{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573175","national_id":"00573175","name":"Andělská Hora","currency_code":"CZK","history_path":"/data/municipal-history/00573175.json"},"series":[{"year":2010,"revenue_approved":3435000.0,"revenue_adjusted":4803420.0,"revenue_actual":5093750.0,"expense_approved":3575000.0,"expense_adjusted":4943430.0,"expense_actual":4779430.0,"tax_revenue":2254330.0,"nontax_revenue":962160.0,"capital_revenue":836990.0,"transfer_revenue":1040270.0,"current_expense":3156470.0,"capital_expense":1622960.0,"budget_balance":314320.0,"cash_current":1621220.0,"cash_previous":1306900.0,"population_mid_year":256,"expense_per_capita":18669.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5515615.0,"revenue_adjusted":7216200.0,"revenue_actual":7311403.85,"expense_approved":6728700.0,"expense_adjusted":8429285.0,"expense_actual":8311881.57,"tax_revenue":2726780.84,"nontax_revenue":865334.01,"capital_revenue":977209.0,"transfer_revenue":2742080.0,"current_expense":3773748.74,"capital_expense":4538132.83,"budget_balance":-1000477.72,"cash_current":620750.77,"cash_previous":1621228.49,"population_mid_year":277,"expense_per_capita":30006.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3568500.0,"revenue_adjusted":5416827.0,"revenue_actual":6870961.63,"expense_approved":4092300.0,"expense_adjusted":5940627.0,"expense_actual":5931881.64,"tax_revenue":2637484.41,"nontax_revenue":3326338.22,"capital_revenue":496912.0,"transfer_revenue":410227.0,"current_expense":4215553.92,"capital_expense":1716327.72,"budget_balance":939079.99,"cash_current":1559830.76,"cash_previous":612584.77,"population_mid_year":290,"expense_per_capita":20454.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3976403.0,"revenue_adjusted":4893977.8,"revenue_actual":4962932.28,"expense_approved":4782900.0,"expense_adjusted":5852924.8,"expense_actual":5622296.7,"tax_revenue":2962967.8,"nontax_revenue":540329.18,"capital_revenue":54427.0,"transfer_revenue":1405208.3,"current_expense":4721904.7,"capital_expense":900392.0,"budget_balance":-659364.42,"cash_current":900466.34,"cash_previous":1559830.76,"population_mid_year":301,"expense_per_capita":18678.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3832900.0,"revenue_adjusted":5511667.6,"revenue_actual":6087987.4,"expense_approved":3832900.0,"expense_adjusted":6160184.6,"expense_actual":5884865.74,"tax_revenue":3340779.84,"nontax_revenue":526833.7,"capital_revenue":183079.0,"transfer_revenue":2037294.86,"current_expense":4999371.74,"capital_expense":885494.0,"budget_balance":203121.66,"cash_current":1041035.0,"cash_previous":900466.34,"population_mid_year":309,"expense_per_capita":19044.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3579200.0,"revenue_adjusted":5938759.65,"revenue_actual":6358414.93,"expense_approved":4579200.0,"expense_adjusted":8038704.98,"expense_actual":8016602.8,"tax_revenue":3421229.44,"nontax_revenue":656537.24,"capital_revenue":87098.0,"transfer_revenue":2193550.25,"current_expense":5493286.47,"capital_expense":2523316.33,"budget_balance":-1658187.87,"cash_current":173543.9,"cash_previous":1041035.0,"population_mid_year":325,"expense_per_capita":24666.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4365800.0,"revenue_adjusted":6241585.3,"revenue_actual":6466864.59,"expense_approved":3644800.0,"expense_adjusted":6044137.04,"expense_actual":6035832.87,"tax_revenue":3792000.27,"nontax_revenue":643561.02,"capital_revenue":700220.0,"transfer_revenue":1331083.3,"current_expense":5971651.87,"capital_expense":64181.0,"budget_balance":431031.72,"cash_current":43274.9,"cash_previous":173543.9,"population_mid_year":345,"expense_per_capita":17495.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4268670.0,"revenue_adjusted":6897710.06,"revenue_actual":7602866.57,"expense_approved":3987670.0,"expense_adjusted":7216047.06,"expense_actual":7170173.58,"tax_revenue":4296869.11,"nontax_revenue":627591.4,"capital_revenue":406685.0,"transfer_revenue":2271721.06,"current_expense":6956136.75,"capital_expense":214036.83,"budget_balance":432692.99,"cash_current":770095.58,"cash_previous":43274.9,"population_mid_year":351,"expense_per_capita":20427.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4392460.0,"revenue_adjusted":6840371.1,"revenue_actual":7863259.07,"expense_approved":4645547.0,"expense_adjusted":7493458.1,"expense_actual":7374927.6,"tax_revenue":4849332.37,"nontax_revenue":609323.69,"capital_revenue":537718.91,"transfer_revenue":1866884.1,"current_expense":6718739.8,"capital_expense":656187.8,"budget_balance":488331.47,"cash_current":910884.05,"cash_previous":770095.58,"population_mid_year":365,"expense_per_capita":20205.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5038700.0,"revenue_adjusted":7443850.0,"revenue_actual":7727093.2,"expense_approved":5709560.0,"expense_adjusted":8431920.0,"expense_actual":8247634.02,"tax_revenue":5532181.6,"nontax_revenue":547516.6,"capital_revenue":93400.0,"transfer_revenue":1553995.0,"current_expense":8245634.02,"capital_expense":2000.0,"budget_balance":-520540.82,"cash_current":364973.15,"cash_previous":910884.05,"population_mid_year":369,"expense_per_capita":22351.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5855000.0,"revenue_adjusted":7055808.31,"revenue_actual":7821382.8,"expense_approved":6055000.0,"expense_adjusted":7255808.31,"expense_actual":7198292.55,"tax_revenue":5042623.24,"nontax_revenue":1128583.25,"capital_revenue":212772.0,"transfer_revenue":1437404.31,"current_expense":6867555.55,"capital_expense":330737.0,"budget_balance":623090.25,"cash_current":891848.42,"cash_previous":364973.15,"population_mid_year":374,"expense_per_capita":19246.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5280000.0,"revenue_adjusted":8061484.55,"revenue_actual":8937780.11,"expense_approved":5620000.0,"expense_adjusted":8775884.55,"expense_actual":8531359.97,"tax_revenue":5846530.36,"nontax_revenue":1233134.39,"capital_revenue":124150.0,"transfer_revenue":1733965.36,"current_expense":7899790.97,"capital_expense":631569.0,"budget_balance":406420.14,"cash_current":1226053.57,"cash_previous":891848.42,"population_mid_year":379,"expense_per_capita":22510.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5864800.0,"revenue_adjusted":9237577.35,"revenue_actual":10171293.18,"expense_approved":6859000.0,"expense_adjusted":13485079.08,"expense_actual":13260567.25,"tax_revenue":6870127.4,"nontax_revenue":1205647.29,"capital_revenue":55952.0,"transfer_revenue":2039566.49,"current_expense":8982518.65,"capital_expense":4278048.6,"budget_balance":-3089274.07,"cash_current":1316079.97,"cash_previous":1226053.57,"population_mid_year":411,"expense_per_capita":32264.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6868500.0,"revenue_adjusted":11464618.7,"revenue_actual":12923810.48,"expense_approved":7883060.0,"expense_adjusted":12321685.7,"expense_actual":11757444.66,"tax_revenue":8319833.21,"nontax_revenue":1266875.57,"capital_revenue":297400.0,"transfer_revenue":3039701.7,"current_expense":10509623.29,"capital_expense":1247821.37,"budget_balance":1166365.82,"cash_current":2103921.52,"cash_previous":1316079.97,"population_mid_year":404,"expense_per_capita":29102.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7537000.0,"revenue_adjusted":13703572.0,"revenue_actual":15582222.4,"expense_approved":9189626.0,"expense_adjusted":16479893.2,"expense_actual":16013015.0,"tax_revenue":8600696.75,"nontax_revenue":992735.45,"capital_revenue":1521576.0,"transfer_revenue":4467214.2,"current_expense":10977714.57,"capital_expense":5035300.43,"budget_balance":-430792.6,"cash_current":1419280.92,"cash_previous":2103921.52,"population_mid_year":404,"expense_per_capita":39636.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8947836.0,"revenue_adjusted":13474959.78,"revenue_actual":14646060.11,"expense_approved":9201836.0,"expense_adjusted":13296211.78,"expense_actual":13186956.87,"tax_revenue":9315628.43,"nontax_revenue":1235713.9,"capital_revenue":1525149.0,"transfer_revenue":2569568.78,"current_expense":11619189.08,"capital_expense":1567767.79,"budget_balance":1459103.24,"cash_current":2622135.1,"cash_previous":1419280.92,"population_mid_year":402,"expense_per_capita":32803.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
