{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573426","national_id":"00573426","name":"Horská Kvilda","currency_code":"CZK","history_path":"/data/municipal-history/00573426.json"},"series":[{"year":2010,"revenue_approved":2585680.0,"revenue_adjusted":7921630.0,"revenue_actual":7734860.0,"expense_approved":1835500.0,"expense_adjusted":8048230.0,"expense_actual":7527110.0,"tax_revenue":2338080.0,"nontax_revenue":5168240.0,"capital_revenue":1000.0,"transfer_revenue":227540.0,"current_expense":7288510.0,"capital_expense":238600.0,"budget_balance":207750.0,"cash_current":937890.0,"cash_previous":747640.0,"population_mid_year":89,"expense_per_capita":84574.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2978600.0,"revenue_adjusted":3089373.0,"revenue_actual":2876360.56,"expense_approved":1989100.0,"expense_adjusted":2604678.0,"expense_actual":1855595.38,"tax_revenue":2403804.58,"nontax_revenue":329592.34,"capital_revenue":0.0,"transfer_revenue":142963.64,"current_expense":1547645.72,"capital_expense":307949.66,"budget_balance":1020765.18,"cash_current":1958669.41,"cash_previous":937904.23,"population_mid_year":78,"expense_per_capita":23789.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2851200.0,"revenue_adjusted":3902620.0,"revenue_actual":3559379.37,"expense_approved":2647113.0,"expense_adjusted":2956314.0,"expense_actual":2237765.08,"tax_revenue":2321030.76,"nontax_revenue":736108.61,"capital_revenue":0.0,"transfer_revenue":502240.0,"current_expense":1582149.08,"capital_expense":655616.0,"budget_balance":1321614.29,"cash_current":3407473.12,"cash_previous":2065483.65,"population_mid_year":75,"expense_per_capita":29836.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1442500.0,"revenue_adjusted":2148030.0,"revenue_actual":2098933.77,"expense_approved":1378300.0,"expense_adjusted":2027057.0,"expense_actual":1333344.76,"tax_revenue":1439677.48,"nontax_revenue":458761.29,"capital_revenue":50000.0,"transfer_revenue":150495.0,"current_expense":1189686.76,"capital_expense":143658.0,"budget_balance":765589.01,"cash_current":4060584.21,"cash_previous":3407473.12,"population_mid_year":69,"expense_per_capita":19323.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1513000.0,"revenue_adjusted":1918158.0,"revenue_actual":1748290.61,"expense_approved":1513000.0,"expense_adjusted":2134842.8,"expense_actual":1392029.71,"tax_revenue":1278191.46,"nontax_revenue":311544.15,"capital_revenue":0.0,"transfer_revenue":158555.0,"current_expense":959524.15,"capital_expense":432505.56,"budget_balance":356260.9,"cash_current":4416845.11,"cash_previous":4060584.21,"population_mid_year":67,"expense_per_capita":20776.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1717400.0,"revenue_adjusted":1956926.0,"revenue_actual":1861556.3,"expense_approved":1717400.0,"expense_adjusted":2924675.0,"expense_actual":2564050.84,"tax_revenue":1288981.54,"nontax_revenue":443519.76,"capital_revenue":0.0,"transfer_revenue":129055.0,"current_expense":1365734.84,"capital_expense":1198316.0,"budget_balance":-702494.54,"cash_current":3714350.57,"cash_previous":4416845.11,"population_mid_year":65,"expense_per_capita":39446.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1764070.0,"revenue_adjusted":2862878.0,"revenue_actual":2717727.92,"expense_approved":1764070.0,"expense_adjusted":2459831.0,"expense_actual":1677256.9,"tax_revenue":1596116.28,"nontax_revenue":362956.64,"capital_revenue":0.0,"transfer_revenue":758655.0,"current_expense":1615220.9,"capital_expense":62036.0,"budget_balance":1040471.02,"cash_current":4754821.59,"cash_previous":3714350.57,"population_mid_year":64,"expense_per_capita":26207.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2013700.0,"revenue_adjusted":2949112.0,"revenue_actual":2697952.41,"expense_approved":2013700.0,"expense_adjusted":3632614.22,"expense_actual":2656132.36,"tax_revenue":1619864.52,"nontax_revenue":455325.89,"capital_revenue":0.0,"transfer_revenue":622762.0,"current_expense":1589288.59,"capital_expense":1066843.77,"budget_balance":41820.05,"cash_current":4796641.64,"cash_previous":4754821.59,"population_mid_year":65,"expense_per_capita":40863.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1930800.0,"revenue_adjusted":2891082.35,"revenue_actual":2840358.87,"expense_approved":1930800.0,"expense_adjusted":2910441.68,"expense_actual":2181693.05,"tax_revenue":1784562.35,"nontax_revenue":635711.52,"capital_revenue":0.0,"transfer_revenue":420085.0,"current_expense":1666303.11,"capital_expense":515389.94,"budget_balance":658665.82,"cash_current":5455307.46,"cash_previous":4796641.64,"population_mid_year":66,"expense_per_capita":33055.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2082400.0,"revenue_adjusted":2772660.42,"revenue_actual":2668676.85,"expense_approved":2082400.0,"expense_adjusted":5244771.82,"expense_actual":4507802.2,"tax_revenue":1886654.06,"nontax_revenue":532967.79,"capital_revenue":0.0,"transfer_revenue":249055.0,"current_expense":1721303.2,"capital_expense":2786499.0,"budget_balance":-1839125.35,"cash_current":3616182.11,"cash_previous":5455307.46,"population_mid_year":66,"expense_per_capita":68300.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2082400.0,"revenue_adjusted":3084511.0,"revenue_actual":2811903.98,"expense_approved":2082400.0,"expense_adjusted":3802673.5,"expense_actual":2287230.58,"tax_revenue":1656026.68,"nontax_revenue":721777.3,"capital_revenue":0.0,"transfer_revenue":434100.0,"current_expense":2220087.93,"capital_expense":67142.65,"budget_balance":524673.4,"cash_current":4140855.51,"cash_previous":3616182.11,"population_mid_year":60,"expense_per_capita":38120.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2284700.0,"revenue_adjusted":3423330.7,"revenue_actual":3208597.17,"expense_approved":2284700.0,"expense_adjusted":3991168.26,"expense_actual":2969882.15,"tax_revenue":1792797.61,"nontax_revenue":884120.17,"capital_revenue":0.0,"transfer_revenue":531679.39,"current_expense":2162654.28,"capital_expense":807227.87,"budget_balance":238715.02,"cash_current":4379570.53,"cash_previous":4140855.51,"population_mid_year":66,"expense_per_capita":44998.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2599655.0,"revenue_adjusted":4659056.59,"revenue_actual":4203637.5,"expense_approved":2599655.0,"expense_adjusted":4980984.8,"expense_actual":4351600.32,"tax_revenue":2261943.27,"nontax_revenue":862139.1,"capital_revenue":312702.0,"transfer_revenue":766853.13,"current_expense":1461168.89,"capital_expense":2890431.43,"budget_balance":-147962.82,"cash_current":4231607.71,"cash_previous":4379570.53,"population_mid_year":69,"expense_per_capita":63066.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2773100.0,"revenue_adjusted":3914055.43,"revenue_actual":3858499.62,"expense_approved":2773100.0,"expense_adjusted":3413476.71,"expense_actual":2255022.44,"tax_revenue":2639021.91,"nontax_revenue":854977.71,"capital_revenue":0.0,"transfer_revenue":364500.0,"current_expense":2038916.44,"capital_expense":216106.0,"budget_balance":1603477.18,"cash_current":5889184.89,"cash_previous":4231607.71,"population_mid_year":69,"expense_per_capita":32681.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2773100.0,"revenue_adjusted":3900037.0,"revenue_actual":3778565.76,"expense_approved":2773100.0,"expense_adjusted":3712286.66,"expense_actual":2472718.74,"tax_revenue":2593618.47,"nontax_revenue":906147.29,"capital_revenue":0.0,"transfer_revenue":278800.0,"current_expense":2472718.74,"capital_expense":0.0,"budget_balance":1305847.02,"cash_current":7282905.64,"cash_previous":5889184.89,"population_mid_year":67,"expense_per_capita":36906.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2893500.0,"revenue_adjusted":4139200.0,"revenue_actual":3995293.93,"expense_approved":2893500.0,"expense_adjusted":3793931.61,"expense_actual":2578752.9,"tax_revenue":2830298.09,"nontax_revenue":949695.84,"capital_revenue":0.0,"transfer_revenue":215300.0,"current_expense":2578752.9,"capital_expense":0.0,"budget_balance":1416541.03,"cash_current":8740335.75,"cash_previous":7282905.64,"population_mid_year":67,"expense_per_capita":38488.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}