{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573281","national_id":"00573281","name":"Smolné Pece","currency_code":"CZK","history_path":"/data/municipal-history/00573281.json"},"series":[{"year":2010,"revenue_approved":2486780.0,"revenue_adjusted":2615120.0,"revenue_actual":2618100.0,"expense_approved":2486780.0,"expense_adjusted":3888480.0,"expense_actual":3874280.0,"tax_revenue":1346300.0,"nontax_revenue":713410.0,"capital_revenue":21430.0,"transfer_revenue":536960.0,"current_expense":1908550.0,"capital_expense":1965730.0,"budget_balance":-1256180.0,"cash_current":1495680.0,"cash_previous":2652970.0,"population_mid_year":128,"expense_per_capita":30267.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2127992.0,"revenue_adjusted":2314275.0,"revenue_actual":2314159.96,"expense_approved":2891300.0,"expense_adjusted":2451583.0,"expense_actual":2443547.57,"tax_revenue":1352732.65,"nontax_revenue":563044.19,"capital_revenue":12720.0,"transfer_revenue":385663.12,"current_expense":1819257.57,"capital_expense":624290.0,"budget_balance":-129387.61,"cash_current":1366295.02,"cash_previous":1495682.63,"population_mid_year":132,"expense_per_capita":18511.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2219912.0,"revenue_adjusted":2605752.0,"revenue_actual":2055166.84,"expense_approved":2859400.0,"expense_adjusted":2604400.0,"expense_actual":2568788.76,"tax_revenue":1287015.91,"nontax_revenue":418721.93,"capital_revenue":5300.0,"transfer_revenue":344129.0,"current_expense":2181503.76,"capital_expense":387285.0,"budget_balance":-513621.92,"cash_current":852673.1,"cash_previous":1366295.02,"population_mid_year":128,"expense_per_capita":20068.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4088110.0,"revenue_adjusted":3078900.0,"revenue_actual":3083340.95,"expense_approved":4088110.0,"expense_adjusted":3078900.0,"expense_actual":2296726.87,"tax_revenue":1496123.72,"nontax_revenue":1433482.23,"capital_revenue":0.0,"transfer_revenue":153735.0,"current_expense":1706943.87,"capital_expense":589783.0,"budget_balance":786614.08,"cash_current":1639287.18,"cash_previous":852673.1,"population_mid_year":135,"expense_per_capita":17012.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3675000.0,"revenue_adjusted":4776472.0,"revenue_actual":4774525.01,"expense_approved":3675000.0,"expense_adjusted":4776472.0,"expense_actual":2487315.64,"tax_revenue":1641960.9,"nontax_revenue":1006172.11,"capital_revenue":1806760.0,"transfer_revenue":319632.0,"current_expense":1954635.64,"capital_expense":532680.0,"budget_balance":2287209.37,"cash_current":3926496.55,"cash_previous":1639287.18,"population_mid_year":146,"expense_per_capita":17036.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3253000.0,"revenue_adjusted":4848500.0,"revenue_actual":4841901.6,"expense_approved":3253000.0,"expense_adjusted":4848500.0,"expense_actual":2708462.6,"tax_revenue":1802137.0,"nontax_revenue":795860.6,"capital_revenue":1921431.0,"transfer_revenue":322473.0,"current_expense":2699024.6,"capital_expense":9438.0,"budget_balance":2133439.0,"cash_current":6059935.55,"cash_previous":3926496.55,"population_mid_year":172,"expense_per_capita":15746.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3260000.0,"revenue_adjusted":3812063.0,"revenue_actual":3812062.88,"expense_approved":3260000.0,"expense_adjusted":3812063.0,"expense_actual":2588952.45,"tax_revenue":2147940.84,"nontax_revenue":474751.04,"capital_revenue":602225.0,"transfer_revenue":587146.0,"current_expense":2484052.45,"capital_expense":104900.0,"budget_balance":1223110.43,"cash_current":7283045.98,"cash_previous":6059935.55,"population_mid_year":182,"expense_per_capita":14225.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3919000.0,"revenue_adjusted":3689717.0,"revenue_actual":3689722.04,"expense_approved":4563000.0,"expense_adjusted":4850362.0,"expense_actual":4850364.93,"tax_revenue":2440418.61,"nontax_revenue":848496.43,"capital_revenue":2239.0,"transfer_revenue":398568.0,"current_expense":2711995.93,"capital_expense":2138369.0,"budget_balance":-1160642.89,"cash_current":6115627.09,"cash_previous":7283045.98,"population_mid_year":192,"expense_per_capita":25262.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3514000.0,"revenue_adjusted":4597193.0,"revenue_actual":5032224.02,"expense_approved":3514000.0,"expense_adjusted":4152217.0,"expense_actual":3951450.35,"tax_revenue":2940426.34,"nontax_revenue":647296.68,"capital_revenue":567400.0,"transfer_revenue":877101.0,"current_expense":2864221.98,"capital_expense":1087228.37,"budget_balance":1080773.67,"cash_current":7196400.76,"cash_previous":6115627.09,"population_mid_year":204,"expense_per_capita":19369.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4549900.0,"revenue_adjusted":5183738.0,"revenue_actual":4541227.77,"expense_approved":5546900.0,"expense_adjusted":8330148.0,"expense_actual":4411300.13,"tax_revenue":3376414.32,"nontax_revenue":632937.45,"capital_revenue":73298.0,"transfer_revenue":458578.0,"current_expense":3213104.13,"capital_expense":1198196.0,"budget_balance":129927.64,"cash_current":7338160.4,"cash_previous":7196400.76,"population_mid_year":215,"expense_per_capita":20517.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4807000.0,"revenue_adjusted":5434734.12,"revenue_actual":4450681.61,"expense_approved":5360500.0,"expense_adjusted":6686500.0,"expense_actual":4076711.66,"tax_revenue":3254863.43,"nontax_revenue":828984.06,"capital_revenue":0.0,"transfer_revenue":366834.12,"current_expense":3763817.52,"capital_expense":312894.14,"budget_balance":373969.95,"cash_current":7712130.35,"cash_previous":7338160.4,"population_mid_year":221,"expense_per_capita":18446.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4860780.0,"revenue_adjusted":5169495.27,"revenue_actual":5523345.09,"expense_approved":6742500.0,"expense_adjusted":8293500.0,"expense_actual":6760684.26,"tax_revenue":3694683.83,"nontax_revenue":750965.99,"capital_revenue":946700.0,"transfer_revenue":130995.27,"current_expense":3339172.91,"capital_expense":3421511.35,"budget_balance":-1237339.17,"cash_current":6474791.18,"cash_previous":7712130.35,"population_mid_year":224,"expense_per_capita":30181.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5500780.0,"revenue_adjusted":5673780.0,"revenue_actual":5277962.1,"expense_approved":5650500.0,"expense_adjusted":7273720.0,"expense_actual":5595752.13,"tax_revenue":4415760.52,"nontax_revenue":746587.16,"capital_revenue":0.0,"transfer_revenue":115614.42,"current_expense":3338235.46,"capital_expense":2257516.67,"budget_balance":-317790.03,"cash_current":6157001.15,"cash_previous":6474791.18,"population_mid_year":235,"expense_per_capita":23811.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6234780.0,"revenue_adjusted":6417780.0,"revenue_actual":6406239.53,"expense_approved":5559500.0,"expense_adjusted":5875500.0,"expense_actual":5255572.05,"tax_revenue":5013557.63,"nontax_revenue":1041094.9,"capital_revenue":0.0,"transfer_revenue":351587.0,"current_expense":3843013.71,"capital_expense":1412558.34,"budget_balance":1150667.48,"cash_current":7307668.63,"cash_previous":6157001.15,"population_mid_year":238,"expense_per_capita":22082.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6861780.0,"revenue_adjusted":7743626.0,"revenue_actual":7469230.23,"expense_approved":6861780.0,"expense_adjusted":7373780.0,"expense_actual":6586478.37,"tax_revenue":5147692.98,"nontax_revenue":868421.47,"capital_revenue":0.0,"transfer_revenue":1453115.78,"current_expense":5935929.51,"capital_expense":650548.86,"budget_balance":882751.86,"cash_current":8285131.09,"cash_previous":7307668.63,"population_mid_year":244,"expense_per_capita":26993.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6310000.0,"revenue_adjusted":6554313.0,"revenue_actual":6620977.49,"expense_approved":6710000.0,"expense_adjusted":7042500.0,"expense_actual":4770494.17,"tax_revenue":5376647.71,"nontax_revenue":934279.78,"capital_revenue":205750.0,"transfer_revenue":104300.0,"current_expense":4206710.67,"capital_expense":563783.5,"budget_balance":1850483.32,"cash_current":10210083.93,"cash_previous":8285131.09,"population_mid_year":243,"expense_per_capita":19631.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}