{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573264","national_id":"00573264","name":"Mírová","currency_code":"CZK","history_path":"/data/municipal-history/00573264.json"},"series":[{"year":2010,"revenue_approved":2507000.0,"revenue_adjusted":3448660.0,"revenue_actual":3765770.0,"expense_approved":2507000.0,"expense_adjusted":3591470.0,"expense_actual":3067310.0,"tax_revenue":2816070.0,"nontax_revenue":325050.0,"capital_revenue":415290.0,"transfer_revenue":209360.0,"current_expense":2729810.0,"capital_expense":337500.0,"budget_balance":698460.0,"cash_current":6414320.0,"cash_previous":5715860.0,"population_mid_year":276,"expense_per_capita":11113.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2356000.0,"revenue_adjusted":2784160.0,"revenue_actual":3008076.87,"expense_approved":2356000.0,"expense_adjusted":3050020.0,"expense_actual":2631227.54,"tax_revenue":2241619.65,"nontax_revenue":404647.22,"capital_revenue":299150.0,"transfer_revenue":62660.0,"current_expense":2381363.54,"capital_expense":249864.0,"budget_balance":376849.33,"cash_current":6791179.45,"cash_previous":6414330.12,"population_mid_year":320,"expense_per_capita":8222.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2570000.0,"revenue_adjusted":2910892.0,"revenue_actual":3541474.18,"expense_approved":2570000.0,"expense_adjusted":2910892.0,"expense_actual":2369328.26,"tax_revenue":2539470.46,"nontax_revenue":620148.72,"capital_revenue":178000.0,"transfer_revenue":203855.0,"current_expense":2175652.26,"capital_expense":193676.0,"budget_balance":1172145.92,"cash_current":7963325.37,"cash_previous":6791179.45,"population_mid_year":320,"expense_per_capita":7404.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2937000.0,"revenue_adjusted":3137372.5,"revenue_actual":3649356.01,"expense_approved":2937000.0,"expense_adjusted":3137372.5,"expense_actual":2080859.93,"tax_revenue":3037201.86,"nontax_revenue":459271.65,"capital_revenue":65800.0,"transfer_revenue":87082.5,"current_expense":2042744.93,"capital_expense":38115.0,"budget_balance":1568496.08,"cash_current":9531821.45,"cash_previous":7963325.37,"population_mid_year":320,"expense_per_capita":6502.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2816000.0,"revenue_adjusted":3421305.0,"revenue_actual":3849951.96,"expense_approved":2816000.0,"expense_adjusted":3421305.0,"expense_actual":2564771.0,"tax_revenue":3150926.09,"nontax_revenue":616860.87,"capital_revenue":0.0,"transfer_revenue":82165.0,"current_expense":2445971.0,"capital_expense":118800.0,"budget_balance":1285180.96,"cash_current":10817002.41,"cash_previous":9531821.45,"population_mid_year":331,"expense_per_capita":7748.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2721000.0,"revenue_adjusted":3333510.0,"revenue_actual":4063878.38,"expense_approved":2721000.0,"expense_adjusted":4125010.0,"expense_actual":3604165.44,"tax_revenue":3287469.33,"nontax_revenue":591329.05,"capital_revenue":0.0,"transfer_revenue":185080.0,"current_expense":2820821.44,"capital_expense":783344.0,"budget_balance":459712.94,"cash_current":11276715.35,"cash_previous":10817002.41,"population_mid_year":322,"expense_per_capita":11193.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2956000.0,"revenue_adjusted":6169111.0,"revenue_actual":6785994.89,"expense_approved":3516000.0,"expense_adjusted":6542006.0,"expense_actual":6080686.67,"tax_revenue":3574532.12,"nontax_revenue":616751.17,"capital_revenue":2142720.0,"transfer_revenue":451991.6,"current_expense":3489853.67,"capital_expense":2590833.0,"budget_balance":705308.22,"cash_current":12354918.57,"cash_previous":11276715.35,"population_mid_year":318,"expense_per_capita":19121.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4472000.0,"revenue_adjusted":12200863.0,"revenue_actual":12477968.98,"expense_approved":9349000.0,"expense_adjusted":15805092.0,"expense_actual":13577227.33,"tax_revenue":4323308.48,"nontax_revenue":271117.4,"capital_revenue":3899150.0,"transfer_revenue":3984393.1,"current_expense":3798710.88,"capital_expense":9778516.45,"budget_balance":-1099258.35,"cash_current":12801816.04,"cash_previous":12354918.57,"population_mid_year":323,"expense_per_capita":42034.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4800000.0,"revenue_adjusted":6628021.9,"revenue_actual":6619740.25,"expense_approved":4644168.0,"expense_adjusted":6472189.9,"expense_actual":4960752.89,"tax_revenue":5510782.15,"nontax_revenue":335777.2,"capital_revenue":32540.0,"transfer_revenue":740640.9,"current_expense":4405454.81,"capital_expense":555298.08,"budget_balance":1658987.36,"cash_current":14304971.4,"cash_previous":12801816.04,"population_mid_year":326,"expense_per_capita":15217.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4800000.0,"revenue_adjusted":6719272.85,"revenue_actual":6538622.03,"expense_approved":7000000.0,"expense_adjusted":8919272.85,"expense_actual":4769416.28,"tax_revenue":4843558.81,"nontax_revenue":452901.65,"capital_revenue":699260.0,"transfer_revenue":542901.57,"current_expense":3397045.63,"capital_expense":1372370.65,"budget_balance":1769205.75,"cash_current":16007637.15,"cash_previous":14304971.4,"population_mid_year":333,"expense_per_capita":14322.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5600000.0,"revenue_adjusted":6580945.0,"revenue_actual":6551754.98,"expense_approved":11100000.0,"expense_adjusted":17207575.0,"expense_actual":7561701.42,"tax_revenue":4538685.77,"nontax_revenue":888113.21,"capital_revenue":202880.0,"transfer_revenue":922076.0,"current_expense":4600517.93,"capital_expense":2961183.49,"budget_balance":-1009946.44,"cash_current":14997690.71,"cash_previous":16007637.15,"population_mid_year":322,"expense_per_capita":23483.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12500000.0,"revenue_adjusted":14806425.26,"revenue_actual":14616811.52,"expense_approved":18000000.0,"expense_adjusted":20306425.26,"expense_actual":16802594.25,"tax_revenue":4836476.35,"nontax_revenue":618741.91,"capital_revenue":0.0,"transfer_revenue":9161593.26,"current_expense":4447028.86,"capital_expense":12355565.39,"budget_balance":-2185782.73,"cash_current":12821907.98,"cash_previous":14997690.71,"population_mid_year":320,"expense_per_capita":52508.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6350000.0,"revenue_adjusted":8159914.79,"revenue_actual":8130930.71,"expense_approved":6350000.0,"expense_adjusted":8159914.79,"expense_actual":5792538.0,"tax_revenue":5887022.36,"nontax_revenue":775508.47,"capital_revenue":646160.0,"transfer_revenue":822239.88,"current_expense":5771338.0,"capital_expense":21200.0,"budget_balance":2338392.71,"cash_current":15150300.69,"cash_previous":12821907.98,"population_mid_year":332,"expense_per_capita":17447.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8000000.0,"revenue_adjusted":10347558.0,"revenue_actual":9276774.43,"expense_approved":8000000.0,"expense_adjusted":10347558.0,"expense_actual":7531620.45,"tax_revenue":6810860.14,"nontax_revenue":949852.68,"capital_revenue":529056.0,"transfer_revenue":987005.61,"current_expense":7021881.45,"capital_expense":509739.0,"budget_balance":1745153.98,"cash_current":16895454.67,"cash_previous":15150300.69,"population_mid_year":329,"expense_per_capita":22892.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8000000.0,"revenue_adjusted":10358275.2,"revenue_actual":9753841.26,"expense_approved":14000000.0,"expense_adjusted":16358275.2,"expense_actual":12680472.95,"tax_revenue":7033434.04,"nontax_revenue":1723961.22,"capital_revenue":0.0,"transfer_revenue":996446.0,"current_expense":7189230.39,"capital_expense":5491242.56,"budget_balance":-2926631.69,"cash_current":13968822.98,"cash_previous":16895454.67,"population_mid_year":346,"expense_per_capita":36648.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13000000.0,"revenue_adjusted":14865822.99,"revenue_actual":14440347.33,"expense_approved":13000000.0,"expense_adjusted":14865822.99,"expense_actual":10599699.75,"tax_revenue":7414677.62,"nontax_revenue":986578.34,"capital_revenue":0.0,"transfer_revenue":6039091.37,"current_expense":7737623.07,"capital_expense":2862076.68,"budget_balance":3840647.58,"cash_current":17809470.56,"cash_previous":13968822.98,"population_mid_year":375,"expense_per_capita":28265.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}