{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573132","national_id":"00573132","name":"Dolní Rychnov","currency_code":"CZK","history_path":"/data/municipal-history/00573132.json"},"series":[{"year":2010,"revenue_approved":13559000.0,"revenue_adjusted":19201010.0,"revenue_actual":19503080.0,"expense_approved":13959000.0,"expense_adjusted":19601010.0,"expense_actual":19078120.0,"tax_revenue":13164490.0,"nontax_revenue":4001270.0,"capital_revenue":95320.0,"transfer_revenue":2242000.0,"current_expense":14531200.0,"capital_expense":4546920.0,"budget_balance":424960.0,"cash_current":4526340.0,"cash_previous":4412170.0,"population_mid_year":1466,"expense_per_capita":13013.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13468000.0,"revenue_adjusted":19228770.0,"revenue_actual":19252286.26,"expense_approved":14068000.0,"expense_adjusted":19828770.0,"expense_actual":15753796.36,"tax_revenue":12806237.62,"nontax_revenue":4225426.14,"capital_revenue":1277854.5,"transfer_revenue":942768.0,"current_expense":15133747.36,"capital_expense":620049.0,"budget_balance":3498489.9,"cash_current":6630629.86,"cash_previous":4526339.96,"population_mid_year":1430,"expense_per_capita":11016.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14650000.0,"revenue_adjusted":19205750.0,"revenue_actual":17003573.28,"expense_approved":14650000.0,"expense_adjusted":19205750.0,"expense_actual":18691695.96,"tax_revenue":12736247.23,"nontax_revenue":2271254.05,"capital_revenue":573427.0,"transfer_revenue":1422645.0,"current_expense":17228437.96,"capital_expense":1463258.0,"budget_balance":-1688122.68,"cash_current":4942507.18,"cash_previous":6630629.86,"population_mid_year":1428,"expense_per_capita":13089.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14000000.0,"revenue_adjusted":18405900.0,"revenue_actual":19475620.34,"expense_approved":14000000.0,"expense_adjusted":18405900.0,"expense_actual":16962322.58,"tax_revenue":14308826.36,"nontax_revenue":2366812.48,"capital_revenue":1564214.5,"transfer_revenue":1235767.0,"current_expense":13420140.58,"capital_expense":3542182.0,"budget_balance":2513297.76,"cash_current":7455804.94,"cash_previous":4942507.18,"population_mid_year":1417,"expense_per_capita":11970.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17400000.0,"revenue_adjusted":22371560.0,"revenue_actual":21162828.61,"expense_approved":17400000.0,"expense_adjusted":22371560.0,"expense_actual":21446977.87,"tax_revenue":15996643.17,"nontax_revenue":2466011.44,"capital_revenue":1575124.0,"transfer_revenue":1125050.0,"current_expense":17089218.65,"capital_expense":4357759.22,"budget_balance":-284149.26,"cash_current":7171655.68,"cash_previous":7455804.94,"population_mid_year":1422,"expense_per_capita":15082.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15250000.0,"revenue_adjusted":21666400.0,"revenue_actual":20711732.25,"expense_approved":15250000.0,"expense_adjusted":21666400.0,"expense_actual":21122814.6,"tax_revenue":16255880.25,"nontax_revenue":2703361.0,"capital_revenue":587089.0,"transfer_revenue":1165402.0,"current_expense":14311366.3,"capital_expense":6811448.3,"budget_balance":-411082.35,"cash_current":6760573.33,"cash_previous":7171655.68,"population_mid_year":1387,"expense_per_capita":15229.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15250000.0,"revenue_adjusted":21685350.0,"revenue_actual":21114559.17,"expense_approved":15250000.0,"expense_adjusted":21685350.0,"expense_actual":20439486.08,"tax_revenue":17885598.37,"nontax_revenue":2318881.8,"capital_revenue":537730.0,"transfer_revenue":372349.0,"current_expense":13997616.72,"capital_expense":6441869.36,"budget_balance":675073.09,"cash_current":8567731.42,"cash_previous":6760573.33,"population_mid_year":1360,"expense_per_capita":15029.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16000000.0,"revenue_adjusted":20704060.0,"revenue_actual":22849913.02,"expense_approved":16000000.0,"expense_adjusted":20704060.0,"expense_actual":19960245.41,"tax_revenue":18831603.5,"nontax_revenue":2341787.02,"capital_revenue":1083872.0,"transfer_revenue":592650.5,"current_expense":16733282.61,"capital_expense":3226962.8,"budget_balance":2889667.61,"cash_current":11214759.03,"cash_previous":8567731.42,"population_mid_year":1332,"expense_per_capita":14985.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17820000.0,"revenue_adjusted":25952200.0,"revenue_actual":23593714.37,"expense_approved":17820000.0,"expense_adjusted":25952200.0,"expense_actual":23656348.49,"tax_revenue":18666904.51,"nontax_revenue":2478305.86,"capital_revenue":600325.0,"transfer_revenue":1848179.0,"current_expense":14556544.29,"capital_expense":9099804.2,"budget_balance":-62634.12,"cash_current":10909484.91,"cash_previous":11214759.03,"population_mid_year":1328,"expense_per_capita":17813.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17580000.0,"revenue_adjusted":25623680.0,"revenue_actual":25379076.15,"expense_approved":17580000.0,"expense_adjusted":25623680.0,"expense_actual":23448661.93,"tax_revenue":19829289.41,"nontax_revenue":2545245.84,"capital_revenue":87870.0,"transfer_revenue":2916670.9,"current_expense":16890775.21,"capital_expense":6557886.72,"budget_balance":1930414.22,"cash_current":12597259.13,"cash_previous":10909484.91,"population_mid_year":1318,"expense_per_capita":17791.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18650000.0,"revenue_adjusted":27891520.0,"revenue_actual":31521913.92,"expense_approved":18650000.0,"expense_adjusted":27891520.0,"expense_actual":26204446.81,"tax_revenue":20220639.9,"nontax_revenue":3809346.19,"capital_revenue":791475.0,"transfer_revenue":6700452.83,"current_expense":18317098.5,"capital_expense":7887348.31,"budget_balance":5317467.11,"cash_current":17677307.59,"cash_previous":12597259.13,"population_mid_year":1306,"expense_per_capita":20064.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16988000.0,"revenue_adjusted":27415050.0,"revenue_actual":27484169.7,"expense_approved":16988000.0,"expense_adjusted":27415050.0,"expense_actual":26105297.12,"tax_revenue":21714871.28,"nontax_revenue":2792643.75,"capital_revenue":1755639.5,"transfer_revenue":1221015.17,"current_expense":20477138.42,"capital_expense":5628158.7,"budget_balance":1378872.58,"cash_current":18897565.17,"cash_previous":17677307.59,"population_mid_year":1331,"expense_per_capita":19613.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17164000.0,"revenue_adjusted":26510960.0,"revenue_actual":31247057.89,"expense_approved":17164000.0,"expense_adjusted":26510960.0,"expense_actual":25972983.01,"tax_revenue":25173709.15,"nontax_revenue":2990298.28,"capital_revenue":221240.0,"transfer_revenue":2861810.46,"current_expense":21628663.48,"capital_expense":4344319.53,"budget_balance":5274074.88,"cash_current":24202462.98,"cash_previous":18897565.17,"population_mid_year":1312,"expense_per_capita":19796.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17991000.0,"revenue_adjusted":30000240.0,"revenue_actual":33304076.37,"expense_approved":17991000.0,"expense_adjusted":30000240.0,"expense_actual":29138281.54,"tax_revenue":26915889.48,"nontax_revenue":3981896.69,"capital_revenue":559221.0,"transfer_revenue":1847069.2,"current_expense":22663675.08,"capital_expense":6474606.46,"budget_balance":4165794.83,"cash_current":28379545.16,"cash_previous":24202462.98,"population_mid_year":1319,"expense_per_capita":22091.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18891000.0,"revenue_adjusted":34505910.0,"revenue_actual":37558241.85,"expense_approved":18891000.0,"expense_adjusted":37676310.0,"expense_actual":36353528.42,"tax_revenue":30050355.56,"nontax_revenue":4410698.58,"capital_revenue":115550.0,"transfer_revenue":2981637.71,"current_expense":25329816.04,"capital_expense":11023712.38,"budget_balance":1204713.43,"cash_current":32360177.69,"cash_previous":28379545.16,"population_mid_year":1307,"expense_per_capita":27814.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19991000.0,"revenue_adjusted":32319770.0,"revenue_actual":36433394.3,"expense_approved":19991000.0,"expense_adjusted":32319770.0,"expense_actual":29989631.96,"tax_revenue":30959592.92,"nontax_revenue":4276383.08,"capital_revenue":96450.7,"transfer_revenue":1100967.6,"current_expense":24379789.34,"capital_expense":5609842.62,"budget_balance":6443762.34,"cash_current":38573392.13,"cash_previous":32360177.69,"population_mid_year":1280,"expense_per_capita":23429.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}