{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573388","national_id":"00573388","name":"Borovy","currency_code":"CZK","history_path":"/data/municipal-history/00573388.json"},"series":[{"year":2010,"revenue_approved":2311110.0,"revenue_adjusted":2879600.0,"revenue_actual":2877540.0,"expense_approved":1389440.0,"expense_adjusted":2242040.0,"expense_actual":2204660.0,"tax_revenue":1867650.0,"nontax_revenue":197210.0,"capital_revenue":0.0,"transfer_revenue":812680.0,"current_expense":1913380.0,"capital_expense":291280.0,"budget_balance":672880.0,"cash_current":230950.0,"cash_previous":258060.0,"population_mid_year":224,"expense_per_capita":9842.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2252307.0,"revenue_adjusted":2808307.0,"revenue_actual":2845329.36,"expense_approved":1512230.0,"expense_adjusted":2697330.0,"expense_actual":2627883.33,"tax_revenue":1861701.51,"nontax_revenue":167381.85,"capital_revenue":280000.0,"transfer_revenue":536246.0,"current_expense":1881688.33,"capital_expense":746195.0,"budget_balance":217446.03,"cash_current":148395.11,"cash_previous":230949.08,"population_mid_year":230,"expense_per_capita":11425.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2678000.0,"revenue_adjusted":3099095.0,"revenue_actual":3119139.94,"expense_approved":2321000.0,"expense_adjusted":2860000.0,"expense_actual":2678225.08,"tax_revenue":1891376.71,"nontax_revenue":120282.23,"capital_revenue":0.0,"transfer_revenue":1107481.0,"current_expense":1672849.48,"capital_expense":1005375.6,"budget_balance":440914.86,"cash_current":289309.97,"cash_previous":148395.11,"population_mid_year":232,"expense_per_capita":11544.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2695400.0,"revenue_adjusted":2922400.0,"revenue_actual":2858533.65,"expense_approved":1717800.0,"expense_adjusted":2226081.0,"expense_actual":2116710.01,"tax_revenue":2463859.79,"nontax_revenue":120210.86,"capital_revenue":2380.0,"transfer_revenue":272083.0,"current_expense":1866954.31,"capital_expense":249755.7,"budget_balance":741823.64,"cash_current":521612.23,"cash_previous":289309.97,"population_mid_year":236,"expense_per_capita":8969.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3132000.0,"revenue_adjusted":3787620.0,"revenue_actual":3805956.83,"expense_approved":2647000.0,"expense_adjusted":3287620.0,"expense_actual":3142206.63,"tax_revenue":2979754.32,"nontax_revenue":153474.11,"capital_revenue":0.0,"transfer_revenue":672728.4,"current_expense":1758498.47,"capital_expense":1383708.16,"budget_balance":663750.2,"cash_current":1685362.6,"cash_previous":731133.61,"population_mid_year":226,"expense_per_capita":13903.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4213000.0,"revenue_adjusted":4768000.0,"revenue_actual":4727703.11,"expense_approved":4145000.0,"expense_adjusted":4850000.0,"expense_actual":4551797.28,"tax_revenue":4131577.02,"nontax_revenue":134501.01,"capital_revenue":0.0,"transfer_revenue":461625.08,"current_expense":1831017.93,"capital_expense":2720779.35,"budget_balance":175905.83,"cash_current":1445868.43,"cash_previous":1685362.6,"population_mid_year":224,"expense_per_capita":20320.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4905000.0,"revenue_adjusted":6231298.0,"revenue_actual":6278546.39,"expense_approved":4494000.0,"expense_adjusted":5420298.0,"expense_actual":4993574.24,"tax_revenue":5517666.26,"nontax_revenue":162730.13,"capital_revenue":0.0,"transfer_revenue":598150.0,"current_expense":2175874.51,"capital_expense":2817699.73,"budget_balance":1284972.15,"cash_current":2590440.58,"cash_previous":1445868.43,"population_mid_year":226,"expense_per_capita":22095.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6093000.0,"revenue_adjusted":6557307.0,"revenue_actual":7170598.08,"expense_approved":6824000.0,"expense_adjusted":7288307.0,"expense_actual":5931006.54,"tax_revenue":5857836.27,"nontax_revenue":163464.81,"capital_revenue":39190.0,"transfer_revenue":1110107.0,"current_expense":3861653.94,"capital_expense":2069352.6,"budget_balance":1239591.54,"cash_current":3689632.12,"cash_previous":2590440.58,"population_mid_year":231,"expense_per_capita":25675.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4931000.0,"revenue_adjusted":7641000.0,"revenue_actual":7823701.71,"expense_approved":5384000.0,"expense_adjusted":6338000.0,"expense_actual":4381386.77,"tax_revenue":6059955.14,"nontax_revenue":151316.57,"capital_revenue":1114000.0,"transfer_revenue":498430.0,"current_expense":2274585.77,"capital_expense":2106801.0,"budget_balance":3442314.94,"cash_current":6991547.06,"cash_previous":3689632.12,"population_mid_year":232,"expense_per_capita":18885.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5827150.0,"revenue_adjusted":7310150.0,"revenue_actual":7456231.98,"expense_approved":6486150.0,"expense_adjusted":6569150.0,"expense_actual":4605561.27,"tax_revenue":6880848.94,"nontax_revenue":191983.04,"capital_revenue":0.0,"transfer_revenue":383400.0,"current_expense":2910285.24,"capital_expense":1695276.03,"budget_balance":2850670.71,"cash_current":9813338.98,"cash_previous":6991547.06,"population_mid_year":232,"expense_per_capita":19851.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6818000.0,"revenue_adjusted":7518000.0,"revenue_actual":7903633.03,"expense_approved":7911000.0,"expense_adjusted":8611000.0,"expense_actual":4469944.11,"tax_revenue":6954305.49,"nontax_revenue":124727.54,"capital_revenue":0.0,"transfer_revenue":824600.0,"current_expense":3747573.72,"capital_expense":722370.39,"budget_balance":3433688.92,"cash_current":13247027.9,"cash_previous":9813338.98,"population_mid_year":233,"expense_per_capita":19184.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8341000.0,"revenue_adjusted":10471000.0,"revenue_actual":10848361.06,"expense_approved":10446000.0,"expense_adjusted":10076000.0,"expense_actual":7843032.68,"tax_revenue":8660031.46,"nontax_revenue":109680.49,"capital_revenue":0.0,"transfer_revenue":2078649.11,"current_expense":4080037.89,"capital_expense":3762994.79,"budget_balance":3005328.38,"cash_current":16252356.28,"cash_previous":13247027.9,"population_mid_year":230,"expense_per_capita":34100.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7924000.0,"revenue_adjusted":12394000.0,"revenue_actual":12835077.84,"expense_approved":11050000.0,"expense_adjusted":12220000.0,"expense_actual":7495612.22,"tax_revenue":12140995.06,"nontax_revenue":151407.06,"capital_revenue":0.0,"transfer_revenue":542675.72,"current_expense":4024947.62,"capital_expense":3470664.6,"budget_balance":5339465.62,"cash_current":21591821.9,"cash_previous":16252356.28,"population_mid_year":230,"expense_per_capita":32589.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11103000.0,"revenue_adjusted":15384000.0,"revenue_actual":15227622.11,"expense_approved":14515000.0,"expense_adjusted":17535000.0,"expense_actual":10158860.81,"tax_revenue":14139552.57,"nontax_revenue":244302.54,"capital_revenue":0.0,"transfer_revenue":843767.0,"current_expense":5751708.87,"capital_expense":4407151.94,"budget_balance":5068761.3,"cash_current":27235183.14,"cash_previous":21591821.9,"population_mid_year":233,"expense_per_capita":43600.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10695000.0,"revenue_adjusted":10674000.0,"revenue_actual":10243053.35,"expense_approved":11852000.0,"expense_adjusted":12159000.0,"expense_actual":8649775.81,"tax_revenue":9172947.65,"nontax_revenue":379653.15,"capital_revenue":0.0,"transfer_revenue":690452.55,"current_expense":5210989.21,"capital_expense":3438786.6,"budget_balance":1593277.54,"cash_current":29231371.74,"cash_previous":27235183.14,"population_mid_year":226,"expense_per_capita":38273.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9395000.0,"revenue_adjusted":9095000.0,"revenue_actual":9209787.64,"expense_approved":12263000.0,"expense_adjusted":10252000.0,"expense_actual":6803039.85,"tax_revenue":7153901.14,"nontax_revenue":613823.27,"capital_revenue":51750.0,"transfer_revenue":1390313.23,"current_expense":5214509.94,"capital_expense":1588529.91,"budget_balance":2406747.79,"cash_current":31706088.62,"cash_previous":29231371.74,"population_mid_year":218,"expense_per_capita":31206.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}