{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573108","national_id":"00573108","name":"Pastuchovice","currency_code":"CZK","history_path":"/data/municipal-history/00573108.json"},"series":[{"year":2010,"revenue_approved":1153800.0,"revenue_adjusted":1455150.0,"revenue_actual":1454580.0,"expense_approved":1153800.0,"expense_adjusted":1455150.0,"expense_actual":1169330.0,"tax_revenue":1075020.0,"nontax_revenue":146210.0,"capital_revenue":10000.0,"transfer_revenue":223350.0,"current_expense":1169330.0,"capital_expense":0.0,"budget_balance":285250.0,"cash_current":531190.0,"cash_previous":245930.0,"population_mid_year":73,"expense_per_capita":16018.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1223800.0,"revenue_adjusted":1415690.0,"revenue_actual":1414912.87,"expense_approved":1223800.0,"expense_adjusted":1481998.0,"expense_actual":1480084.09,"tax_revenue":1031678.23,"nontax_revenue":175136.64,"capital_revenue":9815.0,"transfer_revenue":198283.0,"current_expense":1411059.09,"capital_expense":69025.0,"budget_balance":-65171.22,"cash_current":466018.41,"cash_previous":531189.63,"population_mid_year":69,"expense_per_capita":21450.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1315100.0,"revenue_adjusted":1530838.0,"revenue_actual":1530147.6,"expense_approved":1315100.0,"expense_adjusted":1530838.0,"expense_actual":1513685.26,"tax_revenue":1042076.62,"nontax_revenue":210166.98,"capital_revenue":11040.0,"transfer_revenue":266864.0,"current_expense":1483685.26,"capital_expense":30000.0,"budget_balance":16462.34,"cash_current":482480.75,"cash_previous":466018.41,"population_mid_year":68,"expense_per_capita":22260.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1211400.0,"revenue_adjusted":2246664.0,"revenue_actual":2215907.0,"expense_approved":1211400.0,"expense_adjusted":2246664.0,"expense_actual":1403599.32,"tax_revenue":1016223.47,"nontax_revenue":889685.53,"capital_revenue":11400.0,"transfer_revenue":298598.0,"current_expense":1273599.32,"capital_expense":130000.0,"budget_balance":812307.68,"cash_current":1294788.43,"cash_previous":482480.75,"population_mid_year":67,"expense_per_capita":20949.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1092000.0,"revenue_adjusted":1960669.0,"revenue_actual":1890866.29,"expense_approved":1092000.0,"expense_adjusted":2548868.0,"expense_actual":2422525.49,"tax_revenue":1325062.0,"nontax_revenue":80098.29,"capital_revenue":7060.0,"transfer_revenue":478646.0,"current_expense":1640013.61,"capital_expense":782511.88,"budget_balance":-531659.2,"cash_current":763129.23,"cash_previous":1294788.43,"population_mid_year":72,"expense_per_capita":33646.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1239500.0,"revenue_adjusted":2428468.0,"revenue_actual":2661205.31,"expense_approved":1239500.0,"expense_adjusted":2293638.0,"expense_actual":1848132.79,"tax_revenue":1543443.76,"nontax_revenue":822003.55,"capital_revenue":0.0,"transfer_revenue":295758.0,"current_expense":1820947.79,"capital_expense":27185.0,"budget_balance":813072.52,"cash_current":1576201.75,"cash_previous":763129.23,"population_mid_year":73,"expense_per_capita":25316.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1676000.0,"revenue_adjusted":2576784.0,"revenue_actual":2939682.68,"expense_approved":1676000.0,"expense_adjusted":2582836.0,"expense_actual":2305334.74,"tax_revenue":1728242.38,"nontax_revenue":603268.3,"capital_revenue":4730.0,"transfer_revenue":603442.0,"current_expense":1854694.74,"capital_expense":450640.0,"budget_balance":634347.94,"cash_current":2210549.69,"cash_previous":1576201.75,"population_mid_year":76,"expense_per_capita":30333.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1842500.0,"revenue_adjusted":2842927.0,"revenue_actual":3016709.7,"expense_approved":1842500.0,"expense_adjusted":2800370.0,"expense_actual":2731824.29,"tax_revenue":1618724.49,"nontax_revenue":820174.21,"capital_revenue":53955.0,"transfer_revenue":523856.0,"current_expense":2420126.29,"capital_expense":311698.0,"budget_balance":284885.41,"cash_current":2495435.1,"cash_previous":2210549.69,"population_mid_year":77,"expense_per_capita":35478.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1808000.0,"revenue_adjusted":2640668.0,"revenue_actual":3030999.58,"expense_approved":1808000.0,"expense_adjusted":2629677.0,"expense_actual":2176214.25,"tax_revenue":1839233.61,"nontax_revenue":698877.97,"capital_revenue":500.0,"transfer_revenue":492388.0,"current_expense":2045260.25,"capital_expense":130954.0,"budget_balance":854785.33,"cash_current":3350220.43,"cash_previous":2495435.1,"population_mid_year":77,"expense_per_capita":28262.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1971400.0,"revenue_adjusted":2857480.0,"revenue_actual":3022092.69,"expense_approved":1971400.0,"expense_adjusted":2669339.0,"expense_actual":2544559.14,"tax_revenue":1954345.12,"nontax_revenue":262698.57,"capital_revenue":32070.0,"transfer_revenue":772979.0,"current_expense":2360253.14,"capital_expense":184306.0,"budget_balance":477533.55,"cash_current":3827753.98,"cash_previous":3350220.43,"population_mid_year":74,"expense_per_capita":34385.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1962000.0,"revenue_adjusted":2546804.31,"revenue_actual":2403383.21,"expense_approved":2278882.0,"expense_adjusted":3037236.0,"expense_actual":2768694.43,"tax_revenue":1661830.42,"nontax_revenue":198890.79,"capital_revenue":7300.0,"transfer_revenue":535362.0,"current_expense":2719704.43,"capital_expense":48990.0,"budget_balance":-365311.22,"cash_current":3462442.76,"cash_previous":3827753.98,"population_mid_year":67,"expense_per_capita":41323.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1775000.0,"revenue_adjusted":2068597.7,"revenue_actual":2240589.43,"expense_approved":1775000.0,"expense_adjusted":2219107.0,"expense_actual":2023477.74,"tax_revenue":1735353.02,"nontax_revenue":155207.0,"capital_revenue":25260.0,"transfer_revenue":324769.41,"current_expense":2023477.74,"capital_expense":0.0,"budget_balance":217111.69,"cash_current":3679554.45,"cash_previous":3462442.76,"population_mid_year":67,"expense_per_capita":30201.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1670500.0,"revenue_adjusted":2797332.68,"revenue_actual":3241785.37,"expense_approved":1670500.0,"expense_adjusted":2193086.0,"expense_actual":1936920.53,"tax_revenue":1901948.69,"nontax_revenue":802740.0,"capital_revenue":18150.0,"transfer_revenue":518946.68,"current_expense":1872330.54,"capital_expense":64589.99,"budget_balance":1304864.84,"cash_current":4984419.29,"cash_previous":3679554.45,"population_mid_year":73,"expense_per_capita":26533.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2119000.0,"revenue_adjusted":2575800.12,"revenue_actual":3044166.83,"expense_approved":2119000.0,"expense_adjusted":3098336.0,"expense_actual":2660837.44,"tax_revenue":2545360.83,"nontax_revenue":125106.0,"capital_revenue":5200.0,"transfer_revenue":368500.0,"current_expense":2213556.84,"capital_expense":447280.6,"budget_balance":383329.39,"cash_current":5367748.68,"cash_previous":4984419.29,"population_mid_year":74,"expense_per_capita":35957.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2205800.0,"revenue_adjusted":2327580.0,"revenue_actual":2715129.49,"expense_approved":2205800.0,"expense_adjusted":2322580.0,"expense_actual":1797043.81,"tax_revenue":2394779.99,"nontax_revenue":165549.5,"capital_revenue":3000.0,"transfer_revenue":151800.0,"current_expense":1635043.81,"capital_expense":162000.0,"budget_balance":918085.68,"cash_current":6285834.36,"cash_previous":5367748.68,"population_mid_year":67,"expense_per_capita":26821.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2316000.0,"revenue_adjusted":2585580.0,"revenue_actual":3025371.76,"expense_approved":2316000.0,"expense_adjusted":2858511.0,"expense_actual":2379896.1,"tax_revenue":2562370.26,"nontax_revenue":158701.5,"capital_revenue":0.0,"transfer_revenue":304300.0,"current_expense":2299896.1,"capital_expense":80000.0,"budget_balance":645475.66,"cash_current":6931310.02,"cash_previous":6285834.36,"population_mid_year":74,"expense_per_capita":32160.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}