{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573060","national_id":"00573060","name":"Újezd nade Mží","currency_code":"CZK","history_path":"/data/municipal-history/00573060.json"},"series":[{"year":2010,"revenue_approved":1065500.0,"revenue_adjusted":1461680.0,"revenue_actual":1501930.0,"expense_approved":1281000.0,"expense_adjusted":648580.0,"expense_actual":646940.0,"tax_revenue":1277410.0,"nontax_revenue":98550.0,"capital_revenue":4800.0,"transfer_revenue":121170.0,"current_expense":646940.0,"capital_expense":0.0,"budget_balance":854990.0,"cash_current":3563730.0,"cash_previous":2708740.0,"population_mid_year":84,"expense_per_capita":7701.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1330500.0,"revenue_adjusted":2398470.0,"revenue_actual":2400159.48,"expense_approved":1330500.0,"expense_adjusted":2158530.0,"expense_actual":2159051.0,"tax_revenue":1222687.53,"nontax_revenue":126931.95,"capital_revenue":0.0,"transfer_revenue":1050540.0,"current_expense":552842.0,"capital_expense":1606209.0,"budget_balance":241108.48,"cash_current":3786687.03,"cash_previous":3563733.55,"population_mid_year":88,"expense_per_capita":24534.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1488400.0,"revenue_adjusted":1768500.0,"revenue_actual":1975322.17,"expense_approved":2320000.0,"expense_adjusted":2355000.0,"expense_actual":1065007.27,"tax_revenue":1342542.66,"nontax_revenue":532779.51,"capital_revenue":4400.0,"transfer_revenue":95600.0,"current_expense":733289.27,"capital_expense":331718.0,"budget_balance":910314.9,"cash_current":4715156.93,"cash_previous":3804842.03,"population_mid_year":91,"expense_per_capita":11703.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1306000.0,"revenue_adjusted":1708000.0,"revenue_actual":2028490.87,"expense_approved":1306000.0,"expense_adjusted":1332000.0,"expense_actual":962525.44,"tax_revenue":1534390.67,"nontax_revenue":370794.2,"capital_revenue":0.0,"transfer_revenue":123306.0,"current_expense":971925.44,"capital_expense":-9400.0,"budget_balance":1065965.43,"cash_current":5781122.36,"cash_previous":4715156.93,"population_mid_year":96,"expense_per_capita":10026.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1687000.0,"revenue_adjusted":1751880.0,"revenue_actual":1782900.27,"expense_approved":1687000.0,"expense_adjusted":2185710.0,"expense_actual":2081695.86,"tax_revenue":1556291.8,"nontax_revenue":132708.47,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":1932005.86,"capital_expense":149690.0,"budget_balance":-298795.59,"cash_current":5482326.77,"cash_previous":5781122.36,"population_mid_year":99,"expense_per_capita":21027.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1819000.0,"revenue_adjusted":2153000.0,"revenue_actual":2501150.77,"expense_approved":1815000.0,"expense_adjusted":2329000.0,"expense_actual":1618825.04,"tax_revenue":2021273.99,"nontax_revenue":140476.78,"capital_revenue":0.0,"transfer_revenue":339400.0,"current_expense":1129566.04,"capital_expense":489259.0,"budget_balance":882325.73,"cash_current":6364652.5,"cash_previous":5482326.77,"population_mid_year":97,"expense_per_capita":16688.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1740000.0,"revenue_adjusted":1953000.0,"revenue_actual":1968989.9,"expense_approved":1740000.0,"expense_adjusted":2226800.0,"expense_actual":1240068.12,"tax_revenue":1712680.9,"nontax_revenue":164309.0,"capital_revenue":0.0,"transfer_revenue":92000.0,"current_expense":1102168.12,"capital_expense":137900.0,"budget_balance":728921.78,"cash_current":7093574.28,"cash_previous":6364652.5,"population_mid_year":98,"expense_per_capita":12653.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1805000.0,"revenue_adjusted":2996170.0,"revenue_actual":2728945.42,"expense_approved":1805000.0,"expense_adjusted":3398570.0,"expense_actual":2666911.87,"tax_revenue":2071017.42,"nontax_revenue":180032.0,"capital_revenue":23530.0,"transfer_revenue":454366.0,"current_expense":1574423.53,"capital_expense":1092488.34,"budget_balance":62033.55,"cash_current":7155229.83,"cash_previous":7093574.28,"population_mid_year":97,"expense_per_capita":27493.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1930000.0,"revenue_adjusted":2484430.0,"revenue_actual":2909204.58,"expense_approved":1930000.0,"expense_adjusted":3613430.0,"expense_actual":2791662.12,"tax_revenue":2117814.58,"nontax_revenue":533860.0,"capital_revenue":22100.0,"transfer_revenue":235430.0,"current_expense":1929480.46,"capital_expense":862181.66,"budget_balance":117542.46,"cash_current":7272772.29,"cash_previous":7155229.83,"population_mid_year":98,"expense_per_capita":28486.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2500000.0,"revenue_adjusted":3793560.0,"revenue_actual":3931196.03,"expense_approved":2500000.0,"expense_adjusted":4071160.0,"expense_actual":3497763.2,"tax_revenue":2350466.78,"nontax_revenue":408524.5,"capital_revenue":360644.75,"transfer_revenue":811560.0,"current_expense":2239045.2,"capital_expense":1258718.0,"budget_balance":433432.83,"cash_current":7706205.12,"cash_previous":7272772.29,"population_mid_year":104,"expense_per_capita":33632.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2850000.0,"revenue_adjusted":3556250.0,"revenue_actual":3007038.83,"expense_approved":2850000.0,"expense_adjusted":4556250.0,"expense_actual":3676273.32,"tax_revenue":2385155.83,"nontax_revenue":226907.0,"capital_revenue":0.0,"transfer_revenue":394976.0,"current_expense":2331344.12,"capital_expense":1344929.2,"budget_balance":-669234.49,"cash_current":7036970.63,"cash_previous":7706205.12,"population_mid_year":100,"expense_per_capita":36762.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2400000.0,"revenue_adjusted":2909210.0,"revenue_actual":3232553.14,"expense_approved":2400000.0,"expense_adjusted":4159340.0,"expense_actual":3911095.5,"tax_revenue":2429724.31,"nontax_revenue":200001.9,"capital_revenue":0.0,"transfer_revenue":602826.93,"current_expense":3610327.56,"capital_expense":300767.94,"budget_balance":-678542.36,"cash_current":6358428.27,"cash_previous":7036970.63,"population_mid_year":102,"expense_per_capita":38344.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2950000.0,"revenue_adjusted":3053090.0,"revenue_actual":3356818.57,"expense_approved":2950000.0,"expense_adjusted":4284000.0,"expense_actual":3258270.34,"tax_revenue":2747905.19,"nontax_revenue":481777.65,"capital_revenue":0.0,"transfer_revenue":127135.73,"current_expense":2835282.34,"capital_expense":422988.0,"budget_balance":98548.23,"cash_current":6456976.5,"cash_previous":6358428.27,"population_mid_year":106,"expense_per_capita":30738.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3000000.0,"revenue_adjusted":3131600.0,"revenue_actual":3856953.01,"expense_approved":3000000.0,"expense_adjusted":3131600.0,"expense_actual":2396925.46,"tax_revenue":3193434.51,"nontax_revenue":348818.5,"capital_revenue":3200.0,"transfer_revenue":311500.0,"current_expense":2110972.52,"capital_expense":285952.94,"budget_balance":1460027.55,"cash_current":7917004.05,"cash_previous":6456976.5,"population_mid_year":110,"expense_per_capita":21790.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3600000.0,"revenue_adjusted":5616000.0,"revenue_actual":5482662.37,"expense_approved":3600000.0,"expense_adjusted":6146000.0,"expense_actual":3125563.01,"tax_revenue":4237383.2,"nontax_revenue":890759.17,"capital_revenue":4000.0,"transfer_revenue":350520.0,"current_expense":2812158.37,"capital_expense":313404.64,"budget_balance":2357099.36,"cash_current":10274103.41,"cash_previous":7917004.05,"population_mid_year":117,"expense_per_capita":26714.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4336000.0,"revenue_adjusted":4734480.0,"revenue_actual":4896830.0,"expense_approved":4336000.0,"expense_adjusted":4790500.0,"expense_actual":2979287.81,"tax_revenue":3836688.17,"nontax_revenue":850861.83,"capital_revenue":0.0,"transfer_revenue":209280.0,"current_expense":2789528.81,"capital_expense":189759.0,"budget_balance":1917542.19,"cash_current":12191645.6,"cash_previous":10274103.41,"population_mid_year":115,"expense_per_capita":25906.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}