{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573329","national_id":"00573329","name":"Mokrosuky","currency_code":"CZK","history_path":"/data/municipal-history/00573329.json"},"series":[{"year":2010,"revenue_approved":2963600.0,"revenue_adjusted":3534540.0,"revenue_actual":3484220.0,"expense_approved":5372500.0,"expense_adjusted":5508940.0,"expense_actual":5220620.0,"tax_revenue":1206890.0,"nontax_revenue":1860510.0,"capital_revenue":0.0,"transfer_revenue":416820.0,"current_expense":3044510.0,"capital_expense":2176110.0,"budget_balance":-1736400.0,"cash_current":3438530.0,"cash_previous":5174930.0,"population_mid_year":127,"expense_per_capita":41107.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2549800.0,"revenue_adjusted":4735552.0,"revenue_actual":4680545.29,"expense_approved":4400000.0,"expense_adjusted":5816000.0,"expense_actual":5085529.03,"tax_revenue":1220100.88,"nontax_revenue":2199678.41,"capital_revenue":0.0,"transfer_revenue":1260766.0,"current_expense":3155781.43,"capital_expense":1929747.6,"budget_balance":-404983.74,"cash_current":3033519.84,"cash_previous":3438503.58,"population_mid_year":128,"expense_per_capita":39730.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2609900.0,"revenue_adjusted":4364620.0,"revenue_actual":4276204.58,"expense_approved":4400000.0,"expense_adjusted":5111260.0,"expense_actual":2818813.02,"tax_revenue":1251798.13,"nontax_revenue":2932806.45,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":2734693.02,"capital_expense":84120.0,"budget_balance":1457391.56,"cash_current":4490911.4,"cash_previous":3033519.84,"population_mid_year":130,"expense_per_capita":21683.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3000000.0,"revenue_adjusted":4588825.0,"revenue_actual":4359183.79,"expense_approved":5596000.0,"expense_adjusted":6083232.0,"expense_actual":5571326.01,"tax_revenue":1505329.79,"nontax_revenue":2513154.0,"capital_revenue":0.0,"transfer_revenue":340700.0,"current_expense":2822212.49,"capital_expense":2749113.52,"budget_balance":-1212142.22,"cash_current":3278769.18,"cash_previous":4490911.4,"population_mid_year":129,"expense_per_capita":43188.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3600000.0,"revenue_adjusted":4145510.0,"revenue_actual":4120492.38,"expense_approved":6816000.0,"expense_adjusted":3382866.0,"expense_actual":3241970.0,"tax_revenue":1608170.65,"nontax_revenue":2313724.73,"capital_revenue":2604.0,"transfer_revenue":195993.0,"current_expense":3162559.0,"capital_expense":79411.0,"budget_balance":878522.38,"cash_current":4157291.56,"cash_previous":3278769.18,"population_mid_year":130,"expense_per_capita":24938.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3995000.0,"revenue_adjusted":6068975.0,"revenue_actual":6040439.12,"expense_approved":2731000.0,"expense_adjusted":4467179.0,"expense_actual":4044733.41,"tax_revenue":1682934.48,"nontax_revenue":4101949.64,"capital_revenue":1155.0,"transfer_revenue":254400.0,"current_expense":3018147.57,"capital_expense":1026585.84,"budget_balance":1995705.71,"cash_current":6152997.27,"cash_previous":4157291.56,"population_mid_year":130,"expense_per_capita":31113.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4145000.0,"revenue_adjusted":5056364.0,"revenue_actual":4637659.55,"expense_approved":4611000.0,"expense_adjusted":3340900.0,"expense_actual":3140781.84,"tax_revenue":1784073.24,"nontax_revenue":2258995.31,"capital_revenue":1659.0,"transfer_revenue":592932.0,"current_expense":2991973.89,"capital_expense":148807.95,"budget_balance":1496877.71,"cash_current":7649874.98,"cash_previous":6152997.27,"population_mid_year":127,"expense_per_capita":24730.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4135000.0,"revenue_adjusted":5122576.0,"revenue_actual":4966081.81,"expense_approved":6624000.0,"expense_adjusted":7368248.0,"expense_actual":6974933.52,"tax_revenue":1919302.79,"nontax_revenue":2816779.02,"capital_revenue":16943.0,"transfer_revenue":213057.0,"current_expense":2883473.49,"capital_expense":4091460.03,"budget_balance":-2008851.71,"cash_current":5641023.27,"cash_previous":7649874.98,"population_mid_year":126,"expense_per_capita":55356.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3948000.0,"revenue_adjusted":5387454.0,"revenue_actual":5320557.23,"expense_approved":4509000.0,"expense_adjusted":4579854.0,"expense_actual":4411886.32,"tax_revenue":2136878.85,"nontax_revenue":2299801.38,"capital_revenue":282477.0,"transfer_revenue":601400.0,"current_expense":2843629.01,"capital_expense":1568257.31,"budget_balance":908670.91,"cash_current":6549694.18,"cash_previous":5641023.27,"population_mid_year":123,"expense_per_capita":35868.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3435000.0,"revenue_adjusted":6048867.0,"revenue_actual":5974168.72,"expense_approved":3936000.0,"expense_adjusted":5069155.0,"expense_actual":4766169.88,"tax_revenue":2244187.04,"nontax_revenue":3001829.68,"capital_revenue":9153.0,"transfer_revenue":718999.0,"current_expense":4394079.63,"capital_expense":372090.25,"budget_balance":1207998.84,"cash_current":7757693.02,"cash_previous":6549694.18,"population_mid_year":125,"expense_per_capita":38129.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4161000.0,"revenue_adjusted":6753409.0,"revenue_actual":6752968.55,"expense_approved":5233000.0,"expense_adjusted":5322486.0,"expense_actual":5207329.94,"tax_revenue":2173152.36,"nontax_revenue":3141545.19,"capital_revenue":48962.0,"transfer_revenue":1389309.0,"current_expense":4575232.59,"capital_expense":632097.35,"budget_balance":1545638.61,"cash_current":9303331.63,"cash_previous":7757693.02,"population_mid_year":131,"expense_per_capita":39750.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5461000.0,"revenue_adjusted":7772049.66,"revenue_actual":7683175.4,"expense_approved":5929100.0,"expense_adjusted":6857100.0,"expense_actual":6605656.25,"tax_revenue":2429938.32,"nontax_revenue":3085311.92,"capital_revenue":3775.5,"transfer_revenue":2164149.66,"current_expense":6486463.65,"capital_expense":119192.6,"budget_balance":1077519.15,"cash_current":10380850.78,"cash_previous":9303331.63,"population_mid_year":135,"expense_per_capita":48930.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4771000.0,"revenue_adjusted":8479116.81,"revenue_actual":8410345.41,"expense_approved":5605500.0,"expense_adjusted":6545400.0,"expense_actual":6453740.52,"tax_revenue":2932032.0,"nontax_revenue":4545032.8,"capital_revenue":62878.8,"transfer_revenue":870401.81,"current_expense":5716846.12,"capital_expense":736894.4,"budget_balance":1956604.89,"cash_current":12337455.67,"cash_previous":10380850.78,"population_mid_year":140,"expense_per_capita":46098.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6431000.0,"revenue_adjusted":13366964.0,"revenue_actual":13273184.32,"expense_approved":10409268.0,"expense_adjusted":12400159.21,"expense_actual":12025229.05,"tax_revenue":3351413.61,"nontax_revenue":9240121.71,"capital_revenue":22795.0,"transfer_revenue":658854.0,"current_expense":6310432.01,"capital_expense":5714797.04,"budget_balance":1247955.27,"cash_current":13585410.94,"cash_previous":12337455.67,"population_mid_year":141,"expense_per_capita":85285.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11268761.0,"revenue_adjusted":7725447.21,"revenue_actual":7630980.57,"expense_approved":12911888.0,"expense_adjusted":6346045.0,"expense_actual":6274162.71,"tax_revenue":3384915.1,"nontax_revenue":3355771.47,"capital_revenue":5204.0,"transfer_revenue":885090.0,"current_expense":5686235.79,"capital_expense":587926.92,"budget_balance":1356817.86,"cash_current":14942228.8,"cash_previous":13585410.94,"population_mid_year":140,"expense_per_capita":44815.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6931000.0,"revenue_adjusted":9314503.0,"revenue_actual":9145438.33,"expense_approved":6116281.3,"expense_adjusted":9455001.3,"expense_actual":9346477.92,"tax_revenue":3571748.49,"nontax_revenue":4263507.44,"capital_revenue":41379.4,"transfer_revenue":1268803.0,"current_expense":5473523.84,"capital_expense":3872954.08,"budget_balance":-201039.59,"cash_current":14741189.21,"cash_previous":14942228.8,"population_mid_year":138,"expense_per_capita":67728.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}