{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573051","national_id":"00573051","name":"Čeminy","currency_code":"CZK","history_path":"/data/municipal-history/00573051.json"},"series":[{"year":2010,"revenue_approved":2796000.0,"revenue_adjusted":8390840.0,"revenue_actual":8601450.0,"expense_approved":2796000.0,"expense_adjusted":8228330.0,"expense_actual":8178340.0,"tax_revenue":2346600.0,"nontax_revenue":1167110.0,"capital_revenue":0.0,"transfer_revenue":5087740.0,"current_expense":2143610.0,"capital_expense":6034730.0,"budget_balance":423110.0,"cash_current":3816730.0,"cash_previous":3393590.0,"population_mid_year":256,"expense_per_capita":31946.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9440000.0,"revenue_adjusted":9854620.0,"revenue_actual":9734615.21,"expense_approved":11440000.0,"expense_adjusted":11292950.0,"expense_actual":11175471.8,"tax_revenue":2629529.86,"nontax_revenue":361017.35,"capital_revenue":0.0,"transfer_revenue":6744068.0,"current_expense":2132939.8,"capital_expense":9042532.0,"budget_balance":-1440856.59,"cash_current":2375872.06,"cash_previous":3816728.65,"population_mid_year":240,"expense_per_capita":46564.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3077000.0,"revenue_adjusted":4003500.0,"revenue_actual":4011046.83,"expense_approved":3077000.0,"expense_adjusted":3723200.0,"expense_actual":3524954.51,"tax_revenue":2758567.31,"nontax_revenue":704168.52,"capital_revenue":0.0,"transfer_revenue":548311.0,"current_expense":2712172.51,"capital_expense":812782.0,"budget_balance":486092.32,"cash_current":2861964.38,"cash_previous":2375872.06,"population_mid_year":244,"expense_per_capita":14446.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3054450.0,"revenue_adjusted":3435709.0,"revenue_actual":3910194.05,"expense_approved":3054450.0,"expense_adjusted":3435709.0,"expense_actual":2871336.74,"tax_revenue":3086714.5,"nontax_revenue":605275.55,"capital_revenue":3555.0,"transfer_revenue":214649.0,"current_expense":2612527.74,"capital_expense":258809.0,"budget_balance":1038857.31,"cash_current":3900821.69,"cash_previous":2861964.38,"population_mid_year":244,"expense_per_capita":11767.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3050000.0,"revenue_adjusted":3445300.0,"revenue_actual":4024861.04,"expense_approved":3050000.0,"expense_adjusted":3445300.0,"expense_actual":2555568.55,"tax_revenue":3143509.59,"nontax_revenue":591451.45,"capital_revenue":0.0,"transfer_revenue":289900.0,"current_expense":2479529.55,"capital_expense":76039.0,"budget_balance":1469292.49,"cash_current":5370114.18,"cash_previous":3900821.69,"population_mid_year":244,"expense_per_capita":10473.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3200000.0,"revenue_adjusted":3739819.0,"revenue_actual":4334385.37,"expense_approved":3200000.0,"expense_adjusted":3739819.0,"expense_actual":3026192.02,"tax_revenue":3349286.61,"nontax_revenue":597139.76,"capital_revenue":0.0,"transfer_revenue":387959.0,"current_expense":3025192.02,"capital_expense":1000.0,"budget_balance":1308193.35,"cash_current":6678307.53,"cash_previous":5370114.18,"population_mid_year":245,"expense_per_capita":12351.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3300000.0,"revenue_adjusted":3895160.0,"revenue_actual":4622398.68,"expense_approved":3300000.0,"expense_adjusted":3895160.0,"expense_actual":3240763.6,"tax_revenue":3587422.9,"nontax_revenue":599375.78,"capital_revenue":8600.0,"transfer_revenue":427000.0,"current_expense":3240363.6,"capital_expense":400.0,"budget_balance":1381635.08,"cash_current":8059942.61,"cash_previous":6678307.53,"population_mid_year":259,"expense_per_capita":12512.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3900000.0,"revenue_adjusted":5098457.0,"revenue_actual":4995403.2,"expense_approved":3900000.0,"expense_adjusted":5651857.0,"expense_actual":5303937.79,"tax_revenue":4024600.47,"nontax_revenue":580295.73,"capital_revenue":14400.0,"transfer_revenue":376107.0,"current_expense":4249708.79,"capital_expense":1054229.0,"budget_balance":-308534.59,"cash_current":7751408.02,"cash_previous":8059942.61,"population_mid_year":260,"expense_per_capita":20399.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4450000.0,"revenue_adjusted":5084430.0,"revenue_actual":5435732.65,"expense_approved":4450000.0,"expense_adjusted":5084430.0,"expense_actual":3623141.36,"tax_revenue":4205190.29,"nontax_revenue":711312.36,"capital_revenue":11800.0,"transfer_revenue":507430.0,"current_expense":3608841.36,"capital_expense":14300.0,"budget_balance":1812591.29,"cash_current":9563999.31,"cash_previous":7751408.02,"population_mid_year":267,"expense_per_capita":13569.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4680000.0,"revenue_adjusted":5360950.0,"revenue_actual":5988458.99,"expense_approved":4680000.0,"expense_adjusted":5360950.0,"expense_actual":3665896.19,"tax_revenue":4885913.85,"nontax_revenue":593205.14,"capital_revenue":0.0,"transfer_revenue":509340.0,"current_expense":2916500.39,"capital_expense":749395.8,"budget_balance":2322562.8,"cash_current":11886562.11,"cash_previous":9563999.31,"population_mid_year":268,"expense_per_capita":13678.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4780000.0,"revenue_adjusted":6178890.0,"revenue_actual":6123298.07,"expense_approved":4780000.0,"expense_adjusted":6178890.0,"expense_actual":5401913.63,"tax_revenue":4479588.18,"nontax_revenue":377209.89,"capital_revenue":465150.0,"transfer_revenue":801350.0,"current_expense":5293273.63,"capital_expense":108640.0,"budget_balance":721384.44,"cash_current":12607946.55,"cash_previous":11886562.11,"population_mid_year":284,"expense_per_capita":19020.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4000000.0,"revenue_adjusted":4820156.51,"revenue_actual":6514627.86,"expense_approved":4500000.0,"expense_adjusted":5320156.51,"expense_actual":3646296.21,"tax_revenue":5406547.6,"nontax_revenue":667314.15,"capital_revenue":0.0,"transfer_revenue":440766.11,"current_expense":3465366.21,"capital_expense":180930.0,"budget_balance":2868331.65,"cash_current":15476278.2,"cash_previous":12607946.55,"population_mid_year":298,"expense_per_capita":12235.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4190000.0,"revenue_adjusted":5214400.52,"revenue_actual":7340880.29,"expense_approved":4400000.0,"expense_adjusted":5294400.52,"expense_actual":4448486.05,"tax_revenue":6141777.01,"nontax_revenue":825193.17,"capital_revenue":0.0,"transfer_revenue":373910.11,"current_expense":4158086.05,"capital_expense":290400.0,"budget_balance":2892394.24,"cash_current":18368672.44,"cash_previous":15476278.2,"population_mid_year":289,"expense_per_capita":15392.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5450000.0,"revenue_adjusted":6060925.0,"revenue_actual":8282428.68,"expense_approved":5450000.0,"expense_adjusted":6060925.0,"expense_actual":4750572.06,"tax_revenue":6976563.34,"nontax_revenue":1155865.34,"capital_revenue":0.0,"transfer_revenue":150000.0,"current_expense":4339121.06,"capital_expense":411451.0,"budget_balance":3531856.62,"cash_current":22323460.22,"cash_previous":18368672.44,"population_mid_year":307,"expense_per_capita":15474.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6030000.0,"revenue_adjusted":8863904.0,"revenue_actual":10125308.94,"expense_approved":6030000.0,"expense_adjusted":8863904.0,"expense_actual":6282639.32,"tax_revenue":7686337.67,"nontax_revenue":2000521.27,"capital_revenue":0.0,"transfer_revenue":438450.0,"current_expense":5200197.32,"capital_expense":1082442.0,"budget_balance":3842669.62,"cash_current":26019579.44,"cash_previous":22323460.22,"population_mid_year":354,"expense_per_capita":17747.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6740000.0,"revenue_adjusted":8582774.0,"revenue_actual":10936871.02,"expense_approved":6740000.0,"expense_adjusted":8582774.0,"expense_actual":7025796.0,"tax_revenue":8918725.95,"nontax_revenue":1479545.07,"capital_revenue":0.0,"transfer_revenue":538600.0,"current_expense":5515311.0,"capital_expense":1510485.0,"budget_balance":3911075.02,"cash_current":30274496.03,"cash_previous":26019579.44,"population_mid_year":351,"expense_per_capita":20016.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}