{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573272","national_id":"00573272","name":"Otovice","currency_code":"CZK","history_path":"/data/municipal-history/00573272.json"},"series":[{"year":2010,"revenue_approved":8980000.0,"revenue_adjusted":9712140.0,"revenue_actual":12058830.0,"expense_approved":25418000.0,"expense_adjusted":26150130.0,"expense_actual":23450920.0,"tax_revenue":6587220.0,"nontax_revenue":1482150.0,"capital_revenue":3368420.0,"transfer_revenue":621040.0,"current_expense":7164670.0,"capital_expense":16286250.0,"budget_balance":-11392090.0,"cash_current":9556470.0,"cash_previous":9829160.0,"population_mid_year":622,"expense_per_capita":37702.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8374340.0,"revenue_adjusted":9639331.12,"revenue_actual":11593832.26,"expense_approved":11979200.0,"expense_adjusted":13244191.12,"expense_actual":10372482.55,"tax_revenue":6892886.78,"nontax_revenue":1799834.36,"capital_revenue":2100400.0,"transfer_revenue":800711.12,"current_expense":7567062.25,"capital_expense":2805420.3,"budget_balance":1221349.71,"cash_current":9309153.53,"cash_previous":9556496.96,"population_mid_year":705,"expense_per_capita":14712.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7140360.0,"revenue_adjusted":9875379.6,"revenue_actual":11911795.75,"expense_approved":10682200.0,"expense_adjusted":13495249.6,"expense_actual":11924389.72,"tax_revenue":7572846.39,"nontax_revenue":1878094.76,"capital_revenue":1305900.0,"transfer_revenue":1154954.6,"current_expense":8098531.58,"capital_expense":3825858.14,"budget_balance":-12593.97,"cash_current":7957807.84,"cash_previous":9309153.53,"population_mid_year":716,"expense_per_capita":16654.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7115000.0,"revenue_adjusted":8470885.9,"revenue_actual":10939989.7,"expense_approved":9809700.0,"expense_adjusted":11344585.9,"expense_actual":10606103.83,"tax_revenue":8425587.66,"nontax_revenue":1555116.14,"capital_revenue":483900.0,"transfer_revenue":475385.9,"current_expense":7635613.4,"capital_expense":2970490.43,"budget_balance":333885.87,"cash_current":6929332.71,"cash_previous":8056625.89,"population_mid_year":754,"expense_per_capita":14066.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8660000.0,"revenue_adjusted":9831865.79,"revenue_actual":13053113.59,"expense_approved":8990200.0,"expense_adjusted":11878365.79,"expense_actual":11101189.76,"tax_revenue":9511131.89,"nontax_revenue":2116196.41,"capital_revenue":952390.0,"transfer_revenue":473395.29,"current_expense":7968069.87,"capital_expense":3133119.89,"budget_balance":1951923.83,"cash_current":7517318.78,"cash_previous":6929332.71,"population_mid_year":793,"expense_per_capita":13998.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7925000.0,"revenue_adjusted":9403373.5,"revenue_actual":12584210.13,"expense_approved":8181700.0,"expense_adjusted":10865073.5,"expense_actual":9310731.81,"tax_revenue":8826962.33,"nontax_revenue":2769885.05,"capital_revenue":10300.0,"transfer_revenue":977062.75,"current_expense":7190587.14,"capital_expense":2120144.67,"budget_balance":3273478.32,"cash_current":9427427.41,"cash_previous":7517318.78,"population_mid_year":825,"expense_per_capita":11285.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8436500.0,"revenue_adjusted":10092470.6,"revenue_actual":13530918.69,"expense_approved":9437501.0,"expense_adjusted":12048471.6,"expense_actual":10091801.45,"tax_revenue":10529036.02,"nontax_revenue":2617159.07,"capital_revenue":95000.0,"transfer_revenue":289723.6,"current_expense":8694712.22,"capital_expense":1397089.23,"budget_balance":3439117.24,"cash_current":11503344.65,"cash_previous":9427427.41,"population_mid_year":862,"expense_per_capita":11707.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9494000.0,"revenue_adjusted":11205658.0,"revenue_actual":15972674.64,"expense_approved":15674500.0,"expense_adjusted":17510158.0,"expense_actual":16054158.39,"tax_revenue":11638676.65,"nontax_revenue":2414140.99,"capital_revenue":553200.0,"transfer_revenue":1366657.0,"current_expense":9825608.67,"capital_expense":6228549.72,"budget_balance":-81483.75,"cash_current":10250660.9,"cash_previous":11503344.65,"population_mid_year":896,"expense_per_capita":17917.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10277058.0,"revenue_adjusted":10746066.5,"revenue_actual":15889873.16,"expense_approved":13514700.0,"expense_adjusted":14411708.5,"expense_actual":12505344.55,"tax_revenue":12378154.66,"nontax_revenue":2393052.0,"capital_revenue":531600.0,"transfer_revenue":587066.5,"current_expense":8779840.28,"capital_expense":3725504.27,"budget_balance":3384528.61,"cash_current":12395189.51,"cash_previous":10250660.9,"population_mid_year":902,"expense_per_capita":13864.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8669750.0,"revenue_adjusted":10763322.0,"revenue_actual":17823799.63,"expense_approved":10476400.0,"expense_adjusted":12569972.0,"expense_actual":11011027.15,"tax_revenue":13191285.71,"nontax_revenue":2434666.92,"capital_revenue":1777275.0,"transfer_revenue":420572.0,"current_expense":9250250.05,"capital_expense":1760777.1,"budget_balance":6812772.48,"cash_current":18022416.99,"cash_previous":12395189.51,"population_mid_year":934,"expense_per_capita":11789.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11427700.0,"revenue_adjusted":13124331.0,"revenue_actual":18079344.52,"expense_approved":12892460.0,"expense_adjusted":17737754.0,"expense_actual":11894322.43,"tax_revenue":12913464.72,"nontax_revenue":2624098.8,"capital_revenue":639850.0,"transfer_revenue":1901931.0,"current_expense":10874849.77,"capital_expense":1019472.66,"budget_balance":6185022.09,"cash_current":23656590.38,"cash_previous":18022416.99,"population_mid_year":950,"expense_per_capita":12520.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11729000.0,"revenue_adjusted":12679190.17,"revenue_actual":17515876.27,"expense_approved":16880760.0,"expense_adjusted":19480160.17,"expense_actual":14313894.06,"tax_revenue":14131708.83,"nontax_revenue":2680123.8,"capital_revenue":7580.0,"transfer_revenue":696463.64,"current_expense":12609195.68,"capital_expense":1704698.38,"budget_balance":3201982.21,"cash_current":26854036.69,"cash_previous":23656590.38,"population_mid_year":953,"expense_per_capita":15019.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12719000.0,"revenue_adjusted":13341158.58,"revenue_actual":20279390.11,"expense_approved":18926460.0,"expense_adjusted":25888618.58,"expense_actual":20161709.57,"tax_revenue":17410247.35,"nontax_revenue":2170609.18,"capital_revenue":126375.0,"transfer_revenue":572158.58,"current_expense":10686849.32,"capital_expense":9474860.25,"budget_balance":117680.54,"cash_current":26975322.13,"cash_previous":26854036.69,"population_mid_year":1011,"expense_per_capita":19942.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14819300.0,"revenue_adjusted":20271261.0,"revenue_actual":27579357.81,"expense_approved":16708210.0,"expense_adjusted":26220171.0,"expense_actual":20735366.93,"tax_revenue":20196468.91,"nontax_revenue":6230327.9,"capital_revenue":478300.0,"transfer_revenue":674261.0,"current_expense":17092419.31,"capital_expense":3642947.62,"budget_balance":6843990.88,"cash_current":33824963.01,"cash_previous":26975322.13,"population_mid_year":1033,"expense_per_capita":20072.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16075500.0,"revenue_adjusted":19160564.0,"revenue_actual":27325117.92,"expense_approved":18428400.0,"expense_adjusted":25401207.0,"expense_actual":18376006.61,"tax_revenue":21954084.33,"nontax_revenue":3776908.59,"capital_revenue":305840.0,"transfer_revenue":1288285.0,"current_expense":15982599.23,"capital_expense":2393407.38,"budget_balance":8949111.31,"cash_current":43505479.03,"cash_previous":33824963.01,"population_mid_year":1038,"expense_per_capita":17703.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18455000.0,"revenue_adjusted":20193046.0,"revenue_actual":27445791.21,"expense_approved":21540800.0,"expense_adjusted":23656735.0,"expense_actual":18737134.89,"tax_revenue":22938991.74,"nontax_revenue":2910023.47,"capital_revenue":0.0,"transfer_revenue":1596776.0,"current_expense":16262586.8,"capital_expense":2474548.09,"budget_balance":8708656.32,"cash_current":52359686.7,"cash_previous":43505479.03,"population_mid_year":1037,"expense_per_capita":18068.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}