{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573418","national_id":"00573418","name":"Modrava","currency_code":"CZK","history_path":"/data/municipal-history/00573418.json"},"series":[{"year":2010,"revenue_approved":21298800.0,"revenue_adjusted":15596640.0,"revenue_actual":15597170.0,"expense_approved":56737200.0,"expense_adjusted":146771650.0,"expense_actual":146772730.0,"tax_revenue":5612630.0,"nontax_revenue":9534890.0,"capital_revenue":0.0,"transfer_revenue":449650.0,"current_expense":97082760.0,"capital_expense":49689970.0,"budget_balance":-131175560.0,"cash_current":10712390.0,"cash_previous":87519950.0,"population_mid_year":55,"expense_per_capita":2668595.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7095100.0,"revenue_adjusted":11998623.0,"revenue_actual":69596369.84,"expense_approved":35954200.0,"expense_adjusted":40857723.0,"expense_actual":138194614.06,"tax_revenue":5103918.93,"nontax_revenue":8723264.5,"capital_revenue":55708791.41,"transfer_revenue":60395.0,"current_expense":16421343.87,"capital_expense":121773270.19,"budget_balance":-68598244.22,"cash_current":31997977.55,"cash_previous":61638224.5,"population_mid_year":61,"expense_per_capita":2265485.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16956600.0,"revenue_adjusted":17016595.0,"revenue_actual":37050939.5,"expense_approved":41511000.0,"expense_adjusted":37572946.0,"expense_actual":21981963.28,"tax_revenue":6955986.73,"nontax_revenue":21490179.03,"capital_revenue":41735.0,"transfer_revenue":8563038.74,"current_expense":16417395.58,"capital_expense":5564567.7,"budget_balance":15068976.22,"cash_current":38779411.42,"cash_previous":40651872.79,"population_mid_year":70,"expense_per_capita":314028.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":48327023.0,"revenue_adjusted":140703426.0,"revenue_actual":109276908.55,"expense_approved":76287000.0,"expense_adjusted":193102653.0,"expense_actual":125388077.68,"tax_revenue":6211474.98,"nontax_revenue":12840168.07,"capital_revenue":90013370.5,"transfer_revenue":211895.0,"current_expense":17348924.68,"capital_expense":108039153.0,"budget_balance":-16111169.13,"cash_current":26888028.99,"cash_previous":34278523.26,"population_mid_year":69,"expense_per_capita":1817218.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48936223.0,"revenue_adjusted":59190748.0,"revenue_actual":36058225.62,"expense_approved":64974000.0,"expense_adjusted":72647144.0,"expense_actual":42646487.58,"tax_revenue":7326020.69,"nontax_revenue":2837488.83,"capital_revenue":12074397.85,"transfer_revenue":13820318.25,"current_expense":11526649.66,"capital_expense":31119837.92,"budget_balance":-6588261.96,"cash_current":30606792.02,"cash_previous":26888028.99,"population_mid_year":70,"expense_per_capita":609235.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38944395.0,"revenue_adjusted":39568219.0,"revenue_actual":31406635.62,"expense_approved":48874000.0,"expense_adjusted":49497824.0,"expense_actual":42306263.97,"tax_revenue":2655225.63,"nontax_revenue":7432653.58,"capital_revenue":0.0,"transfer_revenue":21318756.41,"current_expense":7754989.13,"capital_expense":34551274.84,"budget_balance":-10899628.35,"cash_current":173849198.78,"cash_previous":30606792.02,"population_mid_year":70,"expense_per_capita":604375.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18173455.0,"revenue_adjusted":36674496.0,"revenue_actual":29586216.32,"expense_approved":38591800.0,"expense_adjusted":41029180.0,"expense_actual":28069744.98,"tax_revenue":3714264.05,"nontax_revenue":23012392.21,"capital_revenue":123000.0,"transfer_revenue":2736560.06,"current_expense":13193668.43,"capital_expense":14876076.55,"budget_balance":1516471.34,"cash_current":141908056.38,"cash_previous":173849198.78,"population_mid_year":73,"expense_per_capita":384517.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14773260.0,"revenue_adjusted":18119339.0,"revenue_actual":13030377.01,"expense_approved":24030000.0,"expense_adjusted":27824680.0,"expense_actual":15338410.75,"tax_revenue":6850431.74,"nontax_revenue":5720494.27,"capital_revenue":32750.0,"transfer_revenue":426701.0,"current_expense":14132106.75,"capital_expense":1206304.0,"budget_balance":-2308033.74,"cash_current":96541739.13,"cash_previous":141908056.38,"population_mid_year":75,"expense_per_capita":204512.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12607155.0,"revenue_adjusted":16193181.0,"revenue_actual":16388861.89,"expense_approved":25872000.0,"expense_adjusted":65872000.0,"expense_actual":55286211.54,"tax_revenue":4076325.55,"nontax_revenue":11810268.96,"capital_revenue":155856.6,"transfer_revenue":346410.78,"current_expense":8293090.11,"capital_expense":46993121.43,"budget_balance":-38897349.65,"cash_current":44797786.94,"cash_previous":96541739.13,"population_mid_year":80,"expense_per_capita":691077.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16822335.0,"revenue_adjusted":17133335.0,"revenue_actual":31229536.93,"expense_approved":37058009.0,"expense_adjusted":47958593.0,"expense_actual":26000114.76,"tax_revenue":3310456.57,"nontax_revenue":24077711.61,"capital_revenue":0.0,"transfer_revenue":3841368.75,"current_expense":8874152.8,"capital_expense":17125961.96,"budget_balance":5229422.17,"cash_current":41320353.87,"cash_previous":44797786.94,"population_mid_year":76,"expense_per_capita":342106.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24604805.0,"revenue_adjusted":31228881.0,"revenue_actual":35223735.99,"expense_approved":53941685.0,"expense_adjusted":60565761.0,"expense_actual":18863210.33,"tax_revenue":8861897.13,"nontax_revenue":25937311.51,"capital_revenue":147500.0,"transfer_revenue":277027.35,"current_expense":16294292.81,"capital_expense":2568917.52,"budget_balance":16360525.66,"cash_current":35408655.46,"cash_previous":41320353.87,"population_mid_year":75,"expense_per_capita":251509.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":45527055.0,"revenue_adjusted":48973435.0,"revenue_actual":53105776.08,"expense_approved":84532618.0,"expense_adjusted":88978998.0,"expense_actual":50243897.79,"tax_revenue":9747967.99,"nontax_revenue":36593372.33,"capital_revenue":1709050.0,"transfer_revenue":5055385.76,"current_expense":18919100.35,"capital_expense":31324797.44,"budget_balance":2861878.29,"cash_current":43856269.32,"cash_previous":35408655.46,"population_mid_year":95,"expense_per_capita":528883.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38664045.0,"revenue_adjusted":39198944.17,"revenue_actual":31687402.88,"expense_approved":85135180.0,"expense_adjusted":86670079.17,"expense_actual":46518251.81,"tax_revenue":15055710.5,"nontax_revenue":9548032.79,"capital_revenue":1886125.0,"transfer_revenue":5197534.59,"current_expense":23252201.79,"capital_expense":23266050.02,"budget_balance":-14830848.93,"cash_current":40326821.14,"cash_previous":43856269.32,"population_mid_year":105,"expense_per_capita":443030.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13195345.0,"revenue_adjusted":22622688.0,"revenue_actual":21114492.52,"expense_approved":78948140.0,"expense_adjusted":86878140.0,"expense_actual":50498588.49,"tax_revenue":5944786.19,"nontax_revenue":6981160.43,"capital_revenue":206500.0,"transfer_revenue":7982045.9,"current_expense":20121228.64,"capital_expense":30377359.85,"budget_balance":-29384095.97,"cash_current":67351006.16,"cash_previous":40326821.14,"population_mid_year":108,"expense_per_capita":467579.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15809735.0,"revenue_adjusted":18750755.0,"revenue_actual":22321701.03,"expense_approved":34461326.0,"expense_adjusted":37402346.0,"expense_actual":33570604.73,"tax_revenue":7293610.67,"nontax_revenue":9638108.47,"capital_revenue":266608.0,"transfer_revenue":5123373.89,"current_expense":16492211.7,"capital_expense":17078393.03,"budget_balance":-11248903.7,"cash_current":70288704.27,"cash_previous":67351006.16,"population_mid_year":103,"expense_per_capita":325928.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15742595.0,"revenue_adjusted":18692215.81,"revenue_actual":22265330.83,"expense_approved":31182964.0,"expense_adjusted":33664087.0,"expense_actual":21817979.44,"tax_revenue":7965348.06,"nontax_revenue":8640496.96,"capital_revenue":0.0,"transfer_revenue":5659485.81,"current_expense":20438140.91,"capital_expense":1379838.53,"budget_balance":447351.39,"cash_current":88503897.85,"cash_previous":70288704.27,"population_mid_year":105,"expense_per_capita":207790.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}