"budget_balance":954611.78,"cash_current":4839144.81,"cash_previous":3884533.03,"population_mid_year":55,"expense_per_capita":25287.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2048600.0,"revenue_adjusted":4199888.0,"revenue_actual":4127698.0,"expense_approved":2048600.0,"expense_adjusted":4127928.0,"expense_actual":3031785.83,"tax_revenue":1284669.46,"nontax_revenue":2485914.21,"capital_revenue":3605.0,"transfer_revenue":353509.33,"current_expense":3007585.83,"capital_expense":24200.0,"budget_balance":1095912.17,"cash_current":5935056.98,"cash_previous":4839144.81,"population_mid_year":49,"expense_per_capita":61873.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2089500.0,"revenue_adjusted":2836945.0,"revenue_actual":3377791.71,"expense_approved":2089500.0,"expense_adjusted":3056780.0,"expense_actual":2310699.39,"tax_revenue":1727464.18,"nontax_revenue":1433005.59,"capital_revenue":16915.0,"transfer_revenue":200406.94,"current_expense":2292549.39,"capital_expense":18150.0,"budget_balance":1067092.32,"cash_current":7002149.3,"cash_previous":5935056.98,"population_mid_year":50,"expense_per_capita":46213.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3073500.0,"revenue_adjusted":3325550.0,"revenue_actual":2763364.43,"expense_approved":3073500.0,"expense_adjusted":3673850.0,"expense_actual":2294425.79,"tax_revenue":1637723.21,"nontax_revenue":822141.22,"capital_revenue":0.0,"transfer_revenue":303500.0,"current_expense":2006725.78,"capital_expense":287700.01,"budget_balance":468938.64,"cash_current":7471087.94,"cash_previous":7002149.3,"population_mid_year":51,"expense_per_capita":44988.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2524500.0,"revenue_adjusted":2825250.0,"revenue_actual":2311328.79,"expense_approved":2524500.0,"expense_adjusted":2825250.0,"expense_actual":1838084.73,"tax_revenue":1609442.56,"nontax_revenue":566586.23,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1838084.73,"capital_expense":0.0,"budget_balance":473244.06,"cash_current":7944332.0,"cash_previous":7471087.94,"population_mid_year":52,"expense_per_capita":35347.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2782550.0,"revenue_adjusted":2821450.0,"revenue_actual":2312516.79,"expense_approved":2782550.0,"expense_adjusted":3038950.0,"expense_actual":2384235.07,"tax_revenue":1718346.91,"nontax_revenue":489754.88,"capital_revenue":115.0,"transfer_revenue":104300.0,"current_expense":2384235.07,"capital_expense":0.0,"budget_balance":-71718.28,"cash_current":7872613.72,"cash_previous":7944332.0,"population_mid_year":55,"expense_per_capita":43349.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}