{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573302","national_id":"00573302","name":"Vrbice","currency_code":"CZK","history_path":"/data/municipal-history/00573302.json"},"series":[{"year":2010,"revenue_approved":2533900.0,"revenue_adjusted":3271950.0,"revenue_actual":3272080.0,"expense_approved":3233750.0,"expense_adjusted":3155340.0,"expense_actual":3153720.0,"tax_revenue":1724670.0,"nontax_revenue":693580.0,"capital_revenue":8780.0,"transfer_revenue":845050.0,"current_expense":2655500.0,"capital_expense":498220.0,"budget_balance":118360.0,"cash_current":1186650.0,"cash_previous":1068290.0,"population_mid_year":189,"expense_per_capita":16686.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2522100.0,"revenue_adjusted":3178013.0,"revenue_actual":3178009.23,"expense_approved":2919550.0,"expense_adjusted":2634336.2,"expense_actual":2633713.19,"tax_revenue":1910308.58,"nontax_revenue":168832.65,"capital_revenue":732450.0,"transfer_revenue":366418.0,"current_expense":2539204.99,"capital_expense":94508.2,"budget_balance":544296.04,"cash_current":1730973.89,"cash_previous":1186677.85,"population_mid_year":195,"expense_per_capita":13506.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2745300.0,"revenue_adjusted":2864915.37,"revenue_actual":2864912.44,"expense_approved":3112550.0,"expense_adjusted":2490347.5,"expense_actual":2490329.75,"tax_revenue":2038395.43,"nontax_revenue":453702.01,"capital_revenue":3095.0,"transfer_revenue":369720.0,"current_expense":2460329.75,"capital_expense":30000.0,"budget_balance":374582.69,"cash_current":2105556.58,"cash_previous":1730973.89,"population_mid_year":195,"expense_per_capita":12770.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2921750.0,"revenue_adjusted":3139686.42,"revenue_actual":3139686.42,"expense_approved":3243150.0,"expense_adjusted":2068471.6,"expense_actual":2068471.6,"tax_revenue":2297924.35,"nontax_revenue":449940.07,"capital_revenue":0.0,"transfer_revenue":391822.0,"current_expense":1995871.6,"capital_expense":72600.0,"budget_balance":1071214.82,"cash_current":3176771.4,"cash_previous":2105556.58,"population_mid_year":195,"expense_per_capita":10607.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2887800.0,"revenue_adjusted":3665254.0,"revenue_actual":3583634.24,"expense_approved":3029750.0,"expense_adjusted":2822846.0,"expense_actual":2777970.48,"tax_revenue":2345533.12,"nontax_revenue":469955.12,"capital_revenue":5985.0,"transfer_revenue":762161.0,"current_expense":2571822.48,"capital_expense":206148.0,"budget_balance":805663.76,"cash_current":3982435.16,"cash_previous":3176771.4,"population_mid_year":197,"expense_per_capita":14101.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2915000.0,"revenue_adjusted":3479991.47,"revenue_actual":3479991.47,"expense_approved":4205650.0,"expense_adjusted":2498822.1,"expense_actual":2498822.1,"tax_revenue":2453501.47,"nontax_revenue":242609.0,"capital_revenue":31878.0,"transfer_revenue":752003.0,"current_expense":2497532.1,"capital_expense":1290.0,"budget_balance":981169.37,"cash_current":4963604.53,"cash_previous":3982435.16,"population_mid_year":193,"expense_per_capita":12947.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3240900.0,"revenue_adjusted":4030845.18,"revenue_actual":4014330.5,"expense_approved":4688500.0,"expense_adjusted":5478445.18,"expense_actual":2542799.3,"tax_revenue":2520283.36,"nontax_revenue":757261.04,"capital_revenue":45375.0,"transfer_revenue":691411.1,"current_expense":2484448.3,"capital_expense":58351.0,"budget_balance":1471531.2,"cash_current":6435135.73,"cash_previous":4963604.53,"population_mid_year":187,"expense_per_capita":13597.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3292900.0,"revenue_adjusted":3885642.86,"revenue_actual":3885642.86,"expense_approved":5156500.0,"expense_adjusted":2794012.9,"expense_actual":2780646.26,"tax_revenue":2769253.76,"nontax_revenue":377500.2,"capital_revenue":3025.0,"transfer_revenue":735863.9,"current_expense":2671098.26,"capital_expense":109548.0,"budget_balance":1104996.6,"cash_current":7540132.33,"cash_previous":6435135.73,"population_mid_year":179,"expense_per_capita":15534.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3461100.0,"revenue_adjusted":4039772.07,"revenue_actual":4023617.27,"expense_approved":5802000.0,"expense_adjusted":6380672.07,"expense_actual":3489082.89,"tax_revenue":3113523.47,"nontax_revenue":126945.2,"capital_revenue":0.0,"transfer_revenue":783148.6,"current_expense":3449082.89,"capital_expense":40000.0,"budget_balance":534534.38,"cash_current":8074666.71,"cash_previous":7540132.33,"population_mid_year":191,"expense_per_capita":18267.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4652590.0,"revenue_adjusted":4406297.76,"revenue_actual":4247622.76,"expense_approved":6196000.0,"expense_adjusted":5949707.76,"expense_actual":3125494.52,"tax_revenue":3355596.76,"nontax_revenue":658465.0,"capital_revenue":0.0,"transfer_revenue":233561.0,"current_expense":3125494.52,"capital_expense":0.0,"budget_balance":1122128.24,"cash_current":9196794.95,"cash_previous":8074666.71,"population_mid_year":189,"expense_per_capita":16537.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4405600.0,"revenue_adjusted":4188511.65,"revenue_actual":4188511.65,"expense_approved":5337500.0,"expense_adjusted":5120411.65,"expense_actual":4059078.72,"tax_revenue":3253201.45,"nontax_revenue":351920.0,"capital_revenue":4950.0,"transfer_revenue":578440.2,"current_expense":3916409.74,"capital_expense":142668.98,"budget_balance":129432.93,"cash_current":9326745.88,"cash_previous":9196794.95,"population_mid_year":190,"expense_per_capita":21363.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4182500.0,"revenue_adjusted":4341803.43,"revenue_actual":4341242.43,"expense_approved":5882500.0,"expense_adjusted":7741803.43,"expense_actual":5897952.17,"tax_revenue":3487799.07,"nontax_revenue":361098.0,"capital_revenue":4339.0,"transfer_revenue":488006.36,"current_expense":4688315.17,"capital_expense":1209637.0,"budget_balance":-1556709.74,"cash_current":7770036.14,"cash_previous":9326745.88,"population_mid_year":190,"expense_per_capita":31041.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4196300.0,"revenue_adjusted":5086298.75,"revenue_actual":5086298.75,"expense_approved":8713000.0,"expense_adjusted":9602998.75,"expense_actual":6584252.15,"tax_revenue":4118265.64,"nontax_revenue":502568.5,"capital_revenue":72360.0,"transfer_revenue":393104.61,"current_expense":5412272.15,"capital_expense":1171980.0,"budget_balance":-1497953.4,"cash_current":6272082.74,"cash_previous":7770036.14,"population_mid_year":196,"expense_per_capita":33593.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4529800.0,"revenue_adjusted":6545083.5,"revenue_actual":6545083.5,"expense_approved":6868167.0,"expense_adjusted":7052083.62,"expense_actual":4560540.38,"tax_revenue":4578732.5,"nontax_revenue":440311.0,"capital_revenue":1055609.0,"transfer_revenue":470431.0,"current_expense":4526337.76,"capital_expense":34202.62,"budget_balance":1984543.12,"cash_current":8256625.86,"cash_previous":6272082.74,"population_mid_year":198,"expense_per_capita":23033.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5057000.0,"revenue_adjusted":8566612.68,"revenue_actual":8566612.68,"expense_approved":6457000.0,"expense_adjusted":7646739.61,"expense_actual":5405340.7,"tax_revenue":5263339.25,"nontax_revenue":1296476.43,"capital_revenue":653356.0,"transfer_revenue":1353441.0,"current_expense":5215663.7,"capital_expense":189677.0,"budget_balance":3161271.98,"cash_current":11417897.84,"cash_previous":8256625.86,"population_mid_year":206,"expense_per_capita":26239.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6661500.0,"revenue_adjusted":6955011.44,"revenue_actual":6337274.92,"expense_approved":9020000.0,"expense_adjusted":9313511.44,"expense_actual":8092135.33,"tax_revenue":5577293.42,"nontax_revenue":455658.5,"capital_revenue":4890.0,"transfer_revenue":299433.0,"current_expense":5461468.15,"capital_expense":2630667.18,"budget_balance":-1754860.41,"cash_current":9663037.43,"cash_previous":11417897.84,"population_mid_year":205,"expense_per_capita":39473.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}