{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573159","national_id":"00573159","name":"Šabina","currency_code":"CZK","history_path":"/data/municipal-history/00573159.json"},"series":[{"year":2010,"revenue_approved":2497200.0,"revenue_adjusted":4086350.0,"revenue_actual":4107890.0,"expense_approved":2545390.0,"expense_adjusted":3514660.0,"expense_actual":3477660.0,"tax_revenue":2510020.0,"nontax_revenue":566860.0,"capital_revenue":9630.0,"transfer_revenue":1021380.0,"current_expense":2472980.0,"capital_expense":1004680.0,"budget_balance":630230.0,"cash_current":1277850.0,"cash_previous":647580.0,"population_mid_year":316,"expense_per_capita":11005.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4992570.0,"revenue_adjusted":4922900.0,"revenue_actual":4801953.03,"expense_approved":5425470.0,"expense_adjusted":4784070.0,"expense_actual":4710816.87,"tax_revenue":2696011.83,"nontax_revenue":648250.2,"capital_revenue":0.0,"transfer_revenue":1457691.0,"current_expense":2785974.96,"capital_expense":1924841.91,"budget_balance":91136.16,"cash_current":1364860.92,"cash_previous":1277848.76,"population_mid_year":313,"expense_per_capita":15050.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3310020.0,"revenue_adjusted":3497410.0,"revenue_actual":3595912.62,"expense_approved":3536190.0,"expense_adjusted":3565700.0,"expense_actual":3359373.97,"tax_revenue":2503359.85,"nontax_revenue":646168.77,"capital_revenue":0.0,"transfer_revenue":446384.0,"current_expense":2264277.97,"capital_expense":1095096.0,"budget_balance":236538.65,"cash_current":1605523.57,"cash_previous":1368984.92,"population_mid_year":310,"expense_per_capita":10836.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3460220.0,"revenue_adjusted":4841310.0,"revenue_actual":4992755.9,"expense_approved":3460220.0,"expense_adjusted":5541820.0,"expense_actual":5353793.21,"tax_revenue":2955748.48,"nontax_revenue":451433.92,"capital_revenue":90085.0,"transfer_revenue":1495488.5,"current_expense":2521371.21,"capital_expense":2832422.0,"budget_balance":-361037.31,"cash_current":1244486.26,"cash_previous":1605523.57,"population_mid_year":309,"expense_per_capita":17326.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3225060.0,"revenue_adjusted":3551970.0,"revenue_actual":3913112.24,"expense_approved":3202380.0,"expense_adjusted":3632590.0,"expense_actual":2832870.98,"tax_revenue":3236848.81,"nontax_revenue":414679.43,"capital_revenue":150000.0,"transfer_revenue":111584.0,"current_expense":2624408.98,"capital_expense":208462.0,"budget_balance":1080241.26,"cash_current":2324727.52,"cash_previous":1244486.26,"population_mid_year":305,"expense_per_capita":9288.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3502940.0,"revenue_adjusted":3920340.0,"revenue_actual":4018028.72,"expense_approved":3112470.0,"expense_adjusted":3815150.0,"expense_actual":3708783.06,"tax_revenue":3294348.57,"nontax_revenue":428480.15,"capital_revenue":0.0,"transfer_revenue":295200.0,"current_expense":2726179.09,"capital_expense":982603.97,"budget_balance":309245.66,"cash_current":2633973.18,"cash_previous":2324727.52,"population_mid_year":300,"expense_per_capita":12362.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3463000.0,"revenue_adjusted":4201940.0,"revenue_actual":4723326.35,"expense_approved":2864600.0,"expense_adjusted":5616890.0,"expense_actual":5305924.39,"tax_revenue":3604698.82,"nontax_revenue":344442.03,"capital_revenue":4850.0,"transfer_revenue":769335.5,"current_expense":3081798.92,"capital_expense":2224125.47,"budget_balance":-582598.04,"cash_current":2051375.14,"cash_previous":2633973.18,"population_mid_year":301,"expense_per_capita":17627.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4064200.0,"revenue_adjusted":4849487.0,"revenue_actual":5170851.34,"expense_approved":3963300.0,"expense_adjusted":5567966.0,"expense_actual":5191478.63,"tax_revenue":3964722.5,"nontax_revenue":466755.84,"capital_revenue":0.0,"transfer_revenue":739373.0,"current_expense":3230304.17,"capital_expense":1961174.46,"budget_balance":-20627.29,"cash_current":2030747.85,"cash_previous":2051375.14,"population_mid_year":299,"expense_per_capita":17362.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4787645.0,"revenue_adjusted":4999881.0,"revenue_actual":5077770.4,"expense_approved":5859591.0,"expense_adjusted":4848712.0,"expense_actual":4367814.15,"tax_revenue":4329518.57,"nontax_revenue":521472.83,"capital_revenue":4950.0,"transfer_revenue":221829.0,"current_expense":3990677.35,"capital_expense":377136.8,"budget_balance":709956.25,"cash_current":2740704.1,"cash_previous":2030747.85,"population_mid_year":304,"expense_per_capita":14367.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5095910.0,"revenue_adjusted":5576438.7,"revenue_actual":5893268.87,"expense_approved":6607968.0,"expense_adjusted":6025390.0,"expense_actual":5315420.07,"tax_revenue":4854848.39,"nontax_revenue":457003.48,"capital_revenue":0.0,"transfer_revenue":581417.0,"current_expense":5168942.07,"capital_expense":146478.0,"budget_balance":577848.8,"cash_current":3318552.9,"cash_previous":2740704.1,"population_mid_year":313,"expense_per_capita":16982.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6280633.0,"revenue_adjusted":8460398.84,"revenue_actual":7635327.83,"expense_approved":6266647.0,"expense_adjusted":7101405.54,"expense_actual":6251439.65,"tax_revenue":4446772.52,"nontax_revenue":1149087.61,"capital_revenue":94600.0,"transfer_revenue":1944867.7,"current_expense":4133844.65,"capital_expense":2117595.0,"budget_balance":1383888.18,"cash_current":4702441.08,"cash_previous":3318552.9,"population_mid_year":327,"expense_per_capita":19117.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7737000.0,"revenue_adjusted":6708606.3,"revenue_actual":7360170.63,"expense_approved":6854000.0,"expense_adjusted":9115515.44,"expense_actual":8258638.62,"tax_revenue":5115328.93,"nontax_revenue":1609157.31,"capital_revenue":11500.0,"transfer_revenue":624184.39,"current_expense":5645538.62,"capital_expense":2613100.0,"budget_balance":-898467.99,"cash_current":4572925.69,"cash_previous":4702441.08,"population_mid_year":344,"expense_per_capita":24007.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8242400.0,"revenue_adjusted":9293569.47,"revenue_actual":9414308.05,"expense_approved":7106500.0,"expense_adjusted":8907322.92,"expense_actual":8284359.24,"tax_revenue":6276216.43,"nontax_revenue":934601.23,"capital_revenue":12500.0,"transfer_revenue":2190990.39,"current_expense":6556366.34,"capital_expense":1727992.9,"budget_balance":1129948.81,"cash_current":5646508.24,"cash_previous":4572925.69,"population_mid_year":350,"expense_per_capita":23669.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8592000.0,"revenue_adjusted":11022906.0,"revenue_actual":11524521.43,"expense_approved":8016000.0,"expense_adjusted":10909629.0,"expense_actual":10466572.27,"tax_revenue":7338395.49,"nontax_revenue":1229361.94,"capital_revenue":444750.0,"transfer_revenue":2512014.0,"current_expense":7201018.3,"capital_expense":3265553.97,"budget_balance":1057949.16,"cash_current":6710788.88,"cash_previous":5646508.24,"population_mid_year":375,"expense_per_capita":27910.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10560000.0,"revenue_adjusted":9613423.0,"revenue_actual":9392529.6,"expense_approved":10056000.0,"expense_adjusted":12119992.0,"expense_actual":10114476.53,"tax_revenue":8136307.46,"nontax_revenue":854235.5,"capital_revenue":7300.0,"transfer_revenue":394686.64,"current_expense":7736118.53,"capital_expense":2378358.0,"budget_balance":-721946.93,"cash_current":6003332.05,"cash_previous":6710788.88,"population_mid_year":397,"expense_per_capita":25477.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9855000.0,"revenue_adjusted":12453725.51,"revenue_actual":12151612.8,"expense_approved":9657000.0,"expense_adjusted":11473678.51,"expense_actual":10300802.08,"tax_revenue":8751150.33,"nontax_revenue":774133.96,"capital_revenue":2002000.0,"transfer_revenue":624328.51,"current_expense":7573303.55,"capital_expense":2727498.53,"budget_balance":1850810.72,"cash_current":7553564.95,"cash_previous":6003332.05,"population_mid_year":403,"expense_per_capita":25560.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}